Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Midland Rubber And Produce Annual Report and Financials

Midland Rubber And Produce Co Ltd (Midland Rubber) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Midland Rubber And Produce Co Ltd

Midland Rubber and Produce Co Ltd Balance Sheet (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

Non-Current Assets:

 

 

 

Fixed Assets

12.7

13.11

11.83

  Property, Plant and Equipment 

11.02

10.8

9.92

  Capital Work in Progress 

1.67

2.3

1.9

  Intangible Assets 

0.01

0.01

0.01

Financial Assets :

 

 

 

 Deferred Tax Assets (Net) 

0.68

0.8

0.65

Total Reported Non-current Assets

231.99

211.71

174.11

Current Assets:

 

 

 

 Inventories 

4.31

4.8

4.62

Financial Assets :

 

 

 

  Current Investments 

71.71

87.75

95.29

  Trade Receivables 

1.01

3.11

1.65

Total Current Assets

119.16

105.96

135.27

Total Non-Current and Other Assets

231.99

211.71

174.11

Total Assets

351.15

317.67

309.38

EQUITY AND LIABILITIES

 

 

 

Share Capital 

0.39

0.39

0.39

Other Equity 

338.32

304.09

277.54

Total Equity

338.71

304.48

277.93

Non-Current Liabilities:

 

 

 

Total Reported Non-current Liabilities

0.12

0.07

0.05

Current Liabilities:

 

 

 

Trade Payables 

3.06

4.16

4.27

Total Current Liabilities

12.32

13.12

31.41

Total Equity and Liabilities

351.15

317.67

309.38

Midland Rubber and Produce Co Ltd Profit & Loss Statement (In Rs. Crore)

Particulars

2022

2021

2020

Revenue From Operations 

50.56

62.47

51.47

Other Income 

5.6

1.6

119.45

Total Revenue

56.16

64.08

170.92

EXPENSES:

 

 

 

Cost of Material Consumed 

9.88

11.99

9.75

Purchases of Stock-in-Trade 

0.01

0.01

0.01

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade  

0.83

-0.34

-1.26

Employee Benefits / Salaries & Other Staff Cost 

25.01

26.81

25.06

Finance Cost 

0.01

0.01

0.02

Depreciation and Amortization 

2.23

1.66

1.57

Other Expenses 

13.9

14.32

15.6

Total Expenses

51.87

54.46

50.75

Profit Before Exceptional Items and Tax

4.29

9.62

120.18

Exceptional Items Before Tax 

5.66

0

-0.37

Profit Before Extraordinary Items and Tax

9.95

9.62

119.81

Profit Before Tax

9.95

9.62

119.81

Tax Expenses

2.72

2.28

20.11

Current Tax

2.6

2.44

20.76

Deferred Tax

0.12

-0.16

-0.65

Profit After Tax

7.23

7.34

99.7

Earnings Per Share - Basic

339.13

340.1

2,562.37

Earnings Per Share - Diluted

339.13

340.1

2,562.37

Midland Rubber and Produce Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.19

6.21

0.2

Net Cash from Operating Activities 

-31.82

-0.92

29.18

Net Profit before Tax & Extraordinary Items

9.95

9.62

119.81

Depreciation

2.23

1.66

1.57

Interest (Net)

0

0

0

Dividend Received

-6.15

-6.14

0

Others

0

0

-92.17

Total Adjustments (PBT & Extraordinary Items)

-3.92

-4.48

-90.6

Op. Profit before Working Capital Changes

6.03

5.14

29.21

Trade & other receivables

2.1

-1.46

0.05

Inventories

0.49

-0.19

-1.55

Trade Payables

-0.86

-1.57

1.3

Others

-20.09

-0.32

0.9

Total (OP before Working Capital Changes)

-18.36

-3.54

0.7

Cash Generated from/(used in) Operations

-12.33

1.6

29.91

Interest Paid(Net)

-0.43

-0.04

-0.05

Direct Taxes Paid

-2.52

-2.32

-0.07

Others

-16.54

-0.16

-0.61

Total-others

-19.49

-2.52

-0.73

Cash Flow before Extraordinary Items

-31.82

-0.92

29.18

 Net Cash Used in Investing Activities 

45.83

-3.14

24.37

Purchased of Fixed Assets

-4.35

-3.88

-2.88

Sale of Fixed Assets

2.77

0.48

0.04

Purchase of Investments

-41.95

-57.38

-127.01

Sale of Investments

72.47

45.06

61.21

Interest Received

0.42

0.03

0.07

Dividend Received

10.64

6.83

93.23

Others

5.84

5.71

-0.3

Net Cash Used in Financing Activities 

-2.93

-1.95

-47.51

Dividend Paid

-2.92

-1.95

-47.49

Interest Paid

-0.01

-0.01

-0.02

Net Cash Used in Financing Activities

-2.93

-1.95

-47.51

Net Inc/(Dec) in Cash and Cash Equivalent

11.09

-6.01

6.04

Cash and Cash Equivalents at End of the year

11.28

0.19

6.23

Summary of Midland Rubber and Produce Co Ltd Cash Flow Statement:

1. Cash Flow from Operating Activities:

   - Net cash from operating activities was -Rs. 31.82 crore in the year ending March 31, 2022, -Rs. 0.92 crore in the year ending March 31, 2021, and Rs. 29.18 crore in the year ending March 31, 2020.

   - Net profit before tax and extraordinary items was Rs. 9.95 crore in the year ending March 31, 2022, Rs. 9.62 crore in the year ending March 31, 2021, and Rs. 119.81 crore in the year ending March 31, 2020.

   - Adjustments for depreciation, interest, dividend received, and other items were made.

   - Cash generated from operations before working capital changes was Rs. 6.03 crore in the year ending March 31, 2022, Rs. 5.14 crore in the year ending March 31, 2021, and Rs. 29.21 crore in the year ending March 31, 2020.

   - Working capital changes, including trade and other receivables, inventories, trade payables, and other items, contributed to the cash flow from operating activities.

2. Cash Flow from Investing Activities:

   - Net cash used in investing activities was Rs. 45.83 crore in the year ending March 31, 2022, -Rs. 3.14 crore in the year ending March 31, 2021, and Rs. 24.37 crore in the year ending March 31, 2020.

   - Activities include the purchase of fixed assets, sale of fixed assets, purchase and sale of investments, interest received, dividend received, and other items.

3. Cash Flow from Financing Activities:

   - Net cash used in financing activities was -Rs. 2.93 crore in the year ending March 31, 2022, -Rs. 1.95 crore in the year ending March 31, 2021, and -Rs. 47.51 crore in the year ending March 31, 2020.

   - Activities include dividend paid and interest paid.

4. Net Increase/ (Decrease) in Cash and Cash Equivalent:

   - The net increase/(decrease) in cash and cash equivalents was Rs. 11.09 crore in the year ending March 31, 2022, -Rs. 6.01 crore in the year ending March 31, 2021, and Rs. 6.04 crore in the year ending March 31, 2020.

   - Cash and cash equivalents at the end of the year were Rs. 11.28 crore in the year ending March 31, 2022, Rs. 0.19 crore in the year ending March 31, 2021, and Rs. 6.23 crore in the year ending March 31, 2020.

Funds Flow Statement of Midland Rubber and Produce Co Ltd (In Rs. Crore)

Particulars

Mar-22

Mar-21

Mar-20

Sources of funds

 

 

 

Cash profit

8.8

8.55

116.75

Increase in equity

0

0

0.39

Increase in other net worth

29.92

21.16

217.23

Increase in loan funds

0.05

0.02

0.05

Decrease in working capital

0

3.29

0

Total Inflow

38.77

33.02

334.42

Application of funds

 

 

 

Increase in gross block

1.16

2.49

28.87

Increase in investments

4.76

28.59

256.75

Increase in working capital

29.93

0

9.39

Dividend

2.92

1.95

39.39

Total Outflow

38.77

33.03

334.41

Midland Rubber and Produce Key Financial Ratios

Particulars

2022

2021

2020

Key Ratios

 

 

 

Current Ratio

2.64

1.34

1.29

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

1.69

2.23

1.91

Inventory Turnover Ratio

11.1

13.26

11.14

Debtors Turnover Ratio

24.54

26.25

31.19

Total Asset Turnover Ratio

0.16

0.21

0.19

Interest Cover Ratio

143.99

482

454.63

PBIDTM (%)

12.95

18.1

47.21

PBITM (%)

8.54

15.45

44.16

PBDTM (%)

12.89

18.07

47.12

CPM (%)

10.58

14.41

40.74

APATM (%)

6.17

11.75

37.69

ROCE (%)

1.34

3.31

8.18

RONW (%)

0.97

2.52

6.98

Payout (%)

40.39

26.57

43

Summary of Key Financial Ratios of Midland Rubber and Produce Co Ltd:

1. Current Ratio:

The current ratio measures the company 's ability to meet its short-term obligations. Midland Rubber and Produce Co Ltd has shown an improvement in the current ratio over the three years, indicating a strengthening liquidity position. In 2022, the ratio stands at 2.64, up from 1.34 in 2021 and 1.29 in 2020.

2. Turnover Ratios:

- Fixed Assets Turnover Ratio: The fixed assets turnover ratio indicates how efficiently the company generates revenue from its fixed assets. Midland Rubber and Produce Co Ltd has shown a declining trend in this ratio over the three years, indicating a potential underutilization or reduced demand for its fixed assets. In 2022, the ratio is 1.69, down from 2.23 in 2021 and 1.91 in 2020.

- Inventory Turnover Ratio: The inventory turnover ratio reflects how efficiently the company manages its inventory. Midland Rubber and Produce Co Ltd has maintained a stable inventory turnover ratio, indicating effective inventory management. In 2022, the ratio is 11.1, compared to 13.26 in 2021 and 11.14 in 2020.

- Debtors Turnover Ratio: The debtors turnover ratio reflects the efficiency of the company in collecting cash from debtors. Midland Rubber and Produce Co Ltd has shown a declining trend in this ratio over the three years, which may suggest changes in its credit management or collection efficiency. In 2022, the ratio is 24.54, down from 26.25 in 2021 and 31.19 in 2020.

- Total Asset Turnover Ratio: The total asset turnover ratio measures the company 's ability to generate revenue from its total assets. Midland Rubber and Produce Co Ltd has shown a decrease in this ratio, indicating a potential decline in revenue generation relative to its asset base. In 2022, the ratio is 0.16, compared to 0.21 in 2021 and 0.19 in 2020.

3. Interest Cover Ratio:

The interest cover ratio evaluates the company 's ability to cover its interest expenses with its operating profit. Midland Rubber and Produce Co Ltd has a high-interest cover ratio, indicating that the company is generating substantial operating profit to cover its interest costs. In 2022, the ratio is 143.99, compared to 482 in 2021 and 454.63 in 2020.

4. Profitability Ratios:

The profitability ratios for Midland Rubber and Produce Co Ltd indicate mixed results.

- PBIDTM (%): The PBIDTM (Profit before Interest, Depreciation, and Tax Margin) has shown a decrease from 18.1% in 2021 to 12.95% in 2022, but it was higher than 21.73% in 2020.

- PBITM (%): The PBITM (Profit before Interest and Tax Margin) has also shown a decrease from 15.45% in 2021 to 8.54% in 2022, but it was higher than 44.16% in 2020.

- PBDTM (%): The PBDTM (Profit before Depreciation and Tax Margin) has decreased from 18.07% in 2021 to 12.89% in 2022, but it was higher than 47.12% in 2020.

5. Return Ratios:

Both the Return on Capital Employed (ROCE) and the Return on Net Worth (RONW) have shown a decrease over the three years.

- ROCE (%): The ROCE has decreased from 3.31% in 2021 to 1.34% in 2022, and it was lower than 8.18% in 2020.

- RONW (%): The RONW has also decreased from 2.52% in 2021 to 0.97% in 2022, and it was lower than 6.98% in 2020.

6. Payout (%):

The payout ratio measures the portion of earnings distributed to shareholders as dividends. Midland Rubber and Produce Co Ltd has shown fluctuations in the payout ratio. In 2022, the ratio is 40.39%, up from 26.57% in 2021, but it was lower than 43% in 2020.

Overall, the financial ratios of Midland Rubber and Produce Co Ltd indicate various trends in liquidity, efficiency, profitability, and shareholder returns.

Midland Rubber and Produce Dividend History

Particulars

2022

2021

2020

2019

Dividend Per Share (In Rs.)

100

100

100

25

 

Midland Rubber Annual Report

Midland Rubber And Produce Co Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert