Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Mewar Polytex Annual Report and Financials

Mewar Polytex Limited (Mewar Polytex ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Mewar Polytex Limited

Mewar Polytex Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

EQUITY AND LIABILITIES

 

 

Share Capital

323

323

Reserves & Surplus

5,813.50

4,950.90

Non-current liabilities

 

 

Long-term borrowings

4,746.37

5,910.33

Deferred tax liabilities (Net)

167.07

306.44

Other Long-term liabilities

361.43

421.43

Current liabilities

 

 

Short-term borrowings

3,648.95

3,698.43

Trade payables

152.49

209.99

Other current liabilities

335.52

314.03

TOTAL EQUITY AND LIABILITIES

15,548.33

16,134.55

ASSETS

 

 

Non-current assets

 

 

Tangible Assets

9,130.99

10,225.62

Capital work-in-progress

49.13

733.11

Non-current investments

0.06

0.05

Other non-current assets

320.26

184.77

Current assets

 

 

Inventories

2,688.77

3,565.16

Current Investments

1,077.35

-

Trade receivables

1,851.60

536.54

Cash and cash equivalents

34.97

146.29

Short-term loans and advances

330.16

707.49

Other current assets

85.07

35.52

TOTAL ASSETS

15,548.33

16,134.55

 Mewar Polytex Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from operations

24,611.88

19,653.40

Other Income

692.31

950.94

Total Income

25,304.19

20,604.34

Expenses

 

 

Cost of materials consumed

14,915.44

10,621.23

Purchases of Stock-in-Trade

1,181.08

1,133.89

Changes in inventories of finished goods work-in-progress

231.99

681.82

Employee benefits expense

1,774.34

1,237.31

Finance costs

228.2

431.91

Depreciation and Amortization Expense

2,232.36

1,488.64

Other expenses

3,545.96

4,168.66

Total expenses

24,109.37

19,763.46

Profit before Tax

1,194.80

840.88

Current Tax

478.16

146.92

Deferred Tax

-139.37

87.8

Earlier year

-6.59

2.95

Profit for the year

862.6

603.21

Earning per equity share

 

 

Basic

26.71

18.68

Diluted

26.71

18.68

 Mewar Polytex Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Net Profit Before Tax

1,194.80

840.88

Adjustment for Depreciation

2,232.36

1,488.64

Interest and Financial Charges

228.2

431.91

Profit/Loss on Sale of Fixed Assets

-0.2

-2.91

Excess provisions written off (Net)

6.59

-2.95

Interest and Dividend Received

-12.16

-23.9

Foreign Exchange (gain)/loss

-19.54

-13.22

Operating Profit Before Working Capital Charges

3,630.06

2,718.44

Adjustments For:

 

 

(Increase) / Decrease in Current Inventories

-1,077.35

 

(Increase) / Decrease in Inventories

896.39

482.36

(Increase) / Decrease in Trade and Other Receivable

-1,315.06

1,360.62

(Increase) / Decrease in Short Term Loan & Advances

377.33

454.66

(Increase) / Decrease in Long Term Loan & Advances

-135.49

151.09569

 (Increase) / Decrease in Other Current Assets

-49.54

74.05

Increase / (Decrease) in Trade and Other Payable

-57.5

-1397.67

Increase / (Decrease) in Current Liabilities

21.49

-368.51

Cash Generated from Operation

2,290.33

3,475.05

Tax Paid / Tax Deducted at Source

-478.16

-146.92

Net Cash Flow Operating Activities

1,812.17

3,328.13

Cash From Investing Activities

 

 

(Purchase)/ Sale of Fixed Assets (Net)

-453.55

-3,143.54

Interest Received

12.16

23.9

Net Cash Used in Investing Activities

-441.39

-3,119.64

Cash Flow from Financing Activities

 

 

Proceeds From/(Repayment of) Long Term Borrowings

-1,163.95

1,090.04

Proceeds.From/(Repayment of)Other Long-term liabilities

-60

-60.8

Increase / (Decrease) in Bank Borrowings

-49.48

-1,067.95

Interest and Financial Charges Paid

-228.2

-431.91

Net Cash from Financing Activities

-1,501.64

-470.62

NET INCREASE IN CASH AND CASH EQUIVALENT

-130.86

-262.13

OPENING CASH AND CASH EQUIVALENTS

146.29

395.19

CLOSING CASH AND CASH EQUIVALENTS

15.43

133.07

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The cash generated from operations decreased to ₹2,290.33 million from ₹3,475.05 million due to changes in working capital and other adjustments. After accounting for taxes paid, net cash flow from operating activities was ₹1,812.17 million, down from ₹3,328.13 million in the previous year. Net Profit before Tax Increased to ₹1,194.80 million from ₹840.88 million.

Cash Flow from Investing Activities:

Cash outflow decreased to ₹-453.55 million from ₹-3,143.54 million, suggesting reduced capital expenditure or asset sales.

The net cash outflow reduced to ₹-441.39 million from ₹-3,119.64 million, indicating less cash used for investments and asset purchases.

Cash Flow from Financing Activities:

Proceeds from/Repayment of Long-Term Borrowings: Significant outflow of ₹-1,163.95 million in 2024 compared to an inflow of ₹1,090.04 million in 2023, indicating higher repayments of long-term debt.

Increase/Decrease in Bank Borrowings: Outflow of ₹-49.48 million compared to a large outflow of ₹-1,067.95 million in the previous year.

Interest and Financial Charges Paid: Reduced to ₹-228.20 million from ₹-431.91 million.

Net Cash from Financing Activities

The net cash outflow increased to ₹-1,501.64 million from ₹-470.62 million, reflecting higher repayments of borrowings and other financing activities.

Net Increase/(Decrease) in Cash and Cash Equivalents:

The net decrease improved slightly to ₹-130.86 million from ₹-262.13 million.

Opening Cash and Cash Equivalents: Decreased to ₹146.29 million from ₹395.19 million.

Closing Cash and Cash Equivalents: Decreased to ₹15.43 million from ₹133.07 million.

 Financial Ratios of Mewar Polytex Limited

Particulars

31-03-2024

31-03-2023

Current Ratio

1.46

1.18

Debt to Equity Ratio

1.37

1.82

Debt service coverage ratio

2.52

1.77

Return on Equity Ratio (%)

15.12

12.13

Inventory Turnover Ratio

7.9

5.16

Trade Receivables turnover Ratio

20.61

16.15

Trade Payables turnover Ratio

84.89

13.24

Net Capital Turnover Ratio

18.44

30.15

Net profit Ratio

3.5

3.07

Return on Capital Employed

9.65%

8.32%

Here is a summary of the financial and operational metrics for Mewar Polytex Limited for the year 2024 & 2023:

Current Ratio:

The current ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. A ratio of 1.46 in 2024 indicates an improved liquidity position compared to 1.18 in 2023. This suggests that the company has become better at managing its short-term obligations with its available assets.

Debt to Equity Ratio:

The debt to equity ratio compares a company 's total debt to its shareholders ' equity. A decrease from 1.82 in 2023 to 1.37 in 2024 indicates a reduction in financial leverage, meaning the company has less debt relative to its equity. This improvement reflects a stronger financial position and lower risk.

Debt Service Coverage Ratio:

This ratio measures the company’s ability to service its debt, including interest and principal repayments, from its operating income. A ratio of 2.52 in 2024 indicates a stronger ability to meet debt obligations compared to 1.77 in 2023, reflecting improved financial stability and lower risk of default.

Return on Equity (ROE) Ratio (%):

ROE measures the return on shareholders ' equity. An increase from 12.13% to 15.12% suggests that the company has become more efficient in generating profits from its equity base. Higher ROE indicates better financial performance and higher returns to shareholders.

Inventory Turnover Ratio:

This ratio indicates how efficiently inventory is sold and replaced over a period. A rise from 5.16 to 7.9 signifies improved inventory management and faster sales, reflecting stronger operational efficiency.

Trade Receivables Turnover Ratio:

This ratio measures how efficiently the company collects its receivables. An increase from 16.15 to 20.61 indicates improved collection efforts and a quicker conversion of receivables into cash, which is a positive sign of operational efficiency.

Trade Payables Turnover Ratio:

This ratio measures how quickly the company pays off its trade payables. A significant increase from 13.24 to 84.89 suggests a faster payment cycle, possibly indicating better relationships with suppliers or improved cash flow management.

Net Capital Turnover Ratio:

This ratio measures the efficiency of using net capital (equity and long-term debt) to generate revenue. A decrease from 30.15 to 18.44 suggests a decline in capital efficiency, meaning the company is generating less revenue per unit of net capital.

Net Profit Ratio:

The net profit ratio measures profitability as a percentage of revenue. An increase from 3.07% to 3.5% indicates improved profitability, suggesting that the company is more efficient in converting sales into actual profit.

Return on Capital Employed (ROCE):

ROCE measures the efficiency and profitability of capital investments. An increase from 8.32% to 9.65% suggests better utilization of capital to generate earnings, reflecting enhanced operational performance and higher returns on capital invested.

Mewar Polytex Annual Report

Mewar Polytex Annual Report 2023-24

Download

Mewar Polytex Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert