Unlisted Deals:
×

Matrix Gas & Renewables Annual Reports & Financials

Last Traded Price 21.00 + 0.00 %

Matrix Gas and Renewables Limited (Matrix Gas) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Matrix Gas and Renewables Limited

Matrix gas and renewables Limited Standalone Balance Sheet ( in lakhs)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share Capital

2,644.85

1,501

Reserves & Surplus

39,607.73

1,678.27

Non-Current Liabilities

 

 

Long Term Borrowings

27.31

-

Other Long term liabilities

15.00

15.00

Long term provisions

7.11

1.71

Current Liabilities

 

 

Short Term borrowings

2,393.32

2,885.71

Trade Payables

6,984.32

1,143.53

Other current liabilities

1,351.42

319.81

Short term Provisions

1,091

764.29

Total Equity & Liabilities

54,122.06

8,309.32

Non-Current Assets

 

 

Tangible assets

49.40

7.02

Tangible assets capital work under progress

450.71

450.71

Non-current investment

3.00

-

Deferred tax assets

0.27

0.23

Other non-current assets

57.92

3,121.25

Current Assets

 

 

Inventories

232.73

-

Trade Receivables

20,341.66

170.90

Cash & bank balances

22,361.99

1,464.51

Short term loan and advances

7,400.53

2,976.27

Other Current Assets

3,223.85

118.43

Total Assets

54,122.06

8,309.32

Matrix gas and renewables Limited Standalone Profit & Loss Statement ( in lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from sale of products

60,679.17

48,920.95

Revenue from sale of services

265.43

48.90

Other operating revenue

-

-44.87

Other income

489.25

56.36

Total Income

61,433.85

48,981.34

Expenses

 

 

Cost of material consumed

2,597.25

1,175.68

Purchase of stock in trade

52,418.44

43,103.20

Employee Benefit Expenses

466.46

94.53

Finance Costs

296.01

324.24

Depreciation, amortization & obsolescence

7.13

0.77

CSR expense

28.60

-

Other Expenses

611.61

48.34

Total Expenses

56,425.50

44,746.76

Profit before tax

5,008.35

4,234.58

Current Tax

1,289.39

1,066.10

Deferred Tax

-0.04

-0.23

Profit/(Loss) for the period

3,719.00

3,168.71

Earnings per share

 

 

Basic

20.76

21.11

Diluted

20.76

21.11

Matrix gas and renewables Limited Standalone Cash Flow Statement ( in lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before tax and ordinary items

5,008.35

4,234.58

Adjustments:

 

 

Depreciation and amortization

7.13

0.77

Finance costs

296.01

324.24

Other adjustment to reconcile profit

-483.83

-54.64

Movement in working capital

 

 

(Increase)/decrease in inventories

-232.73

-

(Increase)/decrease in trade receivables

-20,170.76

-169.16

Increase/(decrease) in other current assets

-3,105.42

776.11

Increase/(decrease) in trade payables

5,840.79

1,143.53

Increase/(decrease) in other current liabilities

1,031.61

319.37

Increase/(decrease) in other provisions

-0.39

2.01

Cashflow (used in)/from Operations

-11,809.24

6,576.81

Direct Tax Paid

962.31

307.04

Net Cash from Operating Activities

-12,771.55

6,269.77

Cash Flow from used in Investing Activities

 

 

Purchase of tangible assets

49.51

7.78

Interest received

489.25

56.36

Other inflows/outflows of cash

-1,363.93

-5,229.04

Net Cash from (used in) Investing Activities

-924.19

-5,180.46

Cash Flow from used in Financing Activities

 

 

Proceeds from issuing shares 

1,143.85

-

Proceeds from borrowings

17,168.79

42,652.71

Repayment of borrowing

17,633.87

41,953.29

Interest paid

296.01

324.24

Other inflow(outflows) of cash

34,210.46

-

Net Cash from used in Financing Activities

34,593.22

375.18

Net Increase/decrease in Cash & cash equivalents

20,897.48

1,464.49

Cash and cash equivalents at the beginning of the year

20,897.48

1,464.49

Cash and cash equivalents at the end of the year

22,361.99

1,464.51

Summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

During FY 2023–24, the company reported a higher net profit before tax of ₹5,008.35 lakhs compared to ₹4,234.58 lakhs in FY 2022–23, indicating improved accounting profitability. However, despite this increase, net cash from operating activities turned negative at ₹(12,771.55) lakhs, compared to a positive ₹6,269.77 lakhs in the previous year.

The major reason for this sharp decline is significant working capital changes. Trade receivables increased substantially by ₹20,170.76 lakhs, indicating large credit sales or delayed collections, which severely impacted liquidity. Other current assets also increased by ₹3,105.42 lakhs and inventories rose by ₹232.73 lakhs. Although trade payables increased by ₹5,840.79 lakhs and other current liabilities rose by ₹1,031.61 lakhs (providing some liquidity support), these were insufficient to offset the heavy rise in receivables.

Thus, despite operational profitability, the company experienced cash strain due to aggressive working capital expansion, especially in receivables.

 

Cash Flow from Investing Activities

Net cash used in investing activities stood at ₹(924.19) lakhs in FY 2023–24 compared to ₹(5,180.46) lakhs in FY 2022–23, showing reduced investment outflow during the year.

The company made limited capital expenditure with purchase of tangible assets amounting to ₹49.51 lakhs. It earned higher interest income of ₹489.25 lakhs compared to ₹56.36 lakhs in the previous year. Other investing outflows reduced significantly from ₹5,229.04 lakhs to ₹1,363.93 lakhs.

Overall, investing activities reflect moderate capital spending and improved inflows, indicating a relatively conservative investment approach during the year.

 

Cash Flow from Financing Activities

Financing activities generated a strong positive cash flow of ₹34,593.22 lakhs in FY 2023–24, compared to ₹375.18 lakhs in FY 2022–23.

The company raised ₹1,143.85 lakhs through issuance of shares. Borrowings during the year amounted to ₹17,168.79 lakhs, while repayments were ₹17,633.87 lakhs, indicating partial debt rollover. A major inflow of ₹34,210.46 lakhs under other financing inflows significantly strengthened cash reserves. Interest payments remained stable at ₹296.01 lakhs.

The strong positive financing cash flow indicates that the company relied heavily on external funding to offset the negative operating cash flows and support liquidity.

 

Net Cash Position

Net increase in cash and cash equivalents was ₹20,897.48 lakhs during FY 2023–24, compared to ₹1,464.49 lakhs in FY 2022–23. Cash balance increased from ₹1,464.51 lakhs at the beginning of the year to ₹22,361.99 lakhs at year-end.

The sharp rise in closing cash balance is primarily driven by financing inflows rather than operational cash generation. While liquidity has improved significantly, the sustainability of cash flows depends on better management of receivables and working capital in future periods.

Matrix Gas & Renewables Annual Report

Matrix Gas and Renewables Limited Annual Report 2023-24

Download

Matrix Gas and Renewables Limited Annual Report 2022-23

Download

Corporate Actions

Matrix Gas and Renewables Limited DRHP Dated 15 July 2023

Download
Support Puja Support Ishika Support Purvi

News Alert