Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Mashaal Impex Limited Annual Reports, Balance Sheet and Financials

Mashaal Impex Limited (Mashaal Impex) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Mashaal Impex Limited

Mashaal Impex Limited Balance Sheet (Amount in Rs.)

PARTICULARS

2017

2016

EQUITY AND LIABILITIES

 

 

Shareholders’ funds

 

 

Share capital

24,90,000

24,90,000

Reserves and surplus

-6,83,369

1,63,307

 

18,06,631

26,53,307

Current liabilities

 

 

Short Term Borrowings

1,48,690

-

Other current liabilities

5,73,435

-32,501

Short Term Provisions

-

56,308

 

7,22,125

88,809

Total

25,28,756

27,42,116

ASSETS

 

 

Non-current assets

25,00,000

25,00,000

Non-current investments

25,00,000

25,00,000

Current assets

 

 

Cash and cash equivalents

23,439

2,40,120

Short-term loans and advances

5,317

1,996

 

28,756

2,42,116

Total

25,28,756

27,42,116

 

Mashaal Impex Limited Profit & Loss Statement (Amount in Rs.)

PARTICULARS

2017

2016

Incomes

 

 

Revenue from operations

-

29,21,500

Other income

-

2,73,098

Total Revenue

-

31,94,598

Expenses

 

 

Purchase of Stock- in- Trade

-

28,60,000

Employee benefits expense

6,12,000

1,17,501

Other expenses

2,34,676

60,232

Total Expenses

8,46,676

30,37,733

Profit before tax

-8,46,676

1,56,865

Tax expense:

 

 

Current tax

-

48,473

Deferred tax

-

-

Total Tax expenses

-

48,473

Profit (Loss) for the year

-8,46,676

1,08,392

Earnings per equity share:

 

 

Basic

-3.4

0.44

Diluted

-3.4

0.44

 

Mashaal Impex Limited Consolidated Cash Flow Statement (Amount in Rs.)

PARTICULARS

2017

2016

Cash flows from operating activities

 

 

Net profit before tax and

extraordinary items

-8,46,676

1,56,865

Adjustments for:

 

 

Depreciation

-

-

(Profit)/Loss on Sale of Investments

-

-2,73,098

Operating Profit/(Loss) before working capital changes

-8,46,676

-1,16,233

(Increase)/Decrease in trade receivables

-

96,18,000

(Increase)/Decrease in short term loans & advances

-3,321

-

Increase /(Decrease) In Other Current Liabilities

540934

26,001

Increase /(Decrease) In Trade Payables

-

-37,59,400

Increase/(Decrease) in short Term provisions(except income tax provisions)

-

-

Income Taxes Paid

-56308

-

Net cash generated from/ (used in) operating activities (A)

-3,65,371

57,68,368

Cash flows from investment activities

 

 

Purchase of fixed assets

-

-

Sale/(Purchase) of Investments (net)

-

21,85,118

Net cash generated from/ (used in) investing activities (B)

-

21,85,118

Cash flows from financing activities

 

 

Loan Repaid

-

-80,50,000

Loans taken

148690

-

Issue of Share Capital

-

-

Net cash generated from/ (used in) financing activities (C)

1,48,690

-80,50,000

Net increase/(decrease) in cash/cash equivalents (A+B+C)

-2,16,681

-96,514

Cash and Cash Equivalents at beginning of the year

2,40,120

3,36,634

Cash and Cash Equivalents at end of the year

23,439

2,40,120

 

Certainly, here is a summary of the Cash Flow Statement for the years 2017 and 2016 broken down by activity wise in rupees:

 

Cash Flows from Operating Activities:

1. Net Profit Before Tax: The company experienced a substantial decrease in net profit before tax in 2017 compared to 2016, moving from a positive figure of 1,56,865 to a significant loss of -8,46,676.

2. Operating Profit/Loss Before Working Capital Changes: The operating profit before working capital changes also exhibited a considerable decline, dropping from -1,16,233 in 2016 to -8,46,676 in 2017, indicating challenges in the core business operations.

3. Working Capital Changes: The increase in trade receivables by 96,18,000, coupled with a notable decrease in trade payables by -37,59,400 and an increase in other current liabilities by 5,40,934, influenced the overall operating cash flow in 2016.

4. Income Taxes Paid: A sum of -56,308 was paid in income taxes in 2017, contributing to the overall outflow from operating activities.

5. Net Cash from Operating Activities: The net cash generated from operating activities decreased substantially, going from a positive 57,68,368 in 2016 to a negative -3,65,371 in 2017, indicating operational challenges and a significant cash outflow.

Cash Flows from Investing Activities:

6. Net Investment Activities: In 2016, the company engaged in significant investing activities, with a net cash outflow of 21,85,118 primarily attributed to the sale or purchase of investments.

Cash Flows from Financing Activities:

7. Loan Transactions: The company repaid loans amounting to -80,50,000 in 2017, resulting in a substantial outflow from financing activities. Additionally, it took a loan of 1,48,690 during the same period.

8. Net Cash from Financing Activities: The net cash from financing activities in 2017 was positive at 1,48,690, indicating that financing activities, including loan transactions, contributed positively to the overall cash position.

Net Change in Cash/Cash Equivalents:

9. Net Increase/(Decrease) in Cash: The company experienced a substantial decrease in cash/cash equivalents, with a net decrease of -2,16,681 in 2017 compared to a decrease of -96,514 in 2016.

Cash and Cash Equivalents:

10. Opening and Closing Balances: The cash and cash equivalents at the beginning of 2017 were 2,40,120, decreasing significantly to 23,439 at the end of the year. In 2016, the opening balance was 3,36,634, and it closed at 2,40,120.

Mashaal Impex Limited Annual Report -2017

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert