Unlisted Deals:
×

Martin And Harris Annual Reports, Balance Sheet and Financials

Last Traded Price 750.00 + 0.00 %

Martin And Harris Laboratories Limited (Martin & Harris) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Martin And Harris Laboratories Limited

Martin & Harris Laboratories Limited Consolidated Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Plant, property and equipment

5,071.16

1,776.06

Capital work in progress

151.20

-

Investment property

1,900.42

3,540.38

Investment

368.02

3,416.83

Other financial assets

3,237.37

-

Other non-current assets

853.43

-

Current assets

 

 

Inventories

4,423.25

3,045.59

Trade receivables

3,446.92

191.22

Cash and cash equivalent

293.05

34.62

Bank balances other than cash and cash equivalent

40,501.06

4,412.30

Other financial assets

11,980.02

47,847.22

Current tax assets

40.79

90.08

Other current assets

2,594.54

1,838.11

Total assets

74,871.23

66,196.51

Equity

 

 

Equity share capital

399.60

399.60

Other equity

69,497.09

62,907.34

Non-controlling interest

808.04

-

Non-current liabilities

 

 

Borrowings

514.46

-

Other financial liabilities

0.06

24.00

Provisions

35.71

23.35

Other non-current liabilities

10.52

12.84

Deferred tax liabilities

124.34

12.68

Current liabilities

 

 

Borrowings

784.82

782.70

Trade payables

 

 

Total outstanding dues other than above

2,070.90

1,583.40

Other financial liabilities

204.02

280.91

Provisions

21.31

13.93

Other current liabilities

397.72

100.09

Current tax liabilities

3.55

55.67

Total equity and liabilities

74,871.23

66,196.51

Martin & Harris Laboratories Limited Consolidated Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

10,742.84

14,614.70

Other Income

4,380.22

3,429.00

Total Income

15,123.06

18,043.70

Expenses

 

 

Cost of material, operation and incidental costs

4,394.41

4,123.61

Employee benefits expense

1,704.28

2,386.57

Finance costs

111.70

58.11

Depreciation & amortization expense

485.64

463.14

Other Expenses

3,797.87

5,490.02

Total Expenses

10,497.90

12,521.46

Profit before exceptional items and tax

4,625.16

5,522.24

Exceptional items

3,674.34

-

Profit/Loss Before Tax

8,299.50

5,522.24

Current Tax

1,547.95

1,482.36

Deferred tax

75.58

-1.15

Tax relating to earlier years

45.51

5.19

Profit/ Loss for the period

6,630.45

4,042.84

Other comprehensive income

 

 

Items that not be classified to profit or loss :

 

 

Re-measurement gain/(loss) of defined benefit asset/liability

-7.25

67.15

Income tax on above

1.87

-16.90

Equity instruments designed through other comprehensive income

94.99

-2.03

Income tax relating to above

-13.58

-5.02

Total income for the period

6,706.47

4,086.04

Earning per share

 

 

Basic

165.93

101.17

Diluted

165.93

101.17

Martin & Harris Laboratories Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net profit/loss before tax and extraordinary items

8,299.54

5,522.24

Adjustments:

 

 

Interest received

-3,423.51

-3,255.11

Income on investment carried at amortised cost

-2.66

26.34

Grants written back

-2.32

-2.32

Rent received

-47.65

-92.39

Interest paid

107.22

49.35

Depreciation and amortization

485.64

463.14

Depreciation written back

-

-9.11

Profits on sale of assets

-4,533.61

-13.69

Working capital adjustments:

 

 

Decrease/(increase) in other non-current financial assets

-3,211.58

-

Decrease/(increase) in other non-current assets

-853.43

-

(Increase)/decrease in inventories

94.47

-1,165.11

Decrease/(increase) in trade receivables

-1,986.09

-60.30

Decrease/(increase) in current financial assets

-

3,009.46

Decrease/(increase) in other current financial assets

35,858.76

-815.62

(increase)/decrease in other current assets  

-408.87

-759.25

(Decrease)/increase in other non-current financial liabilities

-24.00

-

(Decrease)/increase in other non-current provision

12.42

-44.97

(Decrease)/increase in Trade payables

-1,309.08

710.72

(Decrease)/increase in other current financial liabilities

-137.11

-149.86

(Decrease)/increase in other current liabilities

-19.20

-69.60

(Decrease)/increase in current provisions

0.15

25.96

Cash generated from operations

28,900.02

3,287.19

Net Income tax

-1,543.90

-1,386.23

Net Cash from/(used in) Operating Activities

27,356.12

1,900.96

Cash Flow from Investing Activities

 

 

Purchase of PPE and WIP

-1,285.54

-1,171.17

Proceeds from sale of PPE

5,789.16

1,013.95

Profit on sale of investment  

2,411.72

50.00

Bank deposits

-36,008.41

-4,405.09

Cash acquired on acquisition of subsidiary

222.84

-

Purchase of non-current investment

-

-500.00

Rent received

47.66

92.39

Interest received

3,425.51

3,255.11

Net Cash from / (used in) Investing Activities

-27,197.05

2,065.65

Cash Flow from Financing Activities

 

 

Proceeds/(repayment) of short term borrowings

516.58

764.02

Interest paid

-107.22

-49.35

Final dividend paid

-71.93

-207.78

Buy back of shares

-26.08

-

Net Cash from/(used in) Financing Activities

311.35

106.87

Net Increase/decrease in Cash & cash equivalents

270.12

-57.85

Cash and cash equivalents at the beginning of the year

24.62

82.47

Cash and cash equivalents at the end of the year

295.95

24.62

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported a strong increase in net profit before tax to ₹8,299.54 lakhs in FY 2024-25 compared to ₹5,522.24 lakhs in FY 2023-24. After adjusting for major non-operating incomes such as interest received (₹3,423.51 lakhs) and substantial profit on sale of assets (₹4,533.61 lakhs), along with depreciation of ₹485.64 lakhs and interest paid of ₹107.22 lakhs, the operating performance remained robust. The most significant contribution came from working capital changes, particularly a large decrease in other current financial assets amounting to ₹35,858.76 lakhs, which substantially boosted cash flow. Although there were increases in trade receivables (₹1,986.09 lakhs) and non-current financial assets (₹3,211.58 lakhs), overall cash generated from operations rose sharply to ₹28,900.02 lakhs compared to ₹3,287.19 lakhs in the previous year. After payment of income tax of ₹1,543.90 lakhs, the net cash from operating activities stood at ₹27,356.12 lakhs, reflecting a significant improvement over ₹1,900.96 lakhs in FY 2023-24.

 

Cash Flow from Investing Activities

Investing activities resulted in a substantial net cash outflow of ₹27,197.05 lakhs in FY 2024-25 as against an inflow of ₹2,065.65 lakhs in FY 2023-24. The primary reason for this outflow was heavy investment in bank deposits amounting to ₹36,008.41 lakhs. The company also incurred capital expenditure of ₹1,285.54 lakhs on purchase of PPE and WIP. However, this was partially offset by proceeds from sale of PPE of ₹5,789.16 lakhs, profit on sale of investments of ₹2,411.72 lakhs, interest received of ₹3,425.51 lakhs, rent received of ₹47.66 lakhs, and ₹222.84 lakhs cash acquired on acquisition of a subsidiary. Overall, despite healthy investment income and asset sale proceeds, the large deployment into bank deposits led to a significant investing cash outflow during the year.

 

Cash Flow from Financing Activities

Financing activities generated a net cash inflow of ₹311.35 lakhs in FY 2024-25 compared to ₹106.87 lakhs in FY 2023-24. The company reported net proceeds from short-term borrowings of ₹516.58 lakhs. However, this inflow was partially offset by interest paid of ₹107.22 lakhs, dividend payment of ₹71.93 lakhs, and buyback of shares amounting to ₹26.08 lakhs. Overall, financing activities contributed moderately to liquidity during the year.

 

Net Change in Cash and Cash Equivalents

Despite substantial investing outflows, strong operating cash generation supported an overall increase in cash and cash equivalents by ₹270.12 lakhs in FY 2024-25, compared to a decrease of ₹57.85 lakhs in the previous year. The closing cash balance increased significantly to ₹295.95 lakhs from ₹24.62 lakhs at the beginning of the year, indicating improved liquidity backed by strong operational performance.


Financial ratios of Martin & Harris Laboratories Limited 

Particulars

31-03-2025

31-03-2024

Current ratio

20.58

3.29

Debt equity ratio

0.03

0.02

Debt service coverage ratio

3.70

3.95

Return on equity ratio

7.33%

4.37%

Inventory turnover ratio

1.94

1.69

Trade receivables turnover ratio

5.93

87.48

Trade payables turnover ratio

5.51

8.08

Net capital turnover ratio

0.29

2.20

Net profit ratio

36.61%

13.80%

Return on capital employed

8.64%

5.85%

Return on Investments

2.79%

1.60%

Summary of the Financial Ratio for the years 2025 and 2024:

Current Ratio

The current ratio increased sharply to 20.58 in FY 2024-25 from 3.29 in FY 2023-24, indicating a very strong liquidity position. The company holds significantly higher current assets compared to current liabilities. While this reflects excellent short-term solvency, such an exceptionally high ratio may also suggest underutilisation of working capital or excess idle funds.

 

Debt Equity Ratio

The debt equity ratio marginally increased to 0.03 from 0.02, indicating that the company remains almost debt-free. The capital structure is highly conservative with minimal reliance on borrowings, reducing financial risk and interest burden.

 

Debt Service Coverage Ratio

The DSCR slightly declined to 3.70 from 3.95. However, the ratio remains comfortable, showing that the company generates sufficient earnings to meet its debt servicing obligations without stress.

 

Return on Equity

ROE improved significantly to 7.33% from 4.37%, reflecting better profitability for shareholders during FY 2024-25. This indicates improved earnings generation relative to shareholders’ funds.

 

Inventory Turnover Ratio

The inventory turnover ratio improved to 1.94 from 1.69, indicating relatively better inventory management and faster movement of stock compared to the previous year, though the ratio remains moderate.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio declined drastically to 5.93 from 87.48. This significant drop suggests a considerable slowdown in collection efficiency or change in credit policy during the year, leading to longer receivable cycles.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio decreased to 5.51 from 8.08, indicating that the company is taking slightly longer to pay its suppliers compared to the previous year, which may support working capital management.

 

Net Capital Turnover Ratio

The net capital turnover ratio fell sharply to 0.29 from 2.20, reflecting lower efficiency in utilizing working capital to generate revenue during FY 2024-25. This may be due to increased current assets relative to sales.

 

Net Profit Ratio

The net profit ratio improved substantially to 36.61% from 13.80%, indicating a strong rise in profitability margins. This suggests improved cost control, higher operating efficiency, or significant non-operating income during the year.

 

Return on Capital Employed

ROCE increased to 8.64% from 5.85%, indicating improved overall efficiency in generating profits from total capital employed in the business.

 

Return on Investments

Return on investments improved to 2.79% from 1.60%, reflecting better returns earned from the company’s investment portfolio during the year.

Martin & Harris Annual Reports

Martin And Harris Annual Report 2019-20

Download

Martin & Harris Annual Report 2024-2025

Download

Martin & Harris Annual Report 2023-2024

Download

Martin & Harris Annual Report 2021-2022

Download

Recent News

Support Puja Support Ishika Support Purvi

News Alert