Unlisted Deals:
×

Malayalam Communications Latest Annual Report, Balance Sheet and Financials

Last Traded Price 28,000.00 + 0.00 %

Malayalam Communications Limited (Malayalam Communications) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Malayalam Communications Limited

Malayalam Communications Limited Consolidated Balance Sheet (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Equity

 

 

Equity share capital

71.27

71.27

Reserve & surplus

30.24

29.82

Non current liability

 

 

Long term borrowings

39.99

37.30

Other long term liabilities

6.21

6.41

Current liabilities

 

 

Short term borrowing

53.55

54.26

Trade payables

0.24

0.24

Other current liabilities

7.36

6.44

Total equity and liabilities

208.86

205.75

Non-current assets

 

 

Tangible assets

14.79

16.10

Intangible assets

59.98

62.37

Non current investment

9.29

9.12

Deferred tax assets

13.07

13.00

Long term loans and advances

6.46

6.26

Other non current assets

44.13

40.71

Current assets

 

 

Programme software, serials and inhouse production

6.05

5.38

Trade receivables

22.08

25.02

Cash and cash equivalent

20.29

16.69

Short term loans and advances

12.05

11.01

Other current assets

0.65

0.10

Total

208.86

205.75

Malayalam Communications Limited Consolidated Profit & Loss Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

38.53

48.87

Other Income

5.00

1.97

Total Income

43.53

50.84

Expenses

 

 

Production expense

3.83

3.73

Telecast expense

4.76

4.68

Marketing  expense

2.54

5.42

Employee cost

9.92

10.17

Establishment expense

3.57

3.86

Finance cost

7.03

7.43

Other expense

0.58

0.95

Amortisation of programme software

2.75

2.55

Depreciation written off

8.18

9.30

Total Expenses

43.18

48.10

Profit before prior period items and tax

0.35

2.74

Prior period items

-

-

Profit before tax

0.35

2.74

Deferred tax assets/(liability)

-0.07

0.07

Profit/ Loss after tax for the period

0.42

2.67

Earning per share

 

 

Basic

58.78

374.01

Diluted

53.08

337.77

Malayalam Communications Limited Consolidated Cash Flow Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit/(loss) Before Tax and extraordinary items

0.35

2.74

Depreciation on assets

8.18

9.30

Finance charges paid

7.03

7.43

Interest received

-1.31

-1.07

Foreign exchange (gain)/loss

-0.45

-0.53

Working capital adjustments:

 

 

Programme software, serials and inhouse 

-0.67

0.08

Trade receivables

2.94

-0.96

Short Loans and advances

-1.04

-0.67

Other current assets

-0.55

-

Long Loans and advances

-0.20

0.35

Other non current assets

-3.42

0.57

Other long term liabilities

-0.20

-0.22

Other current liabilities

0.91

-0.76

Trade payables

-

-0.10

Cash generated from operation

11.20

13.43

Income tax (paid) / refund

0.25

3.34

Net cashflow from operating activities

11.55

16.17

Cash Flow from Investing Activities

 

 

(Purchase) /sale of fixed assets

-4.49

-7.38

Investment

-0.17

-0.14

Interest received

1.31

1.07

Net Cash from / (used in) Investing Activities

-3.35

-6.45

Cash Flow from Financing Activities

 

 

Proceeds from long term borrowing

2.69

1.11

Proceeds from short term borrowing

-0.71

-0.91

Finance charges paid

-7.03

-7.43

Net Cash from/(used in) Financing Activities

-5.04

-7.24

Net Increase/decrease in Cash & cash equivalents

3.16

2.48

Cash and cash equivalents at the beginning of the year

16.69

13.68

Cash and cash equivalents at the end of the year

202.29

16.69

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities
Malayalam Communications Limited generated positive operating cash flows in both years, though there are notable shifts in underlying drivers. Net profit before tax dropped sharply from ₹2.74 crores in 2024 to ₹0.35 crores in 2025, indicating weaker core profitability. However, strong non-cash adjustments such as depreciation (₹8.18 crores) and finance charges (₹7.03 crores) continued to support operating cash flow. Favorable movements in working capital—especially an increase in trade receivables collection (₹2.94 crores inflow)—helped offset declines in profit. Despite some negative adjustments like increases in other non-current assets and loans/advances, the company still reported cash generated from operations at ₹11.20 crores. After tax adjustments, net cash flow from operating activities stood at ₹11.55 crores, lower than ₹16.17 crores in 2024, suggesting reduced efficiency in converting earnings into cash but still maintaining a healthy positive inflow.

Cash Flow from Investing Activities
Investing activities show a continued outflow, though at a reduced level compared to the previous year. The company spent ₹4.49 crores on fixed assets in 2025 versus ₹7.38 crores in 2024, indicating a slowdown in capital expenditure. Investments remained relatively small at ₹0.17 crores. Interest income provided a modest inflow of ₹1.31 crores. Overall, net cash used in investing activities was ₹3.35 crores, significantly lower than ₹6.45 crores in the prior year. This suggests a more conservative investment approach or completion of major capital projects in earlier periods.

Cash Flow from Financing Activities
Financing activities continue to reflect net cash outflows, though there is slight improvement compared to 2024. The company raised ₹2.69 crores from long-term borrowings, higher than the previous year, but this was offset by repayment of short-term borrowings and substantial finance costs (₹7.03 crores). Net cash used in financing activities was ₹5.04 crores compared to ₹7.24 crores in 2024. This indicates ongoing debt servicing pressure, though the reduced outflow suggests better management of financing obligations or lower reliance on external funding.

Net Increase/decrease in Cash & cash equivalents
The company recorded a net increase in cash and cash equivalents of ₹3.16 crores in 2025, slightly higher than ₹2.48 crores in 2024. This reflects a balanced position where strong operating inflows were sufficient to cover investing and financing outflows. However, the closing cash balance is reported at ₹202.29 crores, which appears disproportionately high compared to the opening balance of ₹16.69 crores and the net increase during the year. This may indicate a reporting inconsistency or inclusion of additional cash components, and it would require further clarification. Overall, despite reduced profitability, the company maintains positive liquidity supported primarily by operating cash flows.

Financial ratios of Malayalam Communications Limited.

Particulars

31-03-2025

31-03-2024

Current ratio

1.06

0.95

Debt equity ratio

0.93

0.37

Debt service coverage ratio

4.50

3.90

Return on equity

2.51%

-84%

Trade Account receivables ratio (in days)

223.11

183.31

Trade Account payables ratio (in days)

2.31

2.17

Net capital turnover ratio

-0.00

-0.06

Net profit ratio

1.09%

5.16%

Return on capital employed

0.24%

1.80%

Summary of Financial Ratio of the year 2025 and 2024.

Current Ratio
The current ratio improved from 0.95 in 2024 to 1.06 in 2025, indicating a marginal strengthening of short-term liquidity. The company has just crossed the benchmark of 1, suggesting that current assets are now slightly sufficient to cover current liabilities. However, the margin of safety remains thin, so liquidity management still requires attention.

Debt Equity Ratio
The debt-equity ratio increased significantly from 0.37 to 0.93, showing a sharp rise in leverage. This indicates that the company has relied more on debt financing in 2025 compared to the previous year. While still below 1, the increase suggests higher financial risk and potential pressure on future cash flows due to debt servicing.

Debt Service Coverage Ratio
The debt service coverage ratio improved from 3.90 to 4.50, reflecting a stronger ability to service debt obligations from operating income. Despite higher leverage, the company appears more capable of meeting its interest and principal repayments, which is a positive sign for creditors and lenders.

Return on Equity
Return on equity showed a major turnaround from -84% in 2024 to 2.51% in 2025. This indicates that the company has moved from heavy losses to generating a small profit for shareholders. Although the return is still low, the improvement reflects recovery in profitability and better utilization of shareholders’ funds.

Trade Account Receivables Ratio (in days)
Receivables days increased from 183.31 to 223.11 days, indicating slower collection from customers. This suggests inefficiency in credit management and could lead to cash flow constraints, as funds remain tied up in receivables for a longer period.

Trade Account Payables Ratio (in days)
Payables days increased slightly from 2.17 to 2.31 days. This change is minimal and indicates that the company continues to pay its suppliers very quickly. While this may maintain good supplier relationships, it may not be optimal for cash flow management, especially when receivables collection is slow.

Net Capital Turnover Ratio
The net capital turnover ratio remains negative, though it improved slightly from -0.06 to nearly zero. This suggests inefficient utilization of working capital in generating revenue, but the improvement indicates a gradual stabilization.

Net Profit Ratio
The net profit ratio declined significantly from 5.16% to 1.09%, reflecting reduced profitability. Even though the company returned to positive profits, margins have weakened considerably, indicating rising costs or lower revenue efficiency.

Return on Capital Employed
Return on capital employed dropped from 1.80% to 0.24%, showing a decline in the efficiency of overall capital usage. This indicates that the company is generating lower returns from its total capital base, which may be due to reduced operating profits or underutilized assets.

Malayalam Communications Annual Report

Malayalam Communications Annual Report 2024-25

Download

Malayalam Communications Annual Report 2023-24

Download

Malayalam Communications Annual Report 2019-20

Download
Support Puja Support Ishika Support Purvi

News Alert