Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Mahindra Rural Housing Finance Limited Annual Report, Balance Sheet and Financials

Mahindra Rural Housing Finance Limited (Mahindra Rural MRHFL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Mahindra Rural Housing Finance Limited

Mahindra Rural Housing Finance Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and cash equivalents

57,673.26

31,494.46

Bank balance other than above

16,372.47

88,702.87

Loans

6,93,329.82

6,84,524.55

Investments

23,851.32

34,095.06

Other financial assets

1,808.88

3,332.71

Non-financial Assets

 

 

Current tax assets (Net)

2,905.66

1,920.89

Deferred tax assets (Net)

10,900.05

11,028.76

Property, Plant and Equipments

12,165.95

12,527.61

Other intangible assets

583.23

23.61

Other non-financial assets

3,500.05

4,125.99

Total Assets

8,23,090.69

8,71,776.51

Financial Liabilities

 

 

Trade Payables

 

 

total outstanding dues of micro enterprises and small enterprises

21.51

1.32

total outstanding dues of creditors other than micro and small ent

4,185.39

4,366.40

Other Payables

 

 

total outstanding dues of creditors other than micro and small ent

22.30

22.28

Debt Securities

3,16,247.21

3,16,771.91

Borrowings

2,72,069.19

3,19,162.66

Subordinated Liability

46,078.58

46,049.24

Other Financial Liability

33,704.51

35,107.89

Non-Financial Liabilities

 

 

Provisions

1,372.09

1,480.32

Other Non-Financial Liabilities

580.95

651.47

Equity

 

 

Equity Share Capital

12,233.07

12,213.75

Other Equity

1,36,575.89

1,35,949.27

Total Liabilities and Equity

8,23,090.69

8,71,776.51

 

Mahindra Rural Housing Finance Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

 

 

Interest income

1,24,425.67

1,30,371.65

Fees and commission income

726.71

1,012.20

Net gain / (loss) on fair value changes and derecognised financial instruments

2,049.86

1,982.60

Other income

2,241.35

1,613.58

Total Income

1,29,443.59

1,34,980.03

Expenses

 

 

Finance costs

53,625.65

52,512.77

Fees and commission expense

757.87

707.17

Impairment on financial instruments

13,360.89

17,222.85

Employee benefits expenses

41,924.75

40,442.66

Depreciation, amortisation and impairment

3,287.87

2,625.74

Other expenses

16,002.39

18,839.89

Total Expenses

1,28,959.42

1,32,351.08

Profit / (Loss) before tax

484.17

2,628.95

Deferred tax

123.68

835.08

(Excess) / Short Provision for Income Tax - earlier years

-

-380.91

Profit / (Loss) for the year

360.49

2,174.78

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurement loss on defined benefit plans

-120.46

-55.37

Income tax impact thereon

30.32

13.93

Items that will be reclassified to profit or loss

 

 

Net gain / (loss) on debt instruments through OCI

140.46

-194.77

Income tax impact thereon

-35.35

49.02

Other Comprehensive Income / (Loss)

14.97

-187.19

Total Comprehensive Income / (Loss) for the year

375.46

1,987.59

Earnings per equity share (for continuing operations)

 

 

Basic

0.29

1.78

Diluted

0.29

1.78

 Mahindra Rural Housing Finance Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from Operating Activities

 

 

Profit before taxes

484.17

2,628.95

Add/(Less):

 

 

Adjustments to reconcile profit before tax to net cash flows

 

 

Depreciation and amortization expense

3,287.87

2,625.74

Impairment on financial instruments

19,991.35

23,339.44

Interest income

-1,24,425.68

-1,30,371.65

Interest expense

53,390.85

52,148.87

Loss/ (profit) on sale of Property, Plant and Equipment

-15.94

-22.21

Share based payments to employees

141.00

544.7

Profit on sale of investments in mutual funds

-2,208.25

-2,792.09

Net gain / (loss) on financial instruments at FVTPL

158.39

809.49

Operating profit before working capital changes

-49,196.24

-51,088.76

Working capital changes in

 

 

Loans

-27,274.76

3,418.22

Other financial assets

1,480.96

-1,911.14

Other non-financial assets

-136.86

-886.96

Trade payable

-160.80

-3,159.52

Other liabilities

584.94

-1,740.80

Provisions

-228.69

-210.84

Cash used in operations

-74,931.45

-55,579.80

Interest received

1,22,903.82

1,21,973.79

Interest paid

-56,073.77

-51,465.14

Income tax paid (net of refunds)

-984.77

-2,459.73

Net cash generated from/used in operating activities

-9,086.17

12,469.12

Cash Flow from Investing Activities

 

 

Purchase of Property, Plant and Equipment and Intangible assets

-1,880.47

-4,160.44

Proceeds from sale of Property, Plant and Equipment

147.28

111.43

Purchase of investments

-3,16,944.65

-1,92,700.22

Proceeds from sale of investments

3,29,284.05

2,22,263.77

Investments in term deposits with banks

-91,203.47

-1,39,312.76

Proceeds from term deposits with banks

1,63,533.87

73,754.94

Net cash used in Investing Activities

82,936.61

-40,043.28

Cash Flow from Financing Activities

 

 

Debt securities issued

1,75,037.50

57,500.00

Debt securities repaid

-1,74,500.00

-75,500.00

Borrowings other than debt securities

82,700.00

1,68,400.00

Borrowings other than debt securities repaid

-1,29,796.06

-1,32,720.04

Payment for principal portion of lease liability

-1,250.61

-842.86

Net Cash generated from financing activities

-47,809.17

16,837.10

Net Increase/Decrease in cash and cash equivalents

26,041.27

-10,874.59

Cash and Cash equivalents at the beginning of the year

31,631.99

42,369.05

Cash and Cash equivalents at the end of the year

57,673.26

31,494.46

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company’s cash flow from operating activities reveals a significant shift from positive to negative cash flow. In 2024, the net cash used in operating activities was −9,086.17-9,086.17 lakhs, down from a positive 12,469.1212,469.12 lakhs in 2023.

Profit Before Taxes: The profit before taxes decreased from 2,628.952,628.95 lakhs in 2023 to 484.17484.17 lakhs in 2024, indicating a reduction in the company’s core profitability before adjusting for non-cash and financing items.

Adjustments for Non-Cash Items: Key adjustments include a high depreciation and amortization expense, which increased from 2,625.742,625.74 lakhs to 3,287.873,287.87 lakhs, reflecting the aging or acquisition of assets. A major component of the cash outflow comes from the impairment on financial instruments, which was 19,991.3519,991.35 lakhs in 2024, only slightly lower than the previous year. Additionally, substantial interest income (−1,24,425.68-1,24,425.68 lakhs in 2024) and interest expenses (53,390.8553,390.85 lakhs) indicate that the company has significant financial investments and borrowings.

Working Capital Changes: Working capital adjustments, such as changes in loans (−27,274.76-27,274.76 lakhs), other financial assets, and liabilities, show shifts in the company 's operational liquidity. The considerable increase in loans reflects higher cash usage, suggesting more resources have been tied up in receivables or other financial instruments.

Interest and Tax Payments: High interest payments (−56,073.77-56,073.77 lakhs) and a slight reduction in net tax payments indicate that financing costs remain a substantial outflow. The overall cash used in operating activities indicates the company experienced increased operational costs or lower collections, impacting liquidity.

Cash Flow from Investing Activities

In 2024, the company had positive cash flow from investing activities, amounting to 82,936.6182,936.61 lakhs, which is a notable improvement from the negative cash flow of −40,043.28-40,043.28 lakhs in 2023.

Investments: The company made significant purchases of investments totaling −3,16,944.65-3,16,944.65 lakhs, up from −1,92,700.22-1,92,700.22 lakhs, which demonstrates an aggressive investment strategy. However, proceeds from the sale of investments also increased to 3,29,284.053,29,284.05 lakhs, resulting in net cash inflows.

Term Deposits: A shift in term deposits was observed. Deposits with banks decreased to −91,203.47-91,203.47 lakhs, while withdrawals increased to 1,63,533.871,63,533.87 lakhs. This suggests the company is using previously locked-in cash resources to improve liquidity.

Capital Expenditure: Capital expenditure on property, plant, and equipment decreased to −1,880.47-1,880.47 lakhs, down from −4,160.44-4,160.44 lakhs, reflecting reduced spending on asset expansion or replacement, which could be a sign of cost control measures.

Overall, the positive cash flow from investing activities in 2024 mainly results from strategic investments and liquidity management, helping offset the cash used in operating activities.

Cash Flow from Financing Activities

The financing activities show a substantial cash outflow of −47,809.17-47,809.17 lakhs in 2024, a reversal from a positive cash inflow of 16,837.1016,837.10 lakhs in 2023.

Debt Securities: The company issued debt securities worth 1,75,037.501,75,037.50 lakhs, while repaying 1,74,500.001,74,500.00 lakhs, resulting in a net cash flow effect close to zero for debt securities. This reflects refinancing efforts without major increases in debt levels.

Borrowings: The company saw inflows from other borrowings amounting to 82,700.0082,700.00 lakhs but repaid 1,29,796.061,29,796.06 lakhs. The net repayment of borrowings indicates a reduction in overall debt levels, improving the long-term leverage situation but also creating cash outflows.

Lease Liabilities: Payments for lease liabilities amounted to −1,250.61-1,250.61 lakhs, which is relatively consistent, indicating ongoing fixed obligations without new lease commitments.

The significant cash outflow in financing activities shows that the company is focused on debt repayments, possibly as part of a strategy to strengthen its balance sheet by reducing debt.

Net Cash Movement and Closing Balance

The net increase in cash and cash equivalents for 2024 was 26,041.2726,041.27 lakhs, a recovery from the decline of −10,874.59-10,874.59 lakhs in 2023. Consequently, cash and cash equivalents rose to 57,673.2657,673.26 lakhs at the end of 2024 from 31,494.4631,494.46 lakhs in 2023. This increase in cash reserves is primarily due to proceeds from investments and term deposits, which helped offset the high cash outflows in operating and financing activities.

 

Mahindra Rural Annual Report

Mahindra Rural Housing Finance Annual Report 2023-24

Download

Mahindra Rural Housing Finance Annual Report 2022-23

Download

Mahindra Rural Housing Finance Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert