Unlisted Deals:
×

Madhur Iron And Steel Annual Reports, Balance Sheet and Financials

Last Traded Price 145.00 + 0.00 %

Madhur Iron And Steel India Limited (Madhur Iron) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Madhur Iron And Steel India Limited

Madhur Iron & Steel (India) Limited Standalone Balance Sheet (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Equity

 

 

Equity share capital

14.89

6.62

Reserve & surplus

79.63

36.29

Non current liability

 

 

Long term borrowings

3.11

4.02

Deferred tax liability

0.41

0.35

Long term provisions

0.01

-

Current liabilities

 

 

Short term borrowing

81.15

53.74

Trade payables – outstanding dues of micro and

small enterprises

17.82

-

Trade payables – outstanding dues other than above

34.91

21.46

Other current liabilities

1.96

2.50

Short term Provisions

6.64

4.80

Total equity and liabilities

240.55

129.79

Non-current assets

 

 

Plant property & equipment & intangible asset

17.75

14.40

Long term Loans & advances

0.06

-

Other non-current assets

6.75

3.93

Current assets

 

 

Inventories

150.00

94.20

Trade receivables

41.93

1.80

Cash and cash equivalent 

6.79

4.83

Short term loans and advances

5.38

1.39

Other current assets

11.87

9.24

Total

240.55

129.79

Madhur Iron & Steel (India) Limited Standalone Profit & Loss Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

340.36

239.38

Other Income

1.06

0.56

Total Income

341.42

239.93

Expenses

 

 

Cost of material consumed

191.68

196.40

Purchase of stock in trade

135.56

21.09

Changes in inventories of finished goods

-44.36

-15.67

Employee benefit expense

3.06

1.69

Financial costs

9.33

5.57

Depreciation and amortisation expense

1.78

0.99

Other expenses

18.90

12.48

Total Expenses

315.96

222.54

Profit/ Loss before tax and extra ordinary items

25.46

17.39

Exceptional items

0.34

0.09

Profit before tax

25.12

17.30

Current tax

6.54

4.96

Deferred tax

0.06

0.09

Profit/ Loss after tax for the period

18.52

12.25

Earning per share

 

 

Basic

13.70

20.98

Diluted

13.70

20.98

Madhur Iron & Steel (India) Limited Standalone Cash Flow Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit/(loss) Before Tax

25.12

17.30

Depreciation

1.78

0.99

Interest expense

6.90

4.52

Interest income

-0.70

-0.51

Allowance /(reversal) for doubtful debt and advances

0.11

0.14

(profit)/ loss on sale of property, plant & equipment

-0.04

-

Working capital adjustments:

 

 

Trade receivables

-40.14

1.06

Loans and advances

-4.05

2.13

Other current assets

1.54

-0.10

Other Non-current assets

-0.47

0.13

Inventories

-55.80

-37.73

Trade payables

31.27

-4.26

Provisions

-4.92

-2.74

Other current liabilities

-0.54

0.65

Long term provisions

0.01

-

Other long term liabilities 

-

-0.62

Cash generated from operation

-39.92

-18.47

Income tax paid

-4.07

-2.43

Net cashflow from operating activities

-44.00

-20.91

Cash Flow from Investing Activities

 

 

(purchase)/sale of tangible PPE

-5.14

-7.23

Sale proceeds from sale of PPE

-0.10

-

(addition)/transfer from capital WIP

-0.03

1.67

(purchase)/sale of intangible PPE

-0.01

-0.02

(investment)/redemption of long term bank deposit

-2.35

-3.29

(investment)/redemption of bank deposit

-1.26

-4.83

Interest income

0.70

0.51

Net Cash from / (used in) Investing Activities

-8.01

-13.19

Cash Flow from Financing Activities

 

 

Proceeds from issuance of equity share capital

1.65

0.79

Receipt of security premium on issuance of equity share capital

31.45

10.07

Proceeds/(repayment) of long term borrowing

-0.90

-0.75

Working capital facilities

27.41

28.50

Interest expenses

-6.90

-4.52

Net Cash from/(used in) Financing Activities

52.70

34.09

Net Increase/decrease in Cash & cash equivalents

0.70

0.01

Cash and cash equivalents at the beginning of the year

0.01

0.01

Cash and cash equivalents at the end of the year

0.70

0.01

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported an improvement in profit before tax to ₹25.12 crore in FY25 compared to ₹17.30 crore in FY24, along with higher depreciation and interest costs, indicating expansion and increased borrowing. However, despite better profitability, the company experienced a significant deterioration in operating cash flow, with cash generated from operations at ₹-39.92 crore compared to ₹-18.47 crore in the previous year. This decline is primarily driven by substantial working capital outflows, particularly a sharp increase in trade receivables and inventories, along with higher loans and advances, which indicates that a large portion of revenue is not being converted into cash. Although there was some support from increased trade payables, it was insufficient to offset the overall working capital pressure. After accounting for taxes, the net cash outflow from operating activities stood at ₹-44.00 crore, highlighting weak cash generation from core business operations.

 

Cash Flow from Investing Activities

The net cash outflow from investing activities reduced to ₹-8.01 crore in FY25 from ₹-13.19 crore in FY24, indicating relatively lower investment intensity during the year. The company continued to invest in property, plant and equipment, though at a reduced level, suggesting ongoing but moderated expansion efforts. There were also outflows toward bank deposits, which may reflect liquidity management or margin requirements, while interest income remained stable. Overall, investing activities reflect a controlled approach to capital expenditure compared to the previous year, possibly indicating a pause or consolidation phase in expansion.

 

Cash Flow from Financing Activities

Financing activities generated strong cash inflows of ₹52.70 crore in FY25, significantly higher than ₹34.09 crore in FY24, making it the primary source of liquidity for the company. This was largely driven by substantial funds raised through equity issuance and securities premium, along with continued reliance on working capital borrowings. At the same time, interest expenses increased, reflecting a higher debt burden. The company’s dependence on external financing to support operations and working capital needs is evident, as internal cash generation remains weak.

 

Net Increase/Decrease in Cash & Cash Equivalents

Despite negative cash flow from operations and continued investing outflows, the company managed to record a net increase in cash and cash equivalents of ₹0.70 crore in FY25 compared to a marginal increase in FY24. This improvement is entirely attributable to strong financing inflows, which offset the cash deficits from other activities. The closing cash balance improved to ₹0.70 crore, but remains relatively modest, indicating limited liquidity buffer.

Financial ratios of Madhur Iron & Steel (India) Limited.

Particulars

31-03-2025

31-03-2024

Current ratio

1.52

1.35

Debt equity ratio

1.53

2.00

Debt service coverage ratio

4.31

4.31

Return on equity

0.27

0.39

Inventory turnover ratio

2.48

2.85

Trade receivables ratio

15.61

103.07

Trade payables turnover ratio

9.32

10.37

Net capital turnover ratio

4.65

8.29

Net profit ratio

7.36

7.21

Return on capital employed

34.09

50.63

Return on investment

13.45

16.88

Summary of Financial Ratio of the year 2025 and 2024.

Current Ratio

The current ratio improved to 1.52 in FY25 from 1.35 in FY24, indicating a better short-term liquidity position. This suggests that the company has strengthened its ability to meet its current obligations, although the improvement should be viewed alongside rising working capital requirements.

 

Debt Equity Ratio

The debt equity ratio declined to 1.53 from 2.00, reflecting a reduction in financial leverage. This improvement indicates a relatively stronger capital structure, supported by equity infusion and controlled borrowing levels, reducing financial risk.

 

Debt Service Coverage Ratio

The debt service coverage ratio remained stable at 4.31 in both years, indicating consistent ability to service debt obligations. This suggests that despite changes in profitability and borrowing, the company maintains a comfortable cushion to cover its debt repayments.

 

Return on Equity

Return on equity decreased to 0.27 from 0.39, indicating a decline in returns generated for shareholders. This may be due to increased equity base or relatively lower profit growth compared to capital employed.

 

Inventory Turnover Ratio

The inventory turnover ratio fell to 2.48 from 2.85, showing slower movement of inventory. This aligns with the increase in inventory levels and may indicate inefficiencies in inventory management or slower demand.

 

Trade Receivables Ratio

The trade receivables ratio dropped sharply to 15.61 from 103.07, indicating significantly slower collection of receivables. This suggests extended credit periods or inefficiencies in collection, which is a major concern for cash flow.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio declined to 9.32 from 10.37, indicating that the company is taking slightly longer to pay its suppliers. This may be a deliberate strategy to manage liquidity amid high working capital requirements.

 

Net Capital Turnover Ratio

The net capital turnover ratio decreased to 4.65 from 8.29, reflecting reduced efficiency in utilizing capital to generate revenue. This indicates that increased capital investment is not translating proportionately into sales.

 

Net Profit Ratio

The net profit ratio improved marginally to 7.36% from 7.21%, indicating slightly better cost control and profitability at the margin level despite operational challenges.

 

Return on Capital Employed

Return on capital employed declined significantly to 34.09% from 50.63%, showing reduced efficiency in generating returns from total capital employed. This may be due to increased capital base or lower operating efficiency.

 

Return on Investment

Return on investment decreased to 13.45 from 16.88, indicating lower returns on invested funds. This reflects a moderation in overall investment efficiency and profitability compared to the previous year.

Madhur Iron And Steel Annual Report

Madhur Iron And Steel Half Yearly Result Ending 30th September 2024

Download

Madhur Iron And Steel Annual Report 2024-25

Download

Corporate Actions

EGM report 2025

Download
Support Puja Support Ishika Support Purvi

News Alert