Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Lotte India Annual Reports, Balance Sheet and Financials

Lotte India Corporation Limited (LOTTE) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Lotte India Corporation Limited

Lotte India Corporation Limited  Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

55,076.57

42,085.57

Right-of-use Assets                                                              

410.26

269.26

Capital work-in-progress

15.31

2,079.11

Investment properties                 

8,778.11

8,843.62

Other Intangible assets                                

14.46

14.06

Investments                                                                   

5.00

5.00

Other financial assets                                                    

729.27

1,302.11

Deferred tax assets (net)                                                       

-

416.97

Income tax assets (net)                             

-

29.85

Other non-current assets    

3,639.12

4,363.22

Current assets

 

 

Inventories                    

8,707.82

7,713.52

Trade receivables      

1,591.80

1,603.17

Cash and cash equivalents                                            

7,466.21

15,514.38

Bank balances other than above      

18.03

3,200.30

Other financial assets    

255.82

302.21

Other current assets                                  

1,203.82

860.35

Total Assets

87,911.60

88,602.70

Equity

 

 

Equity share capital

1,410.24

1,410.24

Reserves and surplus 

64,805.08

62,618.41

Non-current liabilities

 

 

Borrowings 

-

5,611.31

Lease Liabilities 

312.91

172.10

Provisions 

96.57

248.13

Deferred tax liabilities (Net)

1,114.15

-

Current Liabilities

 

 

Borrowings

5,688.40

3,370.89

Lease Liabilities  

159.47

120.13

Trade payables

 

 

total outstanding dues of micro and small enterprises

258.67

44.95

total outstanding dues of creditors other than micro and small

8,074.66

9,752.10

Other financial liabilities 

4,663.45

3,761.58

Provisions 

327.62

264.14

Current tax liabilities (net) 

39.77

-

Other current liabilities 

960.61

1,228.72

Total Equity and Liabilities

87,911.60

88,602.70

 

Lotte India Corporation Limited  Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from operations

68,036.47

59,915.42

Other income

1,066.22

1,164.04

Total income

69,102.69

61,079.46

Expenses

 

 

Cost of materials consumed

33,876.68

35,365.85

Purchases of stock-in-trade

2,683.86

929.57

Changes in inventories of work-in-progress, stock-in-trade, and finished goods

-186.48

-1,530.02

Employee benefits expense

5,407.77

4,738.91

Finance costs

574.57

509.16

Depreciation and amortization expense

3,579.79

3,765.35

Other expenses

18,621.24

16,613.64

Total expenses

64,557.43

60,392.46

Profit Before tax

4,545.26

687

Current tax

794.15

120.03

Deferred tax

1,531.12

692.51

Profit for the year

2,219.99

-125.54

Other Comprehensive Income

 

 

Remeasurement of post-employment benefit obligations (net of tax)

-33.32

19.2

Total comprehensive income / (loss) for the year

2,186.67

-106.34

Basic earnings per share (in INR)

15.74

-0.99

 Lotte India Corporation Limited  Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit/(Loss) before tax

4,545.26

687

Adjustments for:

 

 

Finance costs

574.57

509.16

Depreciation and amortization expense

3,579.79

3,765.35

(Gain)/Loss on sale of property, plant and equipment (net)

9.89

-1.81

Interest on bank deposits

-650.09

-755.25

Liability no longer required written back

-88.81

-

Net (gain)/loss on foreign currency transaction and translation exchange differences

107.46

865.77

Lease rentals

-305.32

-297.05

Bad Debts Provisions

41.89

-

Changes in operating assets and liabilities:

7,814.64

4,773.17

(Increase)/Decrease in other financial assets

526.73

-479.01

(Increase)/Decrease in other current and non-current assets

-331.35

141.69

(Increase)/Decrease in trade receivables

-30.52

24.7

(Increase)/Decrease in inventories

-994.30

-1,222.89

Increase/(Decrease) in trade payables

-1,410.95

1,554.73

Increase/(Decrease) in other financial liabilities

446.46

771.39

Increase/(Decrease) other current and non-current liabilities

-268.27

617.07

Increase/(Decrease) in provisions

-127.49

59.26

Cash generated from operations

5,624.95

6,240.11

Income taxes paid (net of refunds)

-724.53

40.53

Net cash inflow from operating activities

4,900.42

6,199.58

Cash Flow from Investing Activities

 

 

Investment in property, plant and equipment and intangible assets (including capital work-in-progress)

-13,117.89

-6,441.18

Proceeds for sale of property, plant and equipment

6.90

3.72

Redemption of deposits with banks with maturity of more than 3 months

3,182.27

508.69

Interest received from bank deposits

742.59

733.1

Income from investment property

305.32

297.05

Net cash outflow from investing activities

-8,880.81

-4,898.62

Cash Flow from Financing Activities

 

 

Repayment of borrowing

-3,396.65

-3,293.43

Proceeds from fresh issue of equity shares

-

17,520.80

Principal payments related to lease liabilities

-128.74

-122.78

Interest payments related to lease liabilities

-50.60

-41.5

Interest paid

-491.79

-350.07

Net cash outflow from financing activities

-4,067.78

13,713.02

Net increase/(decrease) in cash and cash equivalents

-8,048.17

15013.98

Cash and cash equivalents as at the beginning of the period

15,514.38

500.4

Cash and cash equivalents as at the end of the period

7,466.21

15,514.38

Cash and cash equivalents as per above comprises of the following

 

 

Balances with banks

 

 

In current accounts

410.60

349.35

In cash credit account

873.48

233.05

In EEFC accounts

181.81

131.46

Cash on hand

0.32

0.52

Deposits with original maturity less than 3 months

6,000.00

14,800.00

Balances per statement of cash flows

7,466.21

15,514.38

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

In 2024, the company reported a significant profit before tax of ₹4,545.26 lakhs, a substantial improvement from ₹687 lakhs in 2023. Several non-cash adjustments contributed to this, including depreciation and amortization expenses of ₹3,579.79 lakhs, finance costs of ₹574.57 lakhs, and a net gain/loss on foreign currency transactions of ₹107.46 lakhs. These adjustments reflect the company’s ongoing operational costs and non-cash transactions.

The company also had changes in working capital, with some significant movements. For instance, there was an increase in inventories by ₹994.30 lakhs, indicating higher stock levels, and a decrease in trade payables by ₹1,410.95 lakhs, suggesting that fewer payments were pending to suppliers. Conversely, there was a decrease in trade receivables by ₹30.52 lakhs, reflecting quicker collections from customers. Overall, the company generated ₹5,624.95 lakhs from operations, although net taxes paid amounted to ₹724.53 lakhs, leaving a net cash inflow from operating activities of ₹4,900.42 lakhs for 2024, slightly lower than the ₹6,199.58 lakhs generated in 2023.

Cash Flow from Investing Activities:

Investing activities saw a significant cash outflow of ₹8,880.81 lakhs in 2024, much higher than the outflow of ₹4,898.62 lakhs in 2023. This was primarily due to the investment in property, plant, and equipment (PPE) and intangible assets, which totaled ₹13,117.89 lakhs. The company also redeemed deposits with banks worth ₹3,182.27 lakhs, and it received ₹742.59 lakhs in interest income from bank deposits. Despite these inflows, the large capital expenditure related to PPE investments resulted in a considerable net outflow in 2024.

Cash Flow from Financing Activities:

The company’s financing activities resulted in a net cash outflow of ₹4,067.78 lakhs in 2024, a stark contrast to the net cash inflow of ₹13,713.02 lakhs in 2023. This significant decline is due to the absence of proceeds from fresh equity share issuance, which had contributed ₹17,520.80 lakhs in 2023. Additionally, the company made repayments of borrowings worth ₹3,396.65 lakhs and incurred interest payments of ₹491.79 lakhs. There were also principal and interest payments related to lease liabilities totaling ₹179.34 lakhs. The repayment of debt and absence of fresh capital raised led to a negative financing cash flow.

Net Change in Cash and Cash Equivalents:

The overall cash position of the company decreased significantly in 2024, with a net decrease in cash and cash equivalents of ₹8,048.17 lakhs compared to a significant increase of ₹15,013.98 lakhs in 2023. The company 's cash and cash equivalents at the beginning of the year were ₹15,514.38 lakhs, which dropped to ₹7,466.21 lakhs by the end of the year.

 

Financial Ratios of Lotte India Corporation Limited

Particulars

2024

2023

Current Ratio

0.95

1.57

Debt equity ratio

0.09

0.14

Debt Service coverage ratio

2.16

1.53

Return on equity ratio

0.03

0

Inventory turnover ratio

4.43

5.81

Trade receivables turnover ratio

20.86

15.64

Trade Payables turnover ratio

3.82

3.88

Net capital Turnover ratio

-73.22

5.63

Net Profit ratio

0.03

0

Return on capital employed

0.07

0.02

Return on Investment

0.11

0.04

 

Here is a summary of the financial and operational metrics for Lotte India Corporation Limited  for the year 2024 and 2023:

Current Ratio:

The current ratio measures a company’s ability to pay off its short-term liabilities with its short-term assets. In 2024, the current ratio was 0.95, down from 1.57 in 2023. A ratio below 1 indicates that the company may have liquidity issues, as it does not have enough current assets to cover its current liabilities.

Debt to Equity Ratio:

The debt-to-equity ratio measures the proportion of debt to equity in a company’s capital structure. In 2024, the ratio was 0.09, down from 0.14 in 2023. This indicates that the company has reduced its reliance on debt financing and has a relatively low level of debt compared to equity

Debt Service Coverage Ratio (DSCR):

The DSCR assesses a company’s ability to meet its debt obligations. In 2024, the ratio improved to 2.16 from 1.53 in 2023. A DSCR above 1 indicates that the company generates enough earnings to cover its debt payments.

Return on Equity (ROE):

The ROE measures the return generated on shareholders’ equity. In 2024, the ROE was 0.03 (3%), up from 0% in 2023. This indicates that the company started generating a small return for its shareholders in 2024. While still modest, the positive ROE shows that the company is becoming more profitable in terms of equity utilization.

Inventory Turnover Ratio:

The inventory turnover ratio reflects how efficiently a company manages its inventory by showing how many times inventory is sold and replaced over a period. In 2024, the ratio was 4.43, compared to 5.81 in 2023.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio indicates how quickly a company collects cash from its customers. In 2024, the ratio increased to 20.86 from 15.64 in 2023. This improvement suggests that the company is collecting its receivables faster, leading to better cash flow management and reduced credit risk.

Trade Payables Turnover Ratio:

The trade payables turnover ratio measures how quickly a company pays its suppliers. In 2024, the ratio was 3.82, slightly lower than 3.88 in 2023. This indicates that the company’s payment cycle to suppliers remained relatively stable, with only a minor change in how fast it settles its payables.

Net Capital Turnover Ratio:

The net capital turnover ratio assesses how efficiently a company uses its working capital to generate sales. In 2024, the ratio dropped drastically to -73.22 from 5.63 in 2023. A negative ratio indicates that the company had negative working capital (i.e., more current liabilities than current assets

Net Profit Ratio:

The net profit ratio shows the percentage of revenue that translates into net profit. In 2024, the ratio was 0.03%, a small improvement from 0% in 2023. This indicates that while the company generated a slight profit in 2024, its net margin remains extremely thin, meaning it retains very little profit after all expenses are paid.

Return on Capital Employed (ROCE):

The ROCE measures how efficiently the company generates profits from its capital. In 2024, the ROCE was 0.07 (7%), up from 0.02 (2%) in 2023. The increase indicates that the company is utilizing its capital more effectively to generate returns, though the overall return remains low.

Return on Investment (ROI):

The ROI measures the return generated on investments made by the company. In 2024, the ROI improved to 0.11 (11%) from 0.04 (4%) in 2023, showing that the company achieved better returns on its investments. This improvement may reflect higher efficiency in capital allocation or better investment performance.

 

 

 

Lotte India Annual Reports

Lotte India Corporation Annual Report 2023-24

Download

Lotte India Corporation Annual Report 2022-23

Download

Lotte India Corporation Annual Report 2021-22

Download

Lotte India Corporation Annual Report 2019-20

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert