Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Lakshmi Precision Annual Report, Balance Sheet & Financials

Lakshmi Precision Technologies Limited (Lakshmi Precision) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Lakshmi Precision Technologies Limited

Lakshmi Precision Technologies Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share Capital

389.74

389.74

Reserve and Surplus

2,300.56

1,946.53

Non Current Liabilities

 

 

Long term Borrowings

150.53

300.18

Deferred tax liabilities (net)

200.47

179.89

Other long term liabilities

80.60

72.31

Current Liabilities

 

 

Short term Borrowings

1,409.04

1,227.03

Trade Payable

 

 

Due to micro & small enterprises

55.40

63.31

Due to others

2,209.86

2,801.01

Other current liabilities

62.38

115.45

Short term Provisions

204.86

134.34

Total Equity and Liabilities

7,063.44

7,229.79

Non-Current Assets

 

 

Property, Plant and Equipment

2,563.08

2,679.62

Intangible assets

74.79

1.19

Intangible asset under development

-

60.00

Non current Investments

1.48

1.48

Long term loans and advances

101.80

132.75

Other non-current assets

81.83

52.02

Current Assets

 

 

Inventories

1,734.19

1,474.39

Trade Receivable

2,287.62

2,649.52

Cash And Cash Equivalents

42.88

17.19

Short term Loans and Advances

175.77

161.63

Total Assets

7,063.44

7,229.79

 Lakshmi Precision Technologies Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

2023-24

2022-23

Income

 

 

Revenue from Operation

13,168.82

13,156.39

Other Income

76.74

44.80

Total Revenue

13,245.56

13,201.19

Expenses

 

 

Cost of material consumed

7115.26

7,376.93

Changes in inventories of finished goods, WIP and stock in trade

124.98

-81.52

Employee benefit expenses

1817.43

1681.98

Financial cost

150.37

129.87

Depreciation and amortization expenses

282.95

234.24

Other Expenses

3108.93

3255.97

Total Expenses

12,599.92

12,597.47

Profit before Exceptional and extraordinary items and tax

645.64

603.72

Exceptional items

4.22

0.92

Profit Before Tax

649.86

604.64

Current Tax

158.33

124.10

Prior year tax

-

4.26

Deferred tax liability (Reversed)/Provided

5.66

36.30

Deferred tax asset Reversed/(Provided)

14.92

43.72

Profit for the period

470.95

396.26

Earnings per Equity Share:

 

 

Basic

12.08

10.17

Diluted

12.08

10.17

 Lakshmi Precision Technologies Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before Tax & exceptional items

645.64

603.72

Adjustment for:

 

 

Depreciation

282.95

234.24

Interest Expense

150.37

129.86

Dividend Income

-14.84

-6.05

Interest income

-6.64

-0.54

Net (Profit)/Loss on sale of fixed assets

-1.28

-7.57

Operating Profit before Working Capital Charges

1,056.20

953.66

Adjustment for:

 

 

Trade & other receivables

348.91

-250.67

Inventories

-259.80

-12.63

Trade and other Payables

-630.04

94.52

Cash generated from Operations

515.27

784.88

Direct taxes paid

-101.62

-145.25

Advance tax

78.00

118.03

Prior year tax

-

12.01

TDS & TCS Receivables

23.62

15.21

Cash flow before exceptional items

413.65

639.63

Add: Exceptional items

4.22

0.92

Net Cash From Operating Activates

417.87

640.55

Cash Flow from Investing Activities

 

 

Dividend Income

14.84

6.05

Purchase of Fixed assets

-240.41

-530.86

Capital Work in progress

60.00

-60.00

Sale of fixed assets

1.69

7.62

Interest received

6.64

0.54

Increase/decrease in bank balances not considered as cash and cash equivalents

0.52

174.84

Net Cash From Investing Activities

-156.73

-401.81

Cash Flow from Financing Activities

 

 

Borrowings

-149.64

25.65

Short term borrowings

182.01

1.75

Dividend and dividend distribution tax paid

-116.92

-136.41

Interest paid

-150.37

-129.86

Net Cash From Financing Activities

-234.92

-238.87

Net Increase /(Decrease) In cash & Cash Equivalents

26.21

-0.11

Cash  & Cash equivalents at the beginning of the Year

0.87

0.98

Cash  & Cash equivalents at the end of the Year

27.08

0.87

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Net profit before tax and exceptional items increased slightly to Rs 645.64 in 2024 from Rs 603.72 in 2023, indicating steady profitability.

Key adjustments include:

Depreciation rose to Rs 282.95 from Rs 234.24, indicating increased usage or acquisition of fixed assets.

Interest expense increased to Rs 150.37 from Rs 129.86, showing higher interest payments, likely due to increased borrowing.

Dividend income increased to Rs 14.84 from Rs 6.05, contributing positively to cash flow.

Interest income saw a modest rise to Rs 6.64, up from Rs 0.54.

After working capital adjustments:

Trade and other receivables increased by Rs 348.91, improving cash flow compared to a decrease of Rs -250.67 in 2023.

Inventories saw an outflow of Rs -259.80, compared to -12.63 in 2023, reflecting higher stock levels.

Trade and other payables decreased by Rs -630.04, negatively affecting cash flow.

Overall, cash generated from operations stood at Rs 515.27, down from Rs 784.88 in 2023, but still positive. After taxes and exceptional items, net cash from operating activities amounted to Rs 417.87, slightly down from Rs 640.55 in 2023.

Cash Flow from Investing Activities

Dividend income contributed Rs 14.84 in 2024, up from Rs 6.05 in 2023, providing a small cash inflow.

Purchase of fixed assets saw a lower outflow of Rs -240.41 in 2024 compared to Rs -530.86 in 2023, indicating reduced capital investment.

Sale of fixed assets was modest, generating Rs 1.69 in 2024, compared to Rs 7.62 in 2023.

A positive inflow of Rs 60.00 from capital work in progress shows a recovery in ongoing projects compared to a Rs -60.00 outflow in 2023.

The overall net cash from investing activities showed an outflow of Rs -156.73 in 2024, improved from Rs -401.81 in 2023, indicating lower investment outflows.

Cash Flow from Financing Activities

Borrowings decreased by Rs -149.64 in 2024, compared to an inflow of Rs 25.65 in 2023, indicating debt reduction.

Short-term borrowings increased slightly by Rs 182.01, compared to Rs 1.75 in 2023, providing some liquidity.

Dividend and dividend distribution tax paid amounted to Rs -116.92, slightly lower than Rs -136.41 in 2023, reflecting shareholder payouts.

Interest paid increased to Rs -150.37, compared to Rs -129.86 in 2023, reflecting higher borrowing costs.

Overall, net cash from financing activities was Rs -234.92, similar to the Rs -238.87 outflow in 2023, indicating a consistent pattern of cash outflows in financing.

Net Increase in Cash & Cash Equivalents

The company reported a net increase in cash and cash equivalents of Rs 26.21 in 2024, compared to a marginal decrease of Rs -0.11 in 2023.

Cash and cash equivalents at the end of the year stood at Rs 27.08, a significant increase from Rs 0.87 in 2023, reflecting improved liquidity.

 Financial Ratios of Lakshmi Precision And Produce Home Finance Limited

Particulars

2024

2023

Current ratio

1.08

0.99

Inventory turnover ratio

7.02

7.78

Receivables turnover ratio

5.33

5.24

Payables turnover ratio

3.56

2.89

Capital turnover ratio

4.89

5.63

Net profit ratio

0.04

0.03

Return on Investment

10.35

4.22

Return on equity

1.21

1.02

Return on capital employed

0.19

0.2

Debt equity ratio

18.12

18.55

Debt Service coverage ratio

4.08

1.93

 

 

Here is a summary of the financial and operational metrics for Lakshmi Precision Technologies Limited for the year 2024 & 2023:

 

Current Ratio

The current ratio measures a company 's ability to pay its short-term obligations using its short-term assets. An improvement from 0.99 to 1.08 shows the company is now better positioned to cover its current liabilities with current assets, indicating slightly better liquidity.

Inventory Turnover Ratio

The inventory turnover ratio shows how efficiently inventory is sold and replaced over time. A decline from 7.78 to 7.02 suggests that the company took slightly longer to sell its inventory in 2024, potentially indicating reduced sales velocity or higher stock levels.

Receivables Turnover Ratio

The receivables turnover ratio measures how efficiently the company collects payments from customers. A slight increase from 5.24 to 5.33 indicates a marginal improvement in collecting receivables more frequently during 2024, reflecting strong credit control and cash collection processes.

Payables Turnover Ratio

The payables turnover ratio indicates how quickly the company pays its suppliers. An increase from 2.89 to 3.56 suggests the company is paying off its payables more rapidly, which could indicate better liquidity but also might suggest tighter credit terms from suppliers.

Capital Turnover Ratio

The capital turnover ratio measures how efficiently the company uses its capital to generate revenue. A decline from 5.63 to 4.89 shows the company generated less revenue per unit of capital in 2024, indicating slightly less effective use of its capital resources.

Net Profit Ratio

The net profit ratio represents the percentage of revenue that becomes profit. The slight increase from 0.03 to 0.04 indicates a minor improvement in profitability, meaning the company was slightly more efficient at converting revenue into net profit in 2024.

Return on Investment (ROI)

The ROI measures how effectively the company generates profit from its invested capital. A significant increase from 4.22% to 10.35% reflects a much higher return on the company’s investments, indicating improved operational efficiency and better utilization of resources.

Return on Equity (ROE)

The ROE indicates how well the company uses shareholders ' equity to generate profit. A slight increase from 1.02% to 1.21% shows that the company became slightly more effective in generating profit from the equity capital in 2024, a positive sign for shareholders.

Return on Capital Employed (ROCE)

The ROCE measures the efficiency of capital usage in generating profit. A small decline from 0.20% to 0.19% suggests that the company’s effectiveness in using its capital to generate earnings slightly decreased in 2024.

Debt-Equity Ratio

The debt-equity ratio shows the proportion of debt to shareholders ' equity. A small decrease from 18.55 to 18.12 indicates a slight reduction in the company 's leverage, though it remains highly reliant on debt financing, which could pose a risk if cash flows are not consistently strong.

Debt Service Coverage Ratio (DSCR)

The DSCR measures the company’s ability to service its debt with operating income. The substantial increase from 1.93 to 4.08 suggests that the company’s ability to cover its debt obligations has improved significantly, reflecting stronger cash flow generation and reduced financial risk.

 

Lakshmi Precision Annual Report

Lakshmi Precision Annual Report 2023-24

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert