Unlisted Deals:
×

Krimy Biscuits Latest Annual Report, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Krimy Biscuits and Chemical Industries Limited (Krimy Biscuits) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -15.70 (-0.43%) -58.84 (-1.59%) 200.37 (5.83%) 590.52 (19.40%) 1204.06 (49.53%) 1425.26 (18.05%)
Krimy Biscuits and Chemical Industries Limited 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%)

Krimy Biscuits and Chemical Industries Limited Balance Sheet (in Rs.)

 

PARTICULARS

31-03-2017

31-03-2016

EQUITY AND LIABILITIES

 

 

SHARE CAPITAL

39300750

34741500

RESERVES AND SURPLUS

-6531895.56

-7147244.02

NON-CURRENT LIABILITIES

-

-

LONG TERM BORROWINGS

7404316.58

7611822.78

CURRENT LIABILITIES

-

-

OTHER CURRENT LIABILITIES

371713

504330

TOTAL

40544884.02

35710408.76

ASSETS

-

-

NON-CURRENT ASSETS

-

-

TANGIBLE ASSETS

6143107

6671471

INTANGIBLE ASSETS

342589

391550

CAPITAL WORK-IN-PROGRESS

15100000

10500000

NON-CURRENT INVESTMENTS

333001

133001

LONG TERM LOANS AND ADVANCES

17042258

16369557

CURRENT ASSETS

 

 

TRADE RECEIVABLES

906825.31

856131.05

CASH AND BANK BALANCES

357103.71

728698.71

OTHER CURRENT ASSETS

320000

60000

TOTAL

40544884.02

35710408.76

 Krimy Biscuits and Chemical Industries Limited Profit & Loss Statement (in Rs.)

 

PARTICULARS

31-03-2017

31-03-2016

REVENUE FROM OPERATIONS

13707473.46

15576200

OTHER INCOME

10510

215471

TOTAL REVENUE

13717983.46

15791671

DEPRECIATION AND AMORTIZATION EXPENSE

577325

586530

OTHER EXPENSES

12525310

14087604

TOTAL EXPENSES

13102635

14674134

PROFIT (LOSS) FOR THE PERIOD

615348.46

1117537

EARNINGS PER EQUITY SHARE:

 

 

BASIC

0.1

0.18

DILUTED

0.1

0.18

 Krimy Biscuits and Chemical Industries Limited Consolidated Cash Flow Statement (in Rs.)

 

PARTICULARS

31-03-2017

31-03-2016

Cash Flows from Operating Activities

 

 

Net Income

6,15,348.00

11,17,537.00

Expenses Not Requiring Cash:

 

 

Depreciation

5,77,325.00

5,86,530.00

Add: - Decrease in Current Assets

 

 

Trade receivables

-

3,940.00

Less:- Increase in Current Assets

 

 

Other Current Assets

2,60,000.00

60,000.00

Trade receivable

50,694.00

-

Less; - Decrease in Current Liabilities

 

 

Other current liabilities

1,32,617.00

3,97,081.00

Net Cash from Operating Activities

7,49,362.00

12,50,926.00

Cash Flows from Investing Activities

 

 

Increase in Paid up Share capital

45,59,250.00

-

Investment in Capital WIP

-46,00,000.00

-7,00,000.00

Net Cash Used for Investing Activities

-40,750.00

-7,00,000.00

Long-term borrowings

-2,07,506.00

-

Investment in Non-C A & Loan Given

-8,72,701.00

-11,75,323.00

Net Cash from Financing Activities

-10,80,207.00

-11,75,323.00

NET INCREASE/(DECREASE) IN CASH

-3,71,595.00

-6,24,397.00

CASH, & CASH EQUIVALENT AT THE BEGINNING

7,28,699.00

13,53,096.00

CASH & CASH EQUIVALENT AT THE END

3,57,104.00

7,28,699.00

 

Here is a summary of the Cash Flow Statement for the years 2017 and 2016:

 

Net Income: In the year ending March 31, 2017, the company reported a net income of ₹6,15,348.00, while in the previous year ending March 31, 2016, it reported a higher net income of ₹11,17,537.00.

Expenses Not Requiring Cash - Depreciation: The company accounted for depreciation expenses, which were ₹5,77,325.00 in 2017 and ₹5,86,530.00 in 2016. Depreciation represents the decrease in the value of fixed assets over time.

Changes in Current Assets and Liabilities: There were changes in current assets such as trade receivables and other current assets, as well as changes in current liabilities such as other current liabilities. These changes impacted the cash flow from operating activities.

Net Cash from Operating Activities: After considering the net income, depreciation, and changes in current assets and liabilities, the net cash from operating activities was ₹7,49,362.00 in 2017 and ₹12,50,926.00 in 2016. The decrease in 2017 compared to 2016 indicates a lower cash flow generated from operating activities.

Cash Flow from Investing Activities: The company made investments in capital work in progress and non-current assets, as well as increased paid-up share capital. The net cash used for investing activities was ₹-40,750.00 in 2017 and ₹-7,00,000.00 in 2016.

Cash Flow from Financing Activities: The company obtained long-term borrowings and made investments in non-current assets and loans given. The net cash from financing activities was ₹-10,80,207.00 in 2017 and ₹-11,75,323.00 in 2016.

Net Increase/(Decrease) in Cash: After considering cash flows from operating, investing, and financing activities, there was a net decrease in cash and cash equivalents of ₹-3,71,595.00 in 2017 and ₹-6,24,397.00 in 2016.

Cash and Cash Equivalents at the Beginning and End of the Year: The cash and cash equivalents at the beginning of the year were ₹7,28,699.00 in 2017 and ₹13,53,096.00 in 2016. By the end of the year, cash and cash equivalents decreased to ₹3,57,104.00 in 2017 and ₹7,28,699.00 in 2016.

Dividend History/NA

Krimy Biscuits Annual Report

Krimy Biscuits Annual Report 2016-17

Download
Support Megha Support Neha

News Alert