Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Kirti Investments Limited Annual Report, Balance Sheet and Financials

Kirti Investments Limited (KIRTIINV) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kirti Investments Limited

Kirti Investment Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

I ASSETS

 

 

1) Non-Current Assets

 

 

A) Property, Plant and Equipment

0.2

0.2

B) Investment Properties

10.99

10.99

C) Financial Assets

 

 

a) Loans & Advances

 

1,072.50

Total Non-Current Assets

11.19

1,083.69

2) Current Assets

 

 

A) Inventories

575.79

432.73

B) Financial Assets

 

 

a) Investments

62.04

59.17

b) Trade Receivables

 

5.47

c) Cash and cash equivalents

102.81

32.85

d) Loans & Advances

100.11

50

C) Current Tax Assets (net)

2.52

2.83

D) Other Current Assets

0.11

0.1

Total Current Assets

843.38

583.14

Total Assets

854.57

1,666.84

II EQUITY AND LIABILITIES

 

 

1) Equity

 

 

A) Equity Share Capital

1,100.00

1,100.00

B) Other Equity

-250.04

561.91

Total Equity

849.96

1,661.91

2) Liabilities

 

 

A)Current Liabilities

 

 

a) Financial Liabilities

 

 

Trade Payables

0.25

0.48

b) Provisions

2.46

3.75

c) Other Current Liabilities

1.9

0.7

Total Current Liabilities

4.61

4.93

Total Equity & Liabilities

854.57

1,666.84

Kirti InvestmentLimited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue / Income

 

 

I Revenue from operations

24

16

II Other Income

6.03

3.75

III Total Income (I+II)

30.03

19.75

IV Expenses

 

 

Changes in inventories of Finished Goods, Stock-in-Trade and Work-in-Progress

-143.06

-96.58

Employee Benefit Expense

8.67

8.16

Other Expenses

13.68

8.96

Total Expenses

-121

-79.5

V Profit/(Loss) before exceptional items and tax (III - IV)

150.7

99.21

VI Exceptional Items

962.5

 

VII Profit/(Loss) before tax (V - VI)

-812

99.21

VIII Tax expense:

 

 

Current tax

0.18

0.09

Add : Provision for Tax related to earlier year

-0.01

0.99

Total Tax Expense

0.17

1.08

IX Profit/(Loss) for the year from continuing operations (IX-X)

-812

98.13

X Profit/(Loss) for the year (IX+XII)

-812

98.13

XI Total Comprehensive Income\(Loss) for the year in Rs. (XIII+XIV)

-812

98.13

XII Earning per equity share ( After Exceptional Items)

 

 

(1) Basic

-3.69

0.45

(2) Diluted

-3.69

0.45

XIII  Earning per equity share (Before Exceptional Items)

 

 

(1) Basic

0.69

0.45

(2) Diluted

0.69

0.45

Kirti InvestmentLimited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

A. Cash flow from Operating Activities

 

 

Profit before tax as per Profit & Loss Account

-811.77

99.21

Dividend Received

-0.61

-0.61

Interest Income

-2.55

-0.11

Fair Valuation of Investment

-2.87

-2.23

Provision for Impairment 962.50 -

962.5

 

Operating profit before working capital changes

144.7

96.25

Adjustment for :

 

 

(Increase) / decrease in Inventories

-143.06

-96.58

(Increase) / decrease in Sundry Debtors

5.47

4.23

(Increase) / decrease in Loans & Advances

59.89

5

(Increase) / decrease in Other Current Assets

0.3

0.78

Increase / (decrease) in Trade payables

-0.22

0.29

Increase / (decrease) in Other Liabilities

-0.11

0.18

Cash generated from operations

66.97

10.15

Direct taxes (paid/TDS deducted) / Refund received

-0.17

-1.08

Net Cash flow from Operating Activities

66.8

9.07

B. Cash flow from Investing Activities

 

 

Dividend Received

0.61

0.61

Interest Income

2.55

0.11

Net Cash flow from investing Activities

3.16

0.73

C. Cash flow from Financing Activities

 

 

Net Increase / (decrease) in cash and cash equivalent

69.95

9.81

Cash and cash equivalent as at the beginning of the year

32.85

23.04

Cash and cash equivalent as at the closing of the year

102.81

32.85

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flows from Operating Activities:

Net Cash from Operating Activities (2023): Rs 66.80

Net Cash from Operating Activities (2022): Rs 9.07

Explanation:

In 2023, the company generated Rs 66.80 from its core operating activities, indicating a positive cash flow from its day-to-day business operations.

In 2022, there was a net cash flow of Rs 9.07 from operating activities, signifying a positive cash flow from its core operations but with a substantial increase in 2023.

B. Cash Flows from Investing Activities:

Net Cash from Investing Activities (2023): Rs 3.16

Net Cash from Investing Activities (2022): Rs 0.73

Explanation:

In 2023, the company had a net cash inflow of Rs 3.16 from investment activities, which may have included dividend income and interest income.

In 2022, there was a net cash inflow of Rs 0.73 from investment activities, also likely from dividend and interest income.

C. Cash Flows from Financing Activities:

Net Increase in Cash and Cash Equivalents (2023): Rs 69.95

Net Increase in Cash and Cash Equivalents (2022): Rs 9.81

Explanation:

In 2023, there was a substantial net increase in cash and cash equivalents of Rs 69.95, indicating a significant improvement in the company 's cash position.

In 2022, there was a net increase in cash and cash equivalents of Rs 9.81, which was comparatively smaller than the increase in 2023.

Cash and Cash Equivalents:

Cash and Cash Equivalents at the Beginning of 2023: Rs 32.85

Cash and Cash Equivalents at the Beginning of 2022: Rs 23.04

Cash and Cash Equivalents at the End of 2023: Rs 102.81

Cash and Cash Equivalents at the End of 2022: Rs 32.85

This summary provides an overview of the cash flows from operating, investing, and financing activities, as well as the net change in cash and cash equivalents for the years 2023 and 2022. The significant increase in cash and cash equivalents in 2023 suggests improved financial performance and liquidity.

Bellow are the Financial Ratios

Particulars

2023

2022

Current ratio

183.13

118.2

Return on equity ratio

0.6465

0.0608

Trade receivables turnover ratio

8.78

2.11

Net capital turnover ratio

0.03

0.03

Net profit ratio

33.8312

6.1328

Return on capital employed ratio

0.9551

0.0597

Here is a summary of the financial and operational metrics for Kirti Investment Limited

1.Current Ratio:

The current ratio measures the company 's ability to meet short-term obligations. In 2023, the current ratio improved significantly to 183.13, indicating a substantial increase in short-term liquidity compared to 2022 (118.2).

2.Return on Equity (ROE) Ratio:

ROE reflects the company 's ability to generate profit from shareholders ' equity. In 2023, the ROE was significantly higher at 0.6465, indicating a substantial improvement in the company 's ability to generate returns on equity compared to 2022 (0.0608).

3.Trade Receivables Turnover Ratio:

The trade receivables turnover ratio measures how efficiently the company manages its receivables. In 2023, the company had a higher turnover ratio of 8.78, suggesting that it collected receivables more efficiently compared to 2022 (2.11).

4.Net Capital Turnover Ratio:

The net capital turnover ratio assesses the efficiency of the company 's capital utilization. In both years, the ratio remained the same at 0.03, indicating consistent capital efficiency.

5.Net Profit Ratio:

The net profit ratio represents the company 's net profit as a percentage of total revenue. In 2023, the company achieved a significantly higher net profit ratio of 33.8312%, indicating improved profitability compared to 2022 (6.1328%).

6.Return on Capital Employed (ROCE) Ratio:

ROCE measures the profitability of the company in relation to the capital employed. In 2023, the ROCE was substantially higher at 0.9551, indicating a significant improvement in profitability compared to 2022 (0.0597).

Kirti Investments Annual Report

Kirti Investments Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert