Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Kesoram Textile Ltd Annual Report and Financials

Kesoram Textile Mills Limited (Kesoram Textile) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kesoram Textile Mills Limited

KESORAM TEXTILE MILLS LIMITED Balance Sheet (In Lakhs)

Particulars

2024

2023

2022

ASSETS

     

Non-current assets

     

(a) Property, plant and equipment

29848.34

29849

51.09

(b) Financial assets

     

(i) Other financial asset

300.51

45.61

40.67

(c) Other non-current assets

0.02

0.02

0.02

Total non-current assets

30148.87

29894

91.78

Current assets

     

(a) Financial assets

     

(i) Cash and cash equivalents

63.19

0.7

5.08

(ii) Other bank balances

87.37

199.95

123.54

(iii) Other financial assets

10.21

21200

20519

(b) Other current assets

172.16

386.13

254.18

Total current assets

332.93

21787

20902

Total assets

30481.80

51681

20994

EQUITY AND LIABILITIES

     

Equity

     

(a) Equity share capital

1045.64

1045.6

1045.6

(b) Other equity

20188.80

20213

-1683

Total equity

21234.44

21258

-637.5

Liabilities

     

(1) Non-current liabilities

     

(i) Other financial liabilities

89.02

501.84

452.1

(b) Provisions

91.40

92.48

94.6

(c) Deferred tax liabilities (net)

6932.09

6933

 

(d) Other non-current liabilities

44.84

124.59

181.51

Total non-current liabilities

7157.35

7651.9

728.21

(2) Current liabilities

     

(i) Borrowings

955

4706.3

3507.6

(iii) Other financial liabilities

1012.36

17942

17277

(b) Provisions

8.58

9.46

9.33

(c) Other current liabilities

114.07

113.07

109.62

Total current liabilities

2090.01

22771

20903

Total liabilities

9247.36

30423

21631

Total equity and liabilities

30481.80

51681

20994

 KESORAM TEXTILE MILLS LIMITED Profit & Loss Statement (In Lakhs)

Particulars 

2024

2023

2022

I Other Income 

1545.04

3,537.32

1,577.19

II Total income

1545.04

3,537.32

1,577.19

III Expenses:

     

(a) Employee benefit expenses

23.45

22.08

23.23

(b) Depreciation and amortisation expense

1.36

1.07

1.02

(c) Finance costs 

1417.13

4,372.10

1,123.23

(d) Other expenses 

139.45

123.92

466.37

Total expenses

1581.39

4,519.17

1,613.85

IV Profit/(Loss) before tax (II - III)

(36.35)

(981.85)

(36.66)

V Income Tax Expense

     

(2) Income tax expenses of prior years

 

0.02

 

(3) Deferred tax / (credit)

(0.91)

(3.10)

 

Income Tax Expense

(0.91)

3.08

 

VI Profit/(Loss) for the year (IV - V)

(35.44)

(978.77)

(36.66)

VII Other comprehensive income

     

Items that will not be reclassified to profit or loss:

     

Remeasurement of post-employment benefit obligations

11.50

12.25

29.09

Revaluation of Land

 

29,798.52

 

Less: Deferred Tax

 

(6,936.10)

 

Total other comprehensive income/(loss)

11.50

22,874.67

29.09

VIII Total comprehensive income/(loss) for the year (VI + VII)

(23.94)

21,895.90

(7.57)

IX Earnings per share 20

     

Basic

(0.07)

(1.87)

(0.07)

Diluted

(0.07)

(1.87)

(0.07)

 KESORAM TEXTILE MILLS LIMITED Consolidated Cash Flow Statement (In Lakhs)

Particulars

2024

2023

2022

A. Cash Flow From Operating Activities

     

Net Profit/(Loss) before tax

(36.34)

(981.85)

(36.66)

Adjustments for:

     

Depreciation and amortisation

1.36

1.07

1.02

Finance costs

1417.12

4,322.37

1,123.23

Liabilities/Provision no longer required written back

 

(0.25)

(14.20)

Interest income

(1373.65)

(3,383.30)

(14,720.91)

Operating profit/(loss) before working capital changes

8.49

(41.96)

(347.52)

Working Capital Adjustments

     

Increase / (decrease) in other financial assets

248.50

1,383.41

(1,391.41)

(Increase) / decrease in financial and other liabilities and provisions

(767.96)

7.13

2,587.46

Cash Generated from Operations

     

Taxes paid (net of refunds)

209.62

(143.18)

 

Net cash generated/(used) in operating activities

(301.35)

1,205.40

848.53

B. Cash Flow from Investing Activities:

     

Purchase of fixed assets

(0.97)

(0.20)

(0.52)

Other bank balances (net)

(138.92)

(76.41)

 

Interest received

15344.72

1,323.83

39.41

Net cash generated/(used) in investing activities

(16853.51)

1,247.22

38.89

C. Cash Flow from Financing Activities

     

Borrowings

(3228.83)

928.00

240.08

Finance cost paid

(1939.59)

(3,385.00)

(1,123.23)

Net cash generated from financing activities

(5168.42)

(2,457.00)

(883.15)

Net (decrease)/increase in cash and cash equivalents

62.49

(4.38)

4.27

Cash and cash equivalents at the beginning of the year

0.70

5.08

0.81

Cash & cash equivalents at the beginning of the year

0.70

5.08

0.81

Cash and cash equivalents at the end of the year

63.19

0.70

5.08

Cash and Cash Equivalents Comprise :

     

Cash on hand

0.15

0.12

0.16

Fixed deposits maturing within three months

61.19

 

 

Balances with banks on current account

1.85

0.58

4.92

 

63.19

0.70

5.08

Here is how, the company experienced a significant change in its cash flow activities compared to the previous year.

Cash Flow From Operating Activities:

Net Profit/(Loss) before tax:

Company incurred losses in 2022 and 2024, with a significant loss in 2023.

Depreciation and amortization:

Relatively stable across the years, representing the allocation of asset costs.

Finance costs:

Substantial, indicating significant interest expenses.

Liabilities/Provision no longer required written back:

Shows release of provisions/liabilities, potentially improving financial position.

Interest income:

Negative, indicating higher interest expenses than income.

Operating profit/(loss) before working capital changes:

Mixed, with 2024 showing a small profit.

Working Capital Adjustments:

Fluctuations impacting cash flow, with significant changes in 2022 and 2023.

Cash Flow from Investing Activities

Purchase of fixed assets:

Investments made each year, indicating expansion or maintenance of operations.

Other bank balances (net) and Interest received:

Fluctuations due to investment activities or market conditions.

Cash Flow from Financing Activities:

Borrowings and Finance cost paid:

Borrowings occurred each year, with varying amounts and significant finance costs.

Net cash generated from financing activities:

Varied, reflecting changes in borrowing and repayment activities.

Net increase in cash and cash equivalents in 2022 and 2024, but decrease in 2023.

Cash and cash equivalents at the end of each year reflect the company 's liquidity position.

Company experienced losses but showed some improvement in operating profit in 2024.

Significant finance costs and negative interest income impacted cash flow.

Investments in fixed assets indicate ongoing operational development.

Borrowings were utilized, but repayment varied.

Liquidity position improved in 2024 compared to 2023

Bellow, are the Financial Ratios

Return on capital employed

-2.56

Return on investment

0.17

Debt/Equity Ratio

-0.67

Debt service coverage ratio

-0.06

Current Assets

 5.64 %

Current Ratio

0.16

 

The financial indicators for the company present a mixed picture of its performance and financial health.

Return on Capital Employed (ROCE): -2.56

ROCE measures how efficiently a company is using its capital to generate profits.

A negative ROCE indicates that the company is not generating sufficient profits from its capital employed. It suggests that the company

may be experiencing operating losses or inefficiently utilizing its resources.

Return on Investment (ROI): 0.17


ROI measures the return on an investment relative to its cost.

A ROI of 0.17 indicates that the company is generating a positive return on its investments, with the return being 17% of the initial investment.

This suggests that the company is making profits on its investments, which is a positive sign.

 Debt/Equity Ratio: -0.67

The debt-to-equity ratio compares a company 's total debt to its shareholders ' equity.

 A debt-to-equity ratio of -0.67 seems unusual as it 's negative. It could indicate that the company has more equity than debt, or possibly errors in the calculation. Generally, a lower debt-to-equity ratio indicates lower risk because it suggests that the company is using less debt to finance its operations, which can be favorable during economic downturns.

However, negative values need to be scrutinized further to ensure accurate calculation and interpretation.

 Debt Service Coverage Ratio: -0.06

 The debt service coverage ratio (DSCR) measures a company 's ability to cover its debt obligations with its operating income.

A DSCR of -0.06 indicates that the company 's operating income is not sufficient to cover its debt obligations.

This suggests that the company may be at risk of defaulting on its debt payments unless its operating income improves significantly.

 Current Assets: 5.64%

 Current assets are assets that can be converted into cash within one year.

Current assets at 5.64% likely means that current assets represent 5.64% of total assets.

This ratio helps assess the liquidity of a company and its ability to meet short-term obligation.

 Current Ratio: 0.16

The current ratio compares a company 's current assets to its current liabilities.

A current ratio of 0.16 indicates that the company has significantly fewer current assets than current liabilities.

This suggests potential liquidity issues, as the company may struggle to meet its short-term obligations with its current asset base.

 

Kesoram Textile Annual Report

Kesoram Textile Annual Report 2023-24

Download

Kesoram Textile Annual Report 2022-23

Download

Kesoram Textile Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert