Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Kashipur Holdings Annual Reports, Balance Sheet and Financials

Kashipur Holdings Limited (Kashipur Holdings) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kashipur Holdings Limited

Kashipur Holdings Limited Balance Sheet (Rs inLakhs)

Particulars

31-03-2024

31-03-2023

Shareholders ' Funds

 

 

Share Capital

2,277.17

2,277.17

Reserves and Surplus

59,657.31

52,741.20

Minority Interest

953.55

914.51

Non-Current Liabilities

 

 

Other Long-term Liabilities

2.54

2.54

Long-term Provisions

71.63

63.09

Deferred Tax Liabilities (Net)

224.07

213.85

Current Liabilities

 

 

Short-term Borrowings

1,437.14

3,403.41

Trade Payables

 

 

Dues to other than Micro & Small Enterprises

92.09

26.93

Other Current Liabilities

68.89

43.22

Short-term Provisions

8.69

57.29

Total Equity and Liabilities

64,793.08

59,743.21

Non-current Assets

 

 

Property, Plant and Equipment

 

 

Tangible Assets

259.59

249.35

Intangible Assets - Goodwill on consolidation

805.09

805.09

Non-current Investments

51,720.05

45,199.81

Long-term Loans and Advances

350.00

350.00

Other non-current assets

118.29

24.80

Current Assets

 

 

Current Investments

3,220.86

3,817.58

Trade Receivables

83.23

3.80

Cash and Bank Balances

731.89

83.79

Short-term Loans and Advances

7,096.29

8,688.69

Other Current Assets

407.79

520.30

Total Assets

64,793.08

59,743.21

 Kashipur Holdings Limited Profit & Loss Statement (Rs inLakhs)

Particulars

31-03-2024

31-03-2023

REVENUE

 

 

Revenue from operations

4,226.40

3,091.33

Other income

485.67

670.90

Total Revenue

4,712.07

3,762.23

EXPENSES

 

 

Purchases of Stock-in-trade

2,998.43

1,792.37

Employee benefits expense

206.32

203.75

Finance costs

284.11

246.95

Depreciation and amortization expense

41.13

27.19

Other expenses

640.11

719.05

Total Expenses

4,170.10

2,989.31

Profit before tax

541.96

772.92

Current Tax

305.55

461.99

Deferred Tax Charge / (Credit)

10.22

-56.59

Short/Eexcess) provision of earlier years

-12.99

5.76

Profit after tax for the year

239.18

361.76

Profit for the year attributable to minority interest

39.04

16.58

Profit after tax and Minority Interest

200.14

345.18

Share of Profit from Associates:

 

 

India Glycols Ltd

6,626.73

5,424.10

Polylink Polymers (India) Ltd

81.89

21.84

Supreet Vyapaar Private Ltd

7.35

3.36

Profit for the year attributable to parent

6,916.11

5,794.48

Earnings per equity share of Rs. 100/- each:

 

 

Basic

303.71

254.46

Diluted

303.71

254.46

 

 Kashipur Holdings Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flows from operating activities

 

 

Net Profit/(Loss) Before tax

541.96

772.92

Adjustments for:

 

 

Depreciation and amortization

41.13

27.19

Interest Income

-706.17

-947.18

Provision for diminution in value of investments

30.71

259.16

Finance costs

284.11

246.95

(Increase)/decrease in fair value of Investments

-92.89

-10.25

Excess provision / Liabilities no longer required written back

-2.63

-0.02

(Gain)/loss on sale of non current investments, net

-

-475.17

Operating profit before working capital changes

-324.34

-240.99

Adjustment for:

 

 

(Increase)/Decrease in loans & advances and other assets

1,443.07

1,786.31

Increase/(Decrease) in trade payables and other liabilities

92.46

0.82

Increase/(Decrease) in provisions

10.33

5.43

Cash generated from/(used in) operations

1,317.74

1,551.57

Interest income received on inter-corporate loans

818.68

699.58

Finance costs paid

-283.11

-1,034.65

Dividend received

902.52

890.52

Direct taxes paid (including TDS)

-366.55

-471.89

Net cash generated fromoperating activities

2,389.28

1,635.15

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Payments for property, plant and equipment including capital advances

-51.37

-78.58

Proceeds/(purchase) from current investments, net

890.36

-1,096.45

Purchase of non current investments

-613.90

-437.25

Proceeds from sale of non current investments

-

955.55

(Increase)\decrease in other bank balances

1.50

-0.50

Net cash generated from investing activities

226.58

-657.23

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

Redemption of 9% Non cumulative redeemable preference shares

-

-1,500.00

Increase/(decrease) in loan against securities from banks

-466.27

-871.59

Proceeds\(Repayment) of short-term unsecured borrowings, net

-1,500.00

1,114.96

Dividend paid on 9% Non-cummulative CCPS

-

-135.00

Net Cash generated from/(used in) financing activities

-1,966.27

-1,391.63

Net increase/(decrease) in cash and cash equivalents

649.60

-413.71

Cash and cash equivalents at the beginning of the year

80.98

494.69

Cash and cash equivalents at the end of the year

730.58

80.98

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities: The company experienced a decline in net profit before tax, dropping from ₹772.92 lakhs in 2023 to ₹541.96 lakhs in 2024. Despite this, adjustments for non-cash items showed mixed results. Depreciation and amortization increased to ₹41.13 lakhs from ₹27.19 lakhs, indicating higher asset costs or investment in fixed assets. Interest income decreased from ₹947.18 lakhs to ₹706.17 lakhs, reflecting reduced returns on investments or loans. Provision for diminution in investments fell from ₹259.16 lakhs to ₹30.71 lakhs, suggesting improved asset values. Finance costs increased to ₹284.11 lakhs from ₹246.95 lakhs, indicating higher borrowing costs.

The operating profit before working capital changes was negative at -₹324.34 lakhs, worsening from -₹240.99 lakhs in the previous year. However, adjustments in working capital showed a positive trend: loans and advances and other assets decreased by ₹1,443.07 lakhs, while trade payables and other liabilities increased by ₹92.46 lakhs. The net cash generated from operating activities rose significantly to ₹2,389.28 lakhs from ₹1,635.15 lakhs, supported by higher interest income and dividends received, despite increased finance costs and direct taxes.

Investing Activities: The net cash flow from investing activities improved to ₹226.58 lakhs from a negative ₹657.23 lakhs in 2023. The company invested ₹51.37 lakhs in property, plant, and equipment and saw net positive cash flow from current investments, totaling ₹890.36 lakhs compared to an outflow in the previous year. The purchase of non-current investments was ₹613.90 lakhs, and there were no proceeds from non-current investments sales this year, compared to ₹955.55 lakhs last year. Additionally, there was a minor increase in other bank balances by ₹1.50 lakhs.

Financing Activities: Cash flow from financing activities showed a net outflow of ₹1,966.27 lakhs, compared to an outflow of ₹1,391.63 lakhs in 2023. There was no redemption of non-cumulative redeemable preference shares this year, unlike the ₹1,500.00 lakhs outflow last year. The company reduced its loan against securities from banks by ₹466.27 lakhs and had a significant net repayment of short-term unsecured borrowings of ₹1,500.00 lakhs, compared to a net inflow of ₹1,114.96 lakhs the previous year. Additionally, no dividends were paid on non-cumulative convertible preference shares this year, compared to ₹135.00 lakhs in 2023.

Overall Cash Flow: The net increase in cash and cash equivalents was ₹649.60 lakhs, reversing the previous year’s decrease of ₹413.71 lakhs. The cash balance at the beginning of the year was ₹80.98 lakhs, which grew to ₹730.58 lakhs by year-end. This increase reflects improved cash flow management, particularly in operating activities and investing activities, despite the negative impacts from financing activities.

 Financial Ratios of Kashipur Holdings Limited:

Particulars

2024

2023

Current Ratio

8.33

2.93

Debt Equity Ratio

4.05%

17.06%

Return on equity

5.20%

7.47%

Return on Capital Employed

7.27%

10.70%

Here is a summary of the financial and operational metrics for Kashipur Holdings Limited for the year 2023 and 2024:

Current Ratio: The current ratio increased from 2.93 in 2023 to 8.33 in 2024. This ratio, calculated as current assets divided by current liabilities, measures the company 's ability to meet its short-term obligations with its short-term assets.

Debt-Equity Ratio: The debt-equity ratio decreased from 17.06% in 2023 to 4.05% in 2024. This ratio measures the proportion of a company 's debt to its shareholders ' equity.

Return on Equity (ROE): Return on Equity (ROE) decreased from 7.47% in 2023 to 5.20% in 2024. ROE measures the return generated on shareholders ' equity. The decline in ROE indicates a reduction in the profitability relative to equity, despite the company 's improved financial structure.

Return on Capital Employed (ROCE): Return on Capital Employed (ROCE) decreased from 10.70% in 2023 to 7.27% in 2024. ROCE measures the profitability relative to the total capital employed (equity plus debt). The decline in ROCE indicates that the company’s efficiency in generating profit from its capital base has diminished.

 

Kashipur Holdings Annual Reports

Kashipur Holdings Ltd Annual Report 2023-24

Download

Kashipur Holdings Ltd Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert