Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

KAMARHATTY Company Annual Reports, Balance Sheet and Financials

Kamarhatty Company Limited (KAMARHATTY) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kamarhatty Company Limited

Kamarhatty Company Limited  Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

10,045.55

10,132.41

Capital work in progress

35.84

50.36

Other intangible assets

10.34

9.64

Investments

2.87

2.87

Other non-current assets

145.53

161.17

Current assets

 

 

Inventories

7,688.62

8,271.79

Trade receivables

1,743.59

1,634.11

Cash and cash equivalents

23.58

41.89

Bank balances other than above

118.26

336.40

Other financial assets

490.38

458.57

Current tax assets

513.04

411.33

Other current assets

424.30

350.07

Total assets

21,241.90

21,860.62

Equity

 

 

Equity share capital

561.70

561.70

Other equity

5,794.09

5,207.40

Non-current liabilities

 

 

Borrowings

6,043.97

5,467.78

Other financial liabilities

122.07

134.15

Deferred tax liabilities (net)

212.74

131.31

Current liabilities

 

 

Borrowings

2,680.00

3,000.06

Trade payables

4,846.12

6,463.78

Other financial liabilities

250.62

242.94

Other current liabilities

612.65

529.21

Current tax liabilities

117.94

122.29

Total equity and liabilities

21,241.90

21,860.62

 

Kamarhatty Company Limited  Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

26,393.51

28,146.93

Other Operating Income

846.16

1,072.21

Other Income

101.81

158.33

Total Revenue

27,341.48

29,377.47

Expenses

 

 

Cost of Materials Consumed

15,585.01

18,645.52

Change in inventories of finished goods and stock in process

313.95

-1,408.38

Employee benefit expenses

4,088.85

4,254.10

Finance Costs

1,287.45

977.43

Depreciation and amortisation expense

844.42

745.61

Other expenses

4,426.56

5,213.20

Total Expenses

26,546.24

28,427.48

Profit Before Tax

795.24

949.99

Current tax

117.94

122.29

Deferred Tax liability  expenses/(credit)

81.43

131.31

Reversal of Tax Provision of earlier year

-6.88

-

Profit after tax for the year

602.75

696.40

Total Comprehensive Income for the year

602.75

696.40

Earnings Per Equity Share

 

 

Basic and Diluted

10.73

12.40

 Kamarhatty Company Limited  Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from Operating Activities

 

 

Net Profit before tax & extraordinary items:

795.25

949.99

Adjustment for:

 

 

Depreciation and amortisation expenses

860.48

745.6

Finance cost

1287.45

977.43

Interest income

-15.58

-5.18

Business loss on sale of investment in subsidiary
Write off of advance to subsidiary

-

365.51

Write off of advance to subsidiary

-

92.59

Write off of insurance claim

-

62.06

Bad debts written off

-

32.03

Deferred Government Grant

-16.06

-20.3

Provision For Packing Credit Loss

-

2.46

Loss on Sale of Plant & Equipment & car (net)

-

-13.43

Operating Profit before Working Capital changes

2911.54

3188.76

Adjustment for:
Trade  & other receivables

 

 

Trade and other receivables

-344

1126.37

Trade payable , Other Current Liabilities and Provisions

-1534.23

167.39

(Decrease) / increase in Other Financial Liabilities

-4.4

-52.89

Inventories

583.17

-2446.6

Cash generated from operations

1612.08

1983.03

Direct Taxes Paid

-72.99

-150.24

Net Cash generated from Operating Activities

1539.09

1832.79

Cash Flow from Investing Activities :

 

 

Changes in Capital Work in progress

14.51

5721.57

Purchase of Property, Plant & Equipment

-771.18

-7240.9

Purchase of intangible assets

-3.13

-6.64

Sale of Property, Plant and Equipment (net)

-

375.1

Interest Received

15.58

5.18

Net Cash  used in  Investing  Activities

-744.22

-1145.69

Cash Flow from Financing Activities

 

 

Proceeds from Non-Current Borrowings

576.19

173.44

(Repayment of) / Proceeds from  current -
- borrowings Interest paid

-320.06

279.41

Interest paid

-1287.45

-977.43

Net Cash (used) / generated from Financing Activities

-1031.32

-524.58

Net (decrease) / increase in Cash & Cash equivalents

-236.45

162.52

Cash & Cash equivalents -Opening balance

378.29

215.77

Cash & Cash equivalents -Closing balance

141.84

378.29

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company generated a net profit before tax of ₹795.25 lakhs in 2024, compared to ₹949.99 lakhs in 2023. Key adjustments to this profit include:

Depreciation and amortization expenses of ₹860.48 lakhs (up from ₹745.6 lakhs in 2023).

Finance costs of ₹1287.45 lakhs, reflecting the cost of servicing debt.

Interest income of ₹-15.58 lakhs, a minor addition to cash inflows.

These adjustments brought the operating profit before working capital changes to ₹2911.54 lakhs. Changes in working capital included:

A decrease in trade receivables of ₹344 lakhs, boosting cash inflows.

Reduction in inventories by ₹583.17 lakhs, reflecting better inventory management.

After taxes, the net cash generated from operating activities was ₹1539.09 lakhs, slightly lower than ₹1832.79 lakhs in 2023.

Cash Flow from Investing Activities

Investing activities saw a net outflow of ₹744.22 lakhs, primarily due to:

Purchase of property, plant, and equipment of ₹771.18 lakhs.

A small inflow of ₹15.58 lakhs from interest received.

This was an improvement from the ₹-1145.69 lakhs outflow in 2023, but it still represents a cash outflow due to significant investments.

Cash Flow from Financing Activities

Financing activities resulted in a net outflow of ₹1031.32 lakhs in 2024. Key movements included:

Proceeds from non-current borrowings of ₹576.19 lakhs, offset by repayments.

Interest paid of ₹1287.45 lakhs, which contributed to cash outflows.

This represents a larger outflow compared to ₹524.58 lakhs in 2023, primarily due to higher interest payments.

Net Change in Cash and Cash Equivalents

The company experienced a net decrease in cash and cash equivalents of ₹236.45 lakhs in 2024, compared to an increase of ₹162.52 lakhs in 2023. The opening cash balance was ₹378.29 lakhs, which decreased to ₹141.84 lakhs by the end of the year.

 

Financial Ratios of Kamarhatty Company Limited

Particulars

2023-24

2022-23

Current Ratio (in times)

1.29

1.11

Debt-Equity Ratio (in times)

2.34

2.78

Debt Service coverage ratio (times)

1.09

0.12

Return on Equity Ratio (in %)

9.48

12

Inventory turnover ratio (times)

5.56

6.7

Trade Receivables Turnover Ratio (in times)

15.63

13.14

Trade Payable Turnover Ratio (in times)

2.76

2.91

Net Capital Turnover Ratio (in times)

10.58

24.56

Net Profit ratio (%)

2.28

2.48

Return on Capital Employed Ratio (in %)

16.36

8.82

Return on Investment (in %)

9.8

18.61

Here is a summary of the financial and operational metrics for Kamarhatty Company Limited  for the year 2024 and 2023:

Current Ratio

The current ratio measures the company's ability to pay off its short-term liabilities with its short-term assets. It improved slightly from 1.11 in 2022-23 to 1.29 in 2023-24, indicating better liquidity and a stronger ability to meet short-term obligations.

Debt-Equity Ratio

This ratio shows the proportion of debt compared to shareholders' equity. A decrease from 2.78 to 2.34 signifies a slight reduction in the company’s reliance on debt to finance its assets, indicating an improvement in financial stability, though the ratio remains relatively high.

Debt Service Coverage Ratio (DSCR)

The DSCR measures the company's ability to service its debt with its operating income. A significant improvement from 0.12 to 1.09 indicates that the company is now generating sufficient income to cover its debt payments, reflecting improved financial health.

Return on Equity (ROE)

The ROE measures how effectively the company is generating profits from shareholders' equity. It decreased from 12% in 2022-23 to 9.48% in 2023-24, showing a decline in the company’s ability to generate returns for its shareholders.

Inventory Turnover Ratio

This ratio measures how efficiently the company is managing its inventory. A decline from 6.7 to 5.56 indicates that inventory is being sold at a slower rate, which could point to overstocking or reduced sales efficiency.

Trade Receivables Turnover Ratio

An increase from 13.14 to 15.63 indicates that the company is collecting payments from its customers more quickly, which improves cash flow and operational efficiency.

Trade Payables Turnover Ratio

This ratio, which decreased from 2.91 to 2.76, shows that the company is taking slightly longer to pay its suppliers. This could either help cash flow or potentially strain supplier relationships.

Net Capital Turnover Ratio

A significant decrease from 24.56 to 10.58 indicates that the company’s ability to generate revenue from its net capital has reduced. This could be due to changes in operational efficiency or capital management.

Net Profit Ratio

A slight decrease in the net profit ratio from 2.48% to 2.28% suggests a minor decline in profitability, meaning the company is earning less net profit from its sales.

Return on Capital Employed (ROCE)

The ROCE rose from 8.82% to 16.36%, indicating that the company is using its capital more effectively to generate profits.

Return on Investment (ROI)

The ROI dropped significantly from 18.61% to 9.8%, reflecting a decline in the efficiency of the company's investments in generating returns.

 

Kamarhatty Annual Report

Kamarhatty Annual Report 2023-24

Download

Kamarhatty Annual Report 2022-23

Download

Kamarhatty Annual Report 2021-22

Download

Kamarhatty Annual Report 2020-21

Download

Kamarhatty Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert