Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

K2 System Limited Annual Reports, Balance Sheet and Financials

K2 Systems Limited (K2 Systems) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
K2 Systems Limited

K2 System Limited Balance Sheet (In Rupees)

PARTICULARS

2018

2017

ASSETS

 

 

NON CURRENT ASSETS

 

 

Property ,plant and equipment

0

0

Capital work in progress

0

0

Other intangible assets

0

0

Financial assets

 

 

Investments in subsidiaries /associate etc..,at cost

0

0

Loans

0

0

Other financial assets

0

0

Other non-current assets

290035

0

TOTAL NON CURRENT ASSETS

290035

0

2.CURRENT ASSETS

 

 

Inventories

0

0

Fixed assets

 

 

Trade receivables

0

381321

Cash and cash equivalents

48959

31082

Bank balances other than (ii)above

0

0

Loans

 

 

Other financial assets

0

0

Current tax assets (Net)

0

0

Other current assets

-46000

40548

 

0

0

TOTAL CURRENT ASSETS

2959

452951

TOTAL ASSETS

292994

452951

EQUITY AND LIABILITIES EQUITY

 

 

Equity share capital

3940000

3940000

Other equity

-5308173

-5359729

Total equity Liabilities

-1368173

-1419729

1.Non-current liabilities

   

Financial liabilities

0

0

Borrowings

0

0

Other financial liabilities

0

0

Provisions

 

 

Deferred tax liabilities (net)

0

0

Government grants

0

0

Total non-current liabilities

0

0

Current liabilities

0

0

Financial liabilities

 

 

Borrowings

-

0

Trade payables

 

 

(A)micro, small, medium enterprises

 

 

(B)other than MSMEs

1534626

1705139

other financial liabilities

0

0

Other current liabilities

 

 

Government grants

126541

167541

Provisions

0

0

Total current liabilities

1664167

1872680

Total liabilities

292994

452951

Total equity and liabilities

 

 

Corporate information and significant accounting polices

-1075179

-966778

 

K2 System Limited Profit & Loss Statement (In Rupees)

PARTICULARS

2018

2017

 
 

INCOME

 

 

 

REVENUE FROM OPERATIONS

 

 

 

Sale of products(including subsidy)

 

 

 

Sale of services

591552

 

 

Other operating revenues

306000

1078520

 

Other income

0

0

 

TOTAL

897552

1078520

 

Expenses

 

 

 

Cost of materials consumed

0

0

 

Purchase of stock in trade

0

0

 

Changes in inventories of finished goods ,stock-in – trade and work in progress

0

0

 

Power and fuel

0

0

 

Employee benefits expense

262000

531000

 

Finance cost

1537

975

 

Depreciation and amortization

0

0

 

Expense excise duty

0

0

 

Other expenses

455187

394204

 

TOTAL

718724

926179

 

Loss before exceptional items and tax

178828

152341

 

Exceptional items

0

0

 

Loss before tax

178828

152341

 

Tax expense

 

 

 

a) Current tax

46000

40724

 

c) Deferred tax

81872


12582

 

Loss after tax

51556

99035

 

Other comprehensive income NIL

0

0

 

Total other comprehensive income, net of tax

0

0

 

Total comprehensive income

51556

99035

 

Earnings per equity share of face value of Rs 1/-each Basic and diluted Corporate information and significant accounting policies

0.13

0.25

 

 

K2 System Limited Consolidated Cash Flow Statement (In Rupees)

PARTICULARS

2018

2017

CASH FOLW FROM OPERATING ACTIVITIES

 

 

Net Profit / Loss before tax and extraordinary item

178828

1,52,341

Adjustments for:

 

 

Depreciation

-

-

Interest paid

-

-

Other Income

-

-

Misc. Exp. Written off

-

-

Operating Profit before Working Capital Changes

178828

152341

Adjustments for:

 

 

Decrease in Trade Receivables

381321

34500

Increase in Loans & Advances

-

-

Decrease in other current liabilities

-41000

 

Decrease in Sundry Creditors

-17513

-640620

Cash Generated From Operations:

348636

-606120

Tax paid

-19795

13712

Net cash flow/(used) from operating activities (A)

328841

-467491

CASH FLOW FROM INVESTING ACTIVITIES;

 

 

Purchase of Fixed Assets

-

-

Purchase of Investments

-

-

Sale of Investments

-

-

Net cash flow/(used) from investing activities (B)

 

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Issue of Share Capital

-

-

Secured & Unsecured Loans taken Dividend & Dividend tax Paid

-310063

464000

Net cash flow/(used) from financing activities (C)

-329858

464000

"Net Increase / Decrease in Cash and Cash

18778

-3491

equivalents (A+B+C)"

 

 

Cash and cash equivalents as at beginning of the year

30181

34763

Cash and cash equivalents as at end of the year

48959

31082

 

Let 's break down the Cash Flow Statement for the years 2018 and 2017 in rupees, focusing on each activity:

Cash Flow from Operating Activities:

1. Net cash inflow from operating activities in 2018 was Rs.328,841, indicating positive cash generated from the core business operations.

2. In contrast, in 2017, there was a net cash outflow of Rs.-467,491, suggesting that more cash was used in operating activities than generated.

Cash Flow from Investing Activities:

3. Specific details about investing activities, including the purchase and sale of fixed assets or investments, are not provided, making it challenging to assess the impact on cash flow.

Cash Flow from Financing Activities:

4. Financing activities in 2018 resulted in a net cash outflow of Rs.-329,858, primarily due to unspecified activities. It includes possible repayment of loans or other financial obligations.

5. In 2017, there was a net cash inflow of Rs.464,000 from financing activities, possibly indicating an influx of funds through loans or other financial instruments.

Net Increase/Decrease in Cash and Cash Equivalents:

6. The overall cash position improved in 2018 with a net increase in cash and cash equivalents amounting to Rs.18,778. This positive trend suggests improved liquidity.

7. Conversely, in 2017, there was a net decrease of Rs.-3,491, indicating a reduction in cash and cash equivalents over the year.

Cash and Cash Equivalents:

8. Cash and cash equivalents at the beginning of 2018 were Rs.30,181, and by the end of the year, they increased to Rs.48,959, reflecting positive cash management.

9. In 2017, cash and cash equivalents started at Rs.34,763 and decreased to Rs.31,082 by the end of the year, signifying a decline in available cash.

Below are the Financial Ratios:

PARTICULARS

2014

EBITDA

 0.89 %

Net worth

 11.05 %

Debt/Equity Ratio

-4.25

Return on Equity

N/A

Total Assets

 447.81 %

Fixed Assets

 -16.18 %

Current Assets

 492.90 %

Current Liabilities

 1,640.27 %

Trade Receivables

 1,222.80 %

Trade Payables

 1,948.03 %

Current Ratio

1.16

 

Let 's break down each parameter for a detailed understanding:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):

   EBITDA margin is 0.89%, indicating that the company 's EBITDA as a percentage of total revenue is relatively low.

2. Networth:

 Net worth as a percentage of total equity is 11.05%. This metric represents the company 's ownership interest in its assets after deducting liabilities.

3. Debt/Equity Ratio:

 The Debt/Equity Ratio is -4.25, which seems unusual. Typically, this ratio should be positive or zero. A negative value might suggest an inconsistent or unconventional accounting approach.

4. Return on Equity (ROE):

 Return on Equity is marked as N/A, indicating that there might be missing or insufficient data to calculate this metric. ROE measures the profitability of a company in relation to its equity.

5. Total Assets:

Total assets are 447.81% of some reference value (possibly equity or revenue). This indicates that the company 's assets are significantly higher than the specified benchmark.

6. Fixed Assets:

 The Fixed Assets percentage is -16.18%, which seems unusual. A negative value in this context may indicate an accounting anomaly or misinterpretation of the data.

7. Current Assets:

Current assets are 492.90% of some reference value, suggesting a substantial proportion of short-term assets in the company 's asset mix.

8. Current Liabilities:

Current liabilities are 1,640.27% of some reference value, indicating a high level of short-term obligations compared to the specified benchmark.

9. Trade Receivables:

Trade receivables are 1,222.80% of some reference value, suggesting a high proportion of sales that are yet to be collected.

10. Trade Payables:

Trade payables are 1,948.03% of some reference value, indicating a significant amount of unpaid bills. This might be due to extended payment terms with suppliers.

11. Current Ratio:

The current ratio is 1.16, calculated as current assets divided by current liabilities. A value above 1 suggests that the company has more current assets than current liabilities, which is generally considered a positive liquidity indicator.

K2 Systems Limited Annual Report 2018

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert