Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 63.00 (1.61 %) amol minechem 900.00 (12.50 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,700.00 (6.25 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 570.00 (3.64 %) cial 465.00 (2.20 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 145.00 (-2.68 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 1,000.00 (1.01 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 320.00 (3.23 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 21.00 (-2.33 %) msei 11.00 (10.00 %) msil 34.00 (3.03 %) nayara energy 1,250.00 (8.70 %) nayara energy ncd 320.00 (1.59 %) ncdex 198.00 (-0.50 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,500.00 (2.38 %) orbis financial 445.00 (4.71 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (-1.79 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (-1.16 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (0.95 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 300.00 (3.45 %) sterlite power 650.00 (-1.52 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 1,040.00 (-0.95 %) trl krosaki 1,750.00 (1.16 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Jhaveri Flexo India Annual Report, Balance Sheet & Financials

Jhaveri Flexo India Private Limited (Jhaveri Flexo) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Jhaveri Flexo India Private Limited

Jhaveri Flexo India Private Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

Shareholder 's funds

 

Share Capital

1,920.00

Reserves and Surplus

12,905.58

Non-Current Liabilities

 

Long term borrowings

1,456.66

Deferred TaxLiabilities

350.8

Long-term provisions

54.64

Other long term liabilities

115.56

Current Liabilities

 

Short term borrowings

3002.9

Trade payables

 

Dues to micro and small enterprises

223.83

Dues to Others

3674.6

Other Current liabilities

759.29

Short term Provisions

443.43

Total Equity and Liabilities

24,907.29

Non-Current Assets

 

Tangible assets

8,078.37

Intangible assets

10.08

Capital Work in progress

25.08

Long term loans and Advances

1,876.27

Non-current investments

0.56

Other non-current assets

15.21

Current Assets

 

Inventories

4,111.23

Trade Receivables

8625.22

Cash and Bank balances

1,466.73

Short Term loans and advances

679.80

Other current Assets

18.74

Total Assets

24,907.29

 Jhaveri Flexo India Private Limited Profit & Loss Statement (Rs inLakhs)

Particulars

31-03-2024

Income

 

Revenue from Operation

40,634.82

Other Income

291.82

Total Revenue

40,926.64

Expenses

 

Cost of Materials Consumed and components consumed

26,718.60

Purchase of traded goods

36.77

Changes in inventories of finished goods, Work-in-progress

201.82

Employee Benefits Expenses

2,915.34

Finance Costs

322.69

Depreciation and Amortization Expenses

889.27

Other Expenses

6,446.40

Total Expenses

37,530.89

Profit before Tax

3,395.75

Current Tax

837.79

Deferred Tax

56.80

(Excess)/Short provisions for earlier years written back/provided

-5.80

Profit for the year

2,506.96

Earnings per Equity Share:

 

Basic

6,528.60

Diluted

6,528.60

 Jhaveri Flexo India Private Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

Cash Flow from Operating Activities

 

Net Profit before/(Loss) before current tax

3,401.57

Depreciation

889.27

Interest Expenses

322.27

Unrealised foreign exchange differences

-43.55

(Profit)/loss on sale of fixed assets (net)

67.94

Interest accrued but not due

-18.20

Provision for doubtful debts

7.94

Foreign currency translation reserve

-1.01

Stock Reserve

-18.44

Operating Profit before Working Capital Charges

4,608.20

Adjustments:

 

(Increase)/decrease in trade receivables

473.77

(Increase)/decrease in inventories

-341.14

(Increase)/decrease in short term trade advances

121.67

(Increase)/decrease in long term trade advances/Other non current assets

-1,604.33

(Increase)/decrease in other current assets

-3.13

Increase/(decrease) in trade payables

632.03

Increase/(decrease) in other current liabilities

-86.06

Increase/(decrease) in other long term liabilities

-80.22

Increase/(decrease) in short-term provisions

267.97

Increase/(decrease) in long-term provisions

4.26

Cash generated from operations

3,993.02

taxes (paid)/refunded (net)

-837.79

Net cash flow provided / (used in) from operating activities

3,155.23

 Cash flow from investing activities

 

Purchase / Sales of Preperty, Plant & Equipment

-998.41

Purchase / Sales of Investments

-0.05

Sale of fixed assets/ capital expenditure

95.18

Net cash provided / (used in) from Investing Activities

-903.28

 Cash flow from financing activities

 

(Repayment)/Proceeds of Long Term Borrowing

450.45

(Repayment)/Proceeds of Loan obtained from Directors/Relatives

-579.05

Net increase / (decrease) in working capital borrowings

-1,056.52

Interest Paid

-304.49

 Net cash provided / (used in) from Financing Activities

-1,489.61

Net increase / (decrease) in cash & cash equivalents

762.34

Cash & cash equivalents at the beginning of the year

704.39

Cash & cash equivalents at the end of the year

1,466.73

Components of cash and cash equivalents

 

 Cash in hand

1.17

Balance with banks (Current Accounts / Deposits / Unpaid Dividend )

1,465.56

 

Here is a summary of the Cash Flow Statement for the year 2024:

Cash Flow from Operating Activities: The Company generated a net cash inflow of ₹3,155.23 lakhs from its core operations. The operating profit before working capital adjustments stood at ₹4,608.20 lakhs, driven by a net profit before tax of ₹3,401.57 lakhs and non-cash adjustments like depreciation (₹889.27 lakhs) and interest expenses (₹322.27 lakhs). Changes in working capital affected this figure, including increases in trade receivables (₹473.77 lakhs) and trade payables (₹632.03 lakhs), but there was a significant outflow related to long-term advances and other non-current assets (-₹1,604.33 lakhs). After accounting for taxes paid (-₹837.79 lakhs), the operating activities remained strong.

Cash Flow from Investing Activities: The company experienced a net cash outflow of ₹903.28 lakhs in investing activities. The major outflow came from the purchase of property, plant, and equipment (-₹998.41 lakhs), indicating investments in long-term assets. However, there were small inflows from the sale of fixed assets (₹95.18 lakhs), which helped to partially offset the expenditure.

Cash Flow from Financing Activities: The financing activities resulted in a net outflow of ₹1,489.61 lakhs. This was due to significant repayments of working capital borrowings (-₹1,056.52 lakhs) and loans from directors/relatives (-₹579.05 lakhs). Although there was some inflow from long-term borrowings (₹450.45 lakhs), the company also paid interest of ₹304.49 lakhs, contributing to the overall negative cash flow in this section.

 Financial Ratios of Jhaveri Flexo India Private Limited

Particulars

2024

2023

Current Ratio

1.84

1.61

Debt-Equity ratio

0.3

0.46

Debt Service coverage ratio

14.5

5.05

Return on Equity

18.45%

9.76%

Inventory Turnover Ratio

10.2

11.85

Trade Receivables turnover ratio

4.55

5.86

Trade Payables turnover ratio

7.95

9.36

Net Capital turnover ratio

5.93

8.37

Net Profit ratio

6.20%

2.53%

Return on capital employed

17.74%

9.49%

Return on Investment

5.64%

5.57%

Here is a summary of the financial and operational metrics for Jhaveri Flexo Limited for the year 2024 & 2023:

Current Ratio (2024: 1.84, 2023: 1.61): The current ratio measures the company 's ability to meet its short-term liabilities with its short-term assets. An increase from 1.61 to 1.84 indicates a stronger liquidity position in 2024, meaning the company is better equipped to cover its current obligations.

Debt-Equity Ratio (2024: 0.3, 2023: 0.46): This ratio highlights the proportion of debt to equity. The decrease from 0.46 to 0.3 suggests the company has reduced its reliance on debt financing in 2024, opting for a more conservative financial structure with lower leverage, which reduces financial risk.

Debt Service Coverage Ratio (2024: 14.5, 2023: 5.05): This ratio indicates the company’s ability to service its debt with its earnings. A sharp increase from 5.05 to 14.5 in 2024 reflects a much stronger ability to cover debt payments, possibly due to improved profits or reduced debt obligations.

Return on Equity (ROE) (2024: 18.45%, 2023: 9.76%): ROE measures the return generated on shareholders ' equity. The rise from 9.76% to 18.45% signifies a significant improvement in profitability, showing that the company has been more efficient in generating returns for its shareholders in 2024.

Inventory Turnover Ratio (2024: 10.2, 2023: 11.85): This ratio shows how many times inventory was sold and replaced during the year. A decrease from 11.85 to 10.2 suggests that the company’s inventory is moving more slowly in 2024 compared to 2023, which could indicate reduced sales velocity or excess inventory buildup.

Trade Receivables Turnover Ratio (2024: 4.55, 2023: 5.86): This ratio reflects how efficiently the company collects receivables. A decline from 5.86 to 4.55 suggests the company is taking longer to collect payments from its customers in 2024, which could impact cash flow.

Trade Payables Turnover Ratio (2024: 7.95, 2023: 9.36): This measures how quickly the company pays its suppliers. The decrease from 9.36 to 7.95 indicates that the company is taking longer to settle its payables in 2024, which may help conserve cash but could strain supplier relationships.

Net Capital Turnover Ratio (2024: 5.93, 2023: 8.37): This ratio measures how efficiently the company uses its working capital to generate sales. A drop from 8.37 to 5.93 suggests a decline in the efficiency of capital utilization, meaning the company needs more capital to generate each unit of sales in 2024.

Net Profit Ratio (2024: 6.20%, 2023: 2.53%): This ratio shows the percentage of net profit relative to revenue. The increase from 2.53% to 6.20% is a significant improvement in profitability, indicating that the company is managing its costs better or achieving higher margins on its sales in 2024.

Return on Capital Employed (ROCE) (2024: 17.74%, 2023: 9.49%): ROCE measures the efficiency of capital utilization. The improvement from 9.49% to 17.74% reflects better use of the company’s capital to generate profits in 2024, highlighting a more productive use of resources.

Return on Investment (ROI) (2024: 5.64%, 2023: 5.57%): This ratio indicates the return earned on investments. The slight increase from 5.57% to 5.64% shows a marginal improvement in the profitability of the company’s investments in 2024, reflecting stability in its investment returns

 

Dividend:

The Company has not declared or paid any dividend for the financial year ended on March 31, 2024.

Jhaveri Flexo Annual Report

Jhaveri Flexo India Annual Report 2023-2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert