Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Jagat Trading Enterprises Limited |
Particulars |
2023 |
2022 |
ASSETS |
|
|
Financial Assets |
|
|
Cash and Cash Equivlents |
7007.43 |
2621.5 |
Loans |
28182.42 |
28626.48 |
Investments |
56329.3 |
69098.7 |
Other Financial Asset |
4 |
4 |
|
91523.2 |
100351 |
Non Financial Assets |
|
|
Current Tax Assets |
1633.34 |
1722.48 |
Property, Plant and Equipments |
30685.48 |
30884.98 |
Other Non Financial Assets |
75 |
75 |
|
32393.8 |
32682.5 |
Total Assets |
123917 |
133033 |
LIABILITIES AND EQUITY |
|
|
Financial Liabilities |
|
|
Borrowings (Other than Debt Securities) |
7757.3 |
10232.88 |
Other Financial Liabilities |
47.01 |
48.02 |
|
7804.3 |
10280.9 |
Non Financial Liabilities |
|
|
Provision |
2612.48 |
2265.77 |
Other Non Financial Liabilities |
|
0.41 |
Deferred Tax Liabilities |
296.91 |
797.3 |
|
2909.39 |
3063.48 |
Equity |
|
|
Equity Share Capital |
50816.4 |
50816.4 |
Other Equity |
62386.88 |
68872.37 |
|
113203 |
119689 |
Total Liabilities And Equity |
123917 |
133033 |
Particulars |
2023 |
2022 |
I.Revenue from Operations |
|
|
Interest Income |
3850.03 |
3819.83 |
Dividend Income |
622.78 |
430.63 |
Net Gain On Fair Value Changes |
|
15485.91 |
Net Gain On Sale Of Investment |
3229.82 |
13040.64 |
|
7702.63 |
32777 |
II Other Income |
367.26 |
225.49 |
III Total Income |
8069.89 |
33002.5 |
IV EXPENSES: |
|
|
Finance Cost |
1000.04 |
1543.97 |
Net Loss On Fair Value Change |
3856.09 |
|
Impairment Of Financial Investments |
|
0.6 |
Employee Benefit Expenses |
5984.53 |
5484.98 |
Depreciation And Amortization |
211.14 |
177.14 |
Other Expenses |
3893.95 |
3363.92 |
Total Expenses (IV) |
14945.75 |
10570.6 |
V Profit/(Loss) before exceptional items and tax |
-6875.86 |
22431.9 |
VI Profit/(Loss) Before Tax |
-6875.86 |
22431.9 |
VII Tax Expenses: |
|
|
i) Current Tax |
|
116.12 |
ii) Deferred Tax |
-480.7 |
794.09 |
iii) Tax related to earlier years |
34.29 |
|
iv) MAT Credit Entitlement |
|
-83.41 |
Total Tax Expenses |
-446.41 |
1826.8 |
VIII Profit/(Loss) For The Year |
-6429.5 |
20605.1 |
XI Other Comprehensive Income |
|
|
(i) Items that will not be reclassified to profit or loss |
75.72 |
-62.15 |
(ii) Income Tax relating to items that will not be reclassified to profit or loss |
19.69 |
16.16 |
Total of Other Comprehensive Income |
-56.03 |
-45.99 |
XII Total Comprehensive Income for the year (XIII+XIV) comprising Profit/(Loss) and Other Comprehensive Income for the year |
-6485.48 |
20559.11 |
XIII Earnings per Equity Share |
|
|
(1) Basic |
-1.28 |
4.05 |
(2) Diluted |
-1.28 |
4.05 |
Particulars |
2023 |
2022 |
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
Profit before tax |
-6875.86 |
22431.9 |
Adjustments: |
|
|
Dividend Income On Investment |
-622.78 |
-430.63 |
Interest Income On Investment |
-3850.03 |
-3819.83 |
Profit on Sale of Investment |
3856.09 |
-15485.9 |
Profit On Sale Of Property, Plant And Equipments |
-7.83 |
|
Fair Valuation Of Financial Instruments |
17.91 |
25.73 |
Finance Cost |
1000.04 |
1543.97 |
Depreciation and Amortization |
211.14 |
177.14 |
Impairment Of Financial Instrument |
|
0.6 |
OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHARGES |
-6271.3 |
4442.95 |
Increase/Decrease in Financial Liabilities |
-0.01 |
-656.15 |
Increase/Decrease in Provision |
-346.71 |
-129.62 |
Increase/Decrease in Non Financial Liabilities |
0.41 |
-173.64 |
Increase/Decrease in Stock In Securities |
1420.84 |
1513.73 |
Increase/Decrease Non Financial Assets |
|
1133.35 |
Finance Expenses Paid |
-817.02 |
-3511.33 |
Increase/Decrease in Loans |
-81.73 |
-2542.42 |
Cash Generated From/(Used In) Operations |
-6095.5 |
76.86 |
Direct Tax Paid (net of refund) |
92.58 |
-2279.82 |
Net Cash Generated From/(used in) Operating Activities |
-6002.9 |
-2203 |
B. CASH FLOW FROM INVESTING ACTIVITIES |
|
|
Purchase of Property Plant Equipment |
-35.2 |
-29.5 |
Proceed from Sale of Fixed Assets |
23.57 |
|
Purchase/Sale of Investment |
7883.99 |
11098.15 |
Dividend Received On Investment |
622.78 |
430.63 |
Interest Received On Investment |
4393.73 |
6389.75 |
Net Cash Generated From/(used in) Investing Activities |
12888.9 |
17889 |
C. Cash Flow From Financing Activities |
|
|
Receipt/Repayments Of Borrowings |
-2500 |
-13400 |
Net Cash Generated From/(used in) Financing Activities |
-2500 |
-13400 |
Net Increase/Decrease in Cash And Cash Equivalents |
4385.93 |
2286.06 |
Cash and Cash Equivalents At The Beginning Of The Year |
2621.5 |
335.43 |
Cash and Cash Equivalents At The End Of The Year |
7007.43 |
2621.5 |
Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:
2023:
1. CASH FLOW FROM OPERATING ACTIVITIES (in Rs):
Profit before tax: -6875.86
Adjustments, including dividend income, interest income, profit on sale of investments, finance cost, depreciation, and more.
OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHARGES: -6271.3
Changes in financial liabilities, provisions, non-financial liabilities, stock in securities, non-financial assets, and more.
Cash Generated From/(Used In) Operations: -6095.52
Direct Tax Paid (net of refund): 92.58
Net Cash Generated From/(Used In) Operating Activities: -6002.94
2.CASH FLOW FROM INVESTING ACTIVITIES (in Rs):
Purchase of Property Plant Equipment: -35.20
Proceed from Sale of Fixed Assets: 23.57
Purchase/Sale of Investment: 7883.99
Dividend Received on Investment: 622.78
Interest Received on Investment: 4393.73
Net Cash Generated From/(Used In) Investing Activities: 12888.87
3.CASH FLOW FROM FINANCING ACTIVITIES (in Rs):
Receipt/Repayments of Borrowings: -2500
Net Cash Generated From/(Used In) Financing Activities: -2500
4. Net Increase/Decrease in Cash And Cash Equivalents (in Rs): 4385.93
5. Cash and Cash Equivalents at the Beginning of the Year (in Rs): 2621.50
6. Cash and Cash Equivalents at the End of the Year (in Rs): 7007.43
2022:
1. CASH FLOW FROM OPERATING ACTIVITIES (in Rs):
Adjustments, including dividend income, interest income, profit on sale of investments, finance cost, depreciation, and more.
OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHARGES: 4442.95
Changes in financial liabilities, provisions, non-financial liabilities, stock in securities, non-financial assets, and more.
Cash Generated From/(Used In) Operations: 76.86
Direct Tax Paid (net of refund): -2279.82
Net Cash Generated From/(Used In) Operating Activities: -2202.96
2.CASH FLOW FROM INVESTING ACTIVITIES (in Rs):
Purchase of Property Plant Equipment: -29.50
Proceed from Sale of Fixed Assets: 23.57
Purchase/Sale of Investment: 11098.15
Dividend Received on Investment: 430.63
Interest Received on Investment: 6389.75
Net Cash Generated From/(Used In) Investing Activities: 17889.03
3.CASH FLOW FROM FINANCING ACTIVITIES (in Rs):
Receipt/Repayments of Borrowings: -13400
Net Cash Generated From/(Used In) Financing Activities: -13400
4.Net Increase/Decrease in Cash And Cash Equivalents (in Rs): 2286.06
5.Cash and Cash Equivalents at the Beginning of the Year (in Rs): 335.43
6. Cash and Cash Equivalents at the End of the Year (in Rs): 2621.50
These figures represent the cash flows and financial activities for the respective years, detailing the inflows and outflows in Indian Rupees.
Particulars |
2017 |
EBITDA |
81.15 |
Networth |
0.44 |
Return on Equity |
0.43 |
Total Assets |
0.46 |
Fixed Assets |
-0.16 |
Current Assets |
-6.93 |
Current Liabilities |
354.56 |
Trade Payables |
0.44 |
Current Ratio |
351.6 |
Here 's a summary of the financial and operational metrics for Jagat Trading Enterprises Limited in the year 2017:
EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):
₹81.15
EBITDA represents the company 's operating profitability before accounting for interest, taxes, and non-cash expenses. An EBITDA of ₹81.15 indicates the company 's earnings from its core operations.
Net Worth (Shareholders ' Equity):
₹0.44
Net worth, also known as shareholders ' equity, represents the residual interest in the assets of the company after deducting its liabilities. In this case, it 's ₹0.44.
Return on Equity (ROE):
0.43
ROE is a measure of the company 's profitability in relation to its equity. An ROE of 0.43 (43%) suggests that the company generated a return of 43% on shareholders ' equity in 2017.
Total Assets:
₹0.46
Total assets represent the company 's total resources and investments. In this case, it 's ₹0.46.
Fixed Assets:
₹-0.16
Fixed assets typically represent long-term assets such as property, plant, and equipment. A value of ₹-0.16 may indicate a net reduction in fixed assets, which could be due to depreciation, sales, or impairment.
Current Assets:
₹-6.93
Current assets include items like cash, accounts receivable, and inventory. A value of ₹-6.93 indicates that the company may have more current liabilities than current assets, which can be a financial risk.
Current Liabilities:
₹354.56
Current liabilities represent the company 's short-term obligations. A significant value of ₹354.56 in current liabilities may indicate that the company has substantial short-term obligations to meet.
Trade Payables:
Trade payables represent the money the company owes to its suppliers or creditors. In this case, it 's ₹0.44.
Current Ratio:
351.6
The current ratio is a measure of the company 's short-term liquidity. A current ratio of 351.6 suggests that the company has a substantial amount of current assets relative to its current liabilities, which is highly unusual and could indicate issues with the data or financial structure.