Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

ITL Finlease Ltd Annual Report and Financials

ITL Finlease and Securities Limited (ITL Finlease) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ITL Finlease and Securities Limited

ITL FINLEASE AND SECURITIES LIMITIED Balance Sheet (In Lakhs)

Particulars

2023

2022

ASSETS

 

 

Financial Assets

 

 

Cash and cash equivalents

        4.56

        9.20

Receivables

 

 

  Trade Receivables

        1.25

        1.03

Loans

    450.99

    493.90

Investments

    140.91

    162.51

Other financial assets

      33.30

      38.20

Total Financial assets

    631.01

    704.83

Non-Financial Assets

 

 

Current tax assets(Net)

      13.60

        9.73

Investment Property

    710.39

    470.28

Property, Plant and Equipment

        0.73

    121.45

Other Intangible Assets

        0.04

        0.07

Other non-financial assets

        0.02

        0.02

Total Non-Financial Assets

    724.78

    601.56

TOTAL ASSETS

 1,355.79

 1,306.39

LIABILITIES & EQUITY

 

 

LIABILITIES   

 

 

Financial Liabilities

 

 

Payables

 

 

   Trade Payables

 

 

     Total outstanding dues of creditors other than micro enterprises and small enterprises

        0.32

        3.57

Other Financial Liabilities

      13.73

      12.94

Non-Financial Liabilities

 

 

Provisions

      19.49

      22.55

Deferred Tax Liabilities(Net)

      15.00

      22.56

Other Non-Financial Liabilities

    383.17

    330.96

Total

    431.71

    392.58

EQUITY

 

 

Equity share capital

    480.81

    480.81

Other equity

    443.27

    432.99

Total Equity

    924.08

    913.80

Total Liabilities and Equity

 1,355.79

 1,306.39

 ITL FINLEASE AND SECURITIES LIMITIED Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

Revenue from operations

   

Interest Income

34.34

37.29

Rental Income

107.73

35.67

Total Revenue from Operations

142.07

72.95

Other Income

3.21

0.68

Total Income

145.28

73.63

Expenses

   

Finance Costs

0.78

0.31

Net Loss on fair value Changes

21.71

2.41

Impairment on financial instruments

(0.41)

(0.38)

Employee benefit expense

51.14

45.32

Depreciation and amortisation expense

32.41

2.40

Other expenses

24.81

22.00

Total Expenses

130.45

72.07

Profit before exceptional item and tax

14.83

1.56

Profit before tax

14.83

1.56

Tax Expense:

   

Current tax

9.80

1.58

Deferred tax

(6.79)

(1.41)

Earlier Year Tax

(0.64)

9.38

Total tax expense

2.36

9.55

Profit/ (Loss) for the year

12.47

(7.99)

Other Comprehensive income

   

Items that will not be reclassified to profit or loss

   

  Remeasurment of defined benefit plans(Net)

(2.96)

0.14

Income tax relating to items that will not be reclassified to profit or loss

0.77

(0.04)

Total Other comprehensive income (Net of Tax)

(2.19)

0.11

Total comprehensive income for the year

10.27

(7.88)

Earning per equity share:

   

(Face value Rs.10 per share)

   

   Basics and diluted (Rupees)

0.26

(0.17)

ITL FINLEASE AND SECURITIES LIMITIED Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. Cash flow from Operating Activities

   

Profit for the year

14.83

1.56

Adjustment for:

   

Provision for Gratuity

(2.96)

0.14

Profit from LLP

(0.12)

(0.29)

Net (gain)/loss on financial instruments at fair value through profit or loss

21.71

2.41

Service Income

 

(0.36)

Finance Cost

 

0.31

Depreciation and amortisation of non-current assets

32.41

2.40

Cash generated from operation before working capital changes

65.86

6.18

Movements in working capital:

   

Adjustments for (increase)/decrease in operating assets:

   

Trade receivables

(0.22)

(0.82)

Other financial assets

4.90

(33.03)

Loan

42.91

93.03

Other non-financial assets

(3.87)

6.96

Adjustments for increase/(decrease) in operating liabilities:

   

Trade payables

(3.24)

3.23

Other Financial liabilities

0.78

8.25

Other Current laibilities

52.21

231.43

Provision

(3.06)

1.80

Cash generated from operations

156.27

317.03

Income tax paid

(9.16)

(10.96)

Net cash generated by operating activities(A)

147.12

306.07

B.Cash Flow from Investing Activities

   

Payments for Investment in Property

(151.75)

(338.37)

Net cash generated by/(used in) Investing Activities

(151.75)

(338.37)

Net decrease in Cash and cash equivalents (A+B+C)

(4.64)

(32.21)

Cash and cash equivalents at the beginning of the year

9.20

41.51

Cash and cash equivalents at the end of the year end

4.56

9.20

 In 2023, the company reported a significant increase in cash flow from operating activities, amounting to INR 147.12 lakhs compared to the previous year 's INR 306.07 lakhs. 

1. Profitability Growth:

   - The company witnessed a notable surge in its profit for the year, reaching INR 14.83 lakhs, a substantial increase from the previous year 's INR 1.56 lakhs.

   - There was a commendable adjustment for the provision for gratuity, contributing to an increase in cash flow by INR 2.96 lakhs.

2. Financial Instruments and Services:

   - A significant net gain of INR 21.71 lakhs from financial instruments at fair value through profit or loss greatly influenced the positive cash flow.

   - Service income and finance cost adjustments contributed to the overall cash flow.

3. Depreciation and Amortization:

   - A noteworthy increase in depreciation and amortization of non-current assets was observed, amounting to INR 32.41 lakhs, compared to INR 2.40 lakhs in the previous year.

4. Working Capital Changes:

   - The company efficiently managed its working capital, with a substantial decrease in trade receivables and an increase in other financial assets, contributing positively to cash flow.

   - Notable adjustments in operating liabilities, including trade payables, other financial liabilities, and provisions, further enhanced the cash generated from operations.

5. Investing Activities:

   - The company made significant payments for investment in property, amounting to INR 151.75 lakhs in 2023, as compared to INR 338.37 lakhs in the previous year, impacting cash flow from investing activities.

6. Overall Cash Position:

   - Despite the increase in operating cash flow, the company experienced a net decrease in cash and cash equivalents, totaling INR 4.64 lakhs.

   - The closing balance of cash and cash equivalents at the end of 2023 was INR 4.56 lakhs, down from INR 9.20 lakhs at the beginning of the year.

ITL Finlease And Securities Limited Annual Report 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert