Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Inox Air Products Limited Share Price Today

Inox Air Products Limited (Inox Air) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Inox Air Products Limited

  Inox Air Products Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Non-current assets

 

 

Property, plant, and equipment

3,76,506.60

3,15,853.49

Capital work-in-progress

77,331.17

52,565.60

Right-of-use assets

7,198.38

7,154.05

Intangible assets

291.49

138.14

Investment accounted for using the equity method

1,682.51

1,657.69

Financial assets

 

 

Other Investments

88,769.33

77,923.07

Loans

51.17

38.02

Other non-current financial assets

7,501.31

22,790.92

Income Tax assets

194.09

221.25

Other non-current assets

28,535.42

21,808.53

Current assets

 

 

Inventories

12,527.89

11,049.84

Other Investments

69,742.14

34,574.83

Trade receivables

26,747.38

23,940.45

Cash and cash equivalents

3,128.46

937.56

Bank balances other than above

71,514.59

912.95

Loans

115.08

83.3

Other current financial assets

12,832.03

54,950.57

Other current assets

13,396.97

8,183.97

Assets held for sale

22.36

13.35

Total Assets

7,98,088.37

6,34,797.58

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share capital

1,034.07

1,034.07

Other equity

5,46,272.17

4,70,897.21

Non-current liabilities

 

 

Borrowings

1,18,985.21

47,030.46

Lease liabilities

698.81

592.98

Other non-current financial liabilities

200

200

Provisions

1,589.72

1,503.29

Deferred tax liabilities (net)

42,511.45

36,355.62

Other non-current liabilities

7,516.53

6,599.99

Current liabilities

 

 

Borrowings

28,564.80

36,836.23

Lease liabilities

18.08

42.37

Trade payables

 

 

Total outstanding dues of micro enterprises and small enterprises

1,300.84

173.58

Total outstanding dues of creditors other than micro enterprises and small enterprises

8,728.96

8,707.04

Other current financial liabilities

31,144.16

16,918.79

Other current liabilities

4,150.45

3,576.30

Provisions

5,102.14

4,132.53

Current tax liabilities (net)

270.98

197.12

Total equity and liabilities

7,98,088.37

6,34,797.58

 Inox Air Products Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

2,58,993.53

2,19,182.57

Other income

18,381.11

14,948.51

Total Income

2,77,374.64

2,34,131.08

Expenses

 

 

Cost of materials consumed

13,994.45

13,842.51

Purchase of stock-in-trade

6,281.17

4,284.18

Changes in inventories of finished goods and stock-in-trade

-521.85

-78.39

Employee benefits expense

21,653.58

16,991.59

Finance costs

8,094.86

6,140.12

Power and fuel

63,818.64

51,263.62

Depreciation and amortization expense

23,139.89

20,119.64

Other expenses

39,136.57

33,247.44

Total Expenses

1,75,597.31

1,45,810.71

Share of profit of joint venture

99.82

403.5

Profit before tax

1,01,877.15

88,723.87

Tax expense

 

 

Current tax

19,099.00

18,471.00

Deferred tax

6,209.51

3,680.34

Taxation pertaining to earlier years

-

32.35

Total tax expense

25,308.51

22,183.69

Profit for the year

76,568.64

66,540.18

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurements of the defined benefit plans

-213.29

-32.04

Tax on above

53.68

8.06

Total other comprehensive income

-159.61

-23.98

Total comprehensive income for the year

76,409.03

66,516.20

Earning per equity share of Rs. 10 each

 

 

Basic and Diluted (in `)

740.46

643.48

  Inox Air Products Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit for the year

76,568.64

66,540.18

Adjustments:

 

 

Tax expense

25,308.51

22,183.69

Depreciation and amortisation expense

23,139.89

20,119.64

Share of profit of a joint venture

-99.82

-403.5

Interest income

-6,436.73

-3,925.75

Dividend income

-0.45

-0.45

Profit on disposal/retirement of property, plant and equipment (net)

-113.45

-2,845.73

Impairment of goodwill on business combination

-

5.42

Finance costs

8,094.86

6,140.12

Allowance for doubtful trade receivables/expected credit losses (net)

160.02

8.81

Bad debts and remissions

31.39

16.09

Liabilities and provisions no longer required, written back

-467.61

-404.3

Mark-to-market (gain)/loss on derivative financial instruments (net)

-

114.04

Net unrealised foreign exchange (gain)/loss

-45.80

-6.35

Government grants - deferred income

-586.59

-489.43

Net gain on investments carried at fair value through profit or loss

-9,448.94

-5,281.79

Operating profit before working capital changes

1,16,103.92

1,01,770.69

Adjustments:

 

 

(Increase)/decrease in trade receivables

-2,997.61

-2,691.32

(Increase)/decrease in financial assets

-2,150.57

-8.89

(Increase)/decrease in loans

-44.93

-11.38

(Increase)/decrease in inventories

-1,478.05

-1,174.57

(Increase)/decrease in other assets

-4,371.27

795.52

Increase/(decrease) in trade payables

1,661.85

1,713.80

Increase/(decrease) in financial liabilities

652.86

-671.88

Increase/(decrease) in other liabilities

154.18

-376.31

Increase/(decrease) in provisions

842.76

101.88

Cash generated from operations

1,08,373.14

99,447.54

Income-tax paid (net)

19,000.97

17,966.75

Net cash generated from operating activities

89,372.17

81,480.79

Cash flow from investing activities

 

 

Purchase of property, plant and equipment (including changes in capital work in progress, capital advances/capital creditors)

-1,01,858.67

-69,508.27

Purchase of other intangible assets

-209.60

-5.14

Payment towards right-of-use assets

-91.54

-892.12

Sale of property, plant and equipment

191.8

3,020.93

Capital Subsidy (Government grants) received

817.13

804.44

Purchase consideration for business combination

-

-1

Purchase of non-current investments

-5,094.69

-4,499.78

Redemption of non-current investments

-

12,641.44

Purchase of current investments

-46,497.68

-40,997.95

Redemption of current investments

15,027.73

41,611.73

Interest received

6,112.53

2,966.04

Dividend received on shares

75.45

900.45

Term deposits with financial institutions

-18,500.00

-53,505.00

Maturity of term deposits with financial institutions

61,505.00

50,000.00

Movement in other bank balances

-52,617.74

-13,302.18

Net cash used in investing activities

-1,41,140.28

-70,766.41

Cash flow from financing activities

 

 

Proceeds from non-current borrowings

1,00,000.00

30,000.00

Repayment of non-current borrowings

-34,217.41

-30,406.81

Movement in cash credit account (net)

-1,796.51

-2,127.30

Payment of lease liabilities

-82.34

-84.8

Finance costs paid

-8,910.66

-6,760.12

Dividend paid

-1,034.07

-827.26

Net cash (used in) / generated from financing activities

53,959.01

-10,206.29

Net increase/(decrease) in cash and cash equivalents

2,190.90

508.09

Cash and cash equivalents at the beginning of the year

937.56

419.67

Add: On amalgamation

-

9.8

Cash and cash equivalents at the end of the year

3,128.46

937.56

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Profit for the Year: The profit for the year ended March 31, 2024, is ₹76,568.64 lakh, an increase from ₹66,540.18 lakh in the previous year.

Adjustments: Several adjustments are made to reconcile the profit to cash generated from operations:

Tax Expense: ₹25,308.51 lakh (₹22,183.69 lakh in the previous year) is added back since it is a non-cash charge.

Depreciation and Amortisation: Non-cash expense of ₹23,139.89 lakh (₹20,119.64 lakh in the previous year) is added back.

Share of Profit of a Joint Venture: A non-cash income of ₹99.82 lakh (₹403.50 lakh in the previous year) is deducted.

Interest Income and Dividend Income: These incomes (₹6,436.73 lakh and ₹0.45 lakh, respectively) are subtracted as they are not part of operating activities.

Profit on Disposal of Property: The profit of ₹113.45 lakh (₹2,845.73 lakh in the previous year) is subtracted since it is an investing activity.

Finance Costs: ₹8,094.86 lakh (₹6,140.12 lakh in the previous year) is added back because it is considered a financing activity.

Changes in Working Capital: Adjustments are made for changes in trade receivables, inventories, and other current assets and liabilities to reflect cash generated from operating activities.

Operating Profit Before Working Capital Changes: The operating profit before working capital changes for the current year is ₹1,16,103.92 lakh.

Working Capital Adjustments: Adjustments include changes in trade receivables, financial assets, loans, inventories, trade payables, etc. For instance, an increase in trade receivables by ₹2,997.61 lakh reduces cash flow.

Cash Generated from Operations: After working capital adjustments, the company generated ₹1,08,373.14 lakh from operations.

Income Tax Paid: ₹19,000.97 lakh (₹17,966.75 lakh in the previous year) is deducted, representing taxes paid.

Net Cash Generated from Operating Activities: The net cash flow from operating activities is ₹89,372.17 lakh, indicating strong operational performance.

Cash Flow from Investing Activities

Purchase of Property, Plant, and Equipment: Significant capital expenditure of ₹1,01,858.67 lakh (₹69,508.27 lakh in the previous year) was made, indicating investment in long-term assets.

Sale of Property, Plant, and Equipment: The company earned ₹191.80 lakh (₹3,020.93 lakh in the previous year) from the disposal of assets.

Purchase and Redemption of Investments: Net cash outflow for current and non-current investments shows strategic financial decisions regarding investment activities. For example, the company invested ₹46,497.68 lakh in current investments and redeemed ₹15,027.73 lakh.

Interest and Dividend Income: ₹6,112.53 lakh was received as interest and ₹75.45 lakh as dividend income.

Net Cash Used in Investing Activities: There is a net cash outflow of ₹1,41,140.28 lakh, reflecting the company 's investments in long-term growth opportunities.

Cash Flow from Financing Activities

Proceeds from Non-Current Borrowings: The company raised ₹1,00,000 lakh from new borrowings, showing reliance on external financing for operations or investments.

Repayment of Non-Current Borrowings: ₹34,217.41 lakh was repaid, indicating debt servicing.

Finance Costs Paid: Interest payments amounted to ₹8,910.66 lakh (₹6,760.12 lakh in the previous year), a cash outflow related to financing.

Dividend Paid: ₹1,034.07 lakh was paid as dividends to shareholders.

Net Cash Generated from Financing Activities: Net cash inflow from financing activities is ₹53,959.01 lakh, reflecting a positive financing activity primarily due to new borrowings.

Net Increase/(Decrease) in Cash and Cash Equivalents

The company’s cash and cash equivalents increased by ₹2,190.90 lakh, resulting in an ending balance of ₹3,128.46 lakh as of March 31, 2024.

The positive net increase in cash indicates that the company has been able to generate enough cash from its operations and financing activities to offset its investing activities.

Financial Ratios of Inox Air Products Limited

Particulars

2024

2023

Current Ratio

2.65

1.91

Debt – Equity Ratio

0.27

0.18

Debt Service Coverage Ratio

2.52

2.51

Return on Equity Ratio

15.02%

15.28%

Inventory Turnover ratio

60.84

64.11

Trade receivables turnover ratio

10.22

9.7

Trade payables turnover ratio

12.76

12.27

Net capital turnover ratio

2.66

3.63

Net Profit Ratio

29.55%

30.58%

Return on capital employed

15%

16.20%

Return on investment

7.85%

4.45%

Here is a summary of the financial and operational metrics for Inox Air Products Limited for the years 2024 and 2023:

Current Ratio (2.65 in 2024 vs. 1.91 in 2023): The current ratio has increased significantly from 1.91 to 2.65. This indicates improved liquidity, suggesting that the company is in a stronger position to cover its short-term liabilities with its short-term assets. The company appears to have more than enough current assets to meet its current liabilities, enhancing its financial stability.

Debt-Equity Ratio (0.27 in 2024 vs. 0.18 in 2023): The debt-equity ratio has increased from 0.18 to 0.27. While the company 's leverage has risen, it still maintains a relatively low debt level compared to equity. The increase suggests the company has taken on more debt, possibly to fund growth or investments, but it remains conservative in its use of leverage, indicating prudent financial management.

Debt Service Coverage Ratio (DSCR) (2.52 in 2024 vs. 2.51 in 2023): The DSCR is relatively stable, with a slight increase from 2.51 to 2.52. This ratio measures the company 's ability to service its debt with its operating income. A ratio above 1 indicates that the company generates sufficient income to cover its debt obligations comfortably. The slight improvement in 2024 reflects consistent performance in managing debt repayment.

Return on Equity (ROE) (15.02% in 2024 vs. 15.28% in 2023): The ROE has slightly decreased from 15.28% to 15.02%. This minor decline indicates that the company is generating a marginally lower return on shareholders ' equity compared to the previous year. It could be due to higher equity levels or slightly lower profitability. Nevertheless, a 15% ROE is still a healthy return, showing the company efficiently uses shareholders ' funds to generate profits.

Inventory Turnover Ratio (60.84 in 2024 vs. 64.11 in 2023): The inventory turnover ratio has decreased from 64.11 to 60.84, indicating a slightly slower pace of inventory management. The company might be holding onto inventory for a longer duration, which could be due to changes in demand, production strategies, or supply chain factors. While still a high turnover, the decline may warrant monitoring to ensure inventory levels are managed efficiently.

Trade Receivables Turnover Ratio (10.22 in 2024 vs. 9.7 in 2023): This ratio has improved, rising from 9.7 to 10.22. It suggests that the company is collecting its receivables more efficiently in 2024. Faster collection of receivables enhances the company 's cash flow and reduces the risk of bad debts, indicating effective credit management policies.

Trade Payables Turnover Ratio (12.76 in 2024 vs. 12.27 in 2023): An increase in the trade payables turnover ratio from 12.27 to 12.76 suggests the company is paying its suppliers more frequently. While this can indicate strong cash flow, it might also suggest that the company could be taking less advantage of credit terms, which could impact cash management efficiency.

Net Capital Turnover Ratio (2.66 in 2024 vs. 3.63 in 2023): This ratio has decreased from 3.63 to 2.66, indicating that the company is generating lower revenue per unit of working capital compared to the previous year. This decrease could result from an increase in working capital or a slower revenue growth rate, pointing to a need to optimize the use of working capital.

Net Profit Ratio (29.55% in 2024 vs. 30.58% in 2023): The net profit ratio has decreased slightly from 30.58% to 29.55%, suggesting a marginal decline in profitability. This could be due to increased costs, higher taxes, or changes in sales mix. Although there is a slight dip, the ratio remains high, indicating that the company continues to maintain a strong profit margin on its revenue.

Return on Capital Employed (ROCE) (15% in 2024 vs. 16.20% in 2023): The ROCE has decreased from 16.20% to 15%. This indicates a slight reduction in the efficiency with which the company uses its capital to generate profits. While still a healthy return, this decline could result from increased capital employed or reduced operating profit, highlighting the need for optimizing capital utilization.

Return on Investment (ROI) (7.85% in 2024 vs. 4.45% in 2023): The ROI has improved significantly from 4.45% to 7.85%, indicating that the company has achieved a much higher return on its investments in 2024. This improvement suggests that recent investments or strategic initiatives have been successful in generating higher returns, enhancing overall profitability.

Dividend History

Particulars

2024

2023

Dividend Per Share (in rs.)

10

8

Retained Earnings (Rs. In Lakhs)

44,048.73

21,173.77

Inox Air Products Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is Rs. 10 and Rs. 8 per share. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2024 amounted to Rs 44,048.73

Lakhs, while in 2023, they were Rs. 21,173.77 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

 

Inox Air Products Annual Report

Inox Air Products Limited Annual Report

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert