Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Indofil Industries Annual Reports, Balance Sheet and Financials

Indofil Industries Limited (INDOFIL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Indofil Industries Limited

Indofil Industries Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Non-current liabilities

 

 

Property, plant and equipment

573.68

574.15

Capital work-in-progress

11.42

32.92

Goodwill arising on consolidation

13.69

13.69

Right-of-use assets

19.27

19.05

Other intangible assets

113.15

124.25

Intangible assets under development

126.91

116.70

Investment in Joint venture

191.28

150.07

Other Investments

2,083.34

1,222.96

Loans

0.13

0.19

Other financial assets

15.20

9.28

Deferred tax assets (net)

8.01

12.00

Income tax assets

14.01

20.47

Other non-current assets

5.33

5.47

Current assets

 

 

Inventories

525.29

688.90

Investments

58.30

90.98

Trade receivables

902.88

758.01

Cash and cash equivalents

358.15

140.51

Other bank balances

48.42

91.04

Loans

0.06

0.07

Other financial assets

9.11

2.62

Other current assets

12.45

57.91

Assets classified as held for sale

66.25

1.32

Total Assets

5,156.33

4,132.56

Equity

 

 

Equity share capital

21.35

21.35

Other equity

3,972.61

2,895.80

Equity attributable to owners of the Parent company

3,993.96

2,917.15

Non-controlling interests

0.39

0.38

Total equity

3,994.35

2,917.53

Non-current liabilities

 

 

Borrowings

53.32

116.28

Lease liabilities

1.00

-

Other financial liabilities

16.07

16.70

Deferred tax liabilities (net)

209.30

107.47

Provisions

10.83

15.10

Current liabilities

 

 

Borrowings

309.97

442.71

Trade payables

 

 

Total outstanding dues of micro enterprises and small enterprises; and

23.15

26.38

Total outstanding dues of creditors other than micro enterprises and small enterprises

454.04

412.54

Lease liabilities

0.23

0.63

Other financial liabilities

8.72

 

Other current liabilities

67.53

13.30

Provisions

6.31

54.65

Current tax liabilities (net)

1.81

9.27

Total Equity and Liabilities

5,156.63

4,132.56

 

Indofil Industries Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations 

3,068.77

3,046.63

Other income   

49.94

48.82

Total income

3,118.71

3,095.45

Expenses

 

 

Cost of materials consumed

1,427.50

1,689.39

Purchase of stock-in-trade

269.03

233.85

Changes in inventories of finished goods, work-in-progress and stock-in trade   

137.03

17.90

Employee benefits expense  

218.66

198.20

Finance costs   

39.34

46.07

Depreciation and amortization expenses

89.36

86.84

Other expenses  

574.11

528.42

Total Expenses

2,755.03

2,800.67

Profit before exceptional items and tax

363.68

294.78

Exceptional items   

-

10.32

Profit before tax

363.68

284.46

Current tax

87.72

81.62

Deferred tax (credit)/charge

4.10

10.51

Tax in respect earlier years

-2.06

5.03

Profit after tax for the year

273.92

187.30

Share of profit of joint ventures

63.04

59.79

Income tax on above items

-4.80

-5.95

Profit for the year

332.16

241.14

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss

 

 

Re-measurement gains/ (losses) on defined benefit obligation

0.55

-4.47

Fair Value changes of investments in equity instruments

831.29

518.29

Income tax on above items

-96.78

-60.57

Items that will be reclassified to profit or loss

 

 

The effective portion of gains on hedging instruments in a cash flow hedge

12.58

0.32

Foreign Currency Translation Reserve (FCTR)

15.70

4.44

Income Tax on above items

-3.17

-0.08

Total other comprehensive income/(loss) for the year

759.07

457.93

Total comprehensive income for the year

1,091.23

699.07

Earnings per equity share of nominal value 10 each- basic and diluted

155.57

112.94

 

Indofil Industries Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Cash Flow from operating activities:

 

 

Profit before exceptional items and tax

363.68

294.78

Add / (Less):- Adjustments for non-cash / non-operating items:

 

 

Depreciation and amortisation expenses

89.36

86.84

Finance costs

39.34

46.07

Interest income

-9.05

-10.07

Dividend income

-28.82

-18.33

Sundry balances/Bad debts written off

0.71

0.29

Profit on sale of current investments measured at fair value through profit & Loss

-4.31

-2.42

Credit balances/unclaimed liabilities/provisions written back

-3.59

-7.65

Loss on disposal/discard of property, plant and equipment (net)

0.04

2.32

Provision for impairment / written off of intangible assets/ intangible
asset under development

2.45

1.47

Loss arising from financial instruments designated as fair value through profit or loss

-2.48

2.89

Provision for doubtful debts, advances and security deposits

2.69

6.61

Guarantee commission

-0.43

-0.34

Unrealized foreign exchange (gain) / loss

20.37

7.26

Operating profit before changes in working capital

469.96

409.72

Adjustment for changes in working capital

 

 

(Increase)/decrease in inventories

163.60

-47.57

(Increase) / decrease in trade receivables

-141.91

26.18

Increase in other financial assets

-12.58

-0.08

(Increase)/ decrease in loans

0.06

-0.03

(Increase)/ decrease in other current and non-current assets

-7.85

-5.71

Increase / (decrease) in trade payables

42.57

-371.37

Increase/ (decrease) in other financial liabilities

-4.28

2.00

Increase/ (decrease) in other current and non-current liabilities

17.70

3.17

Decrease in current and non-current provisions

-7.78

-0.89

Cash generated from operations

519.49

15.42

Less: Taxes paid (net of refund received)

-92.85

-82.57

Net cash generated from / (used in) operating activities

426.64

-67.15

Cash flow from investing activities:

 

 

Payment for purchases of property, plant and equipment and intangible assets

-66.52

-85.69

Proceeds from sale of property, plant and equipment and right-of-use assets

1.42

0.81

Proceeds from non-current investment

-

1.70

Purchase of non-current investment

-25.93

-17.61

Interest received

9.14

11.70

Proceeds from current investments (net)

36.31

25.15

Bank deposits not considered as cash and cash equivalents

42.62

37.99

Dividend income

50.65

27.07

Net cash generated from / (used in) investing activities

47.69

1.12

Cash flow from financing activities:

 

 

Repayment of non-current borrowings

-72.94

-90.67

Repayment of current borrowings (net)

-123.38

-41.03

Proceeds of non-current borrowings

1.36

1.97

Finance costs paid

-39.60

-44.31

Payment of principal portion of the lease liabilities

-0.72

-1.57

Payment of interest portion of the lease liabilities

-0.06

-0.13

Dividend paid

-21.35

-8.54

Net cash used in financing activities

-256.69

-184.28

Net increase/(decrease) in cash and cash equivalents

217.64

-250.31

Add: Cash and cash equivalents at the beginning of the year

140.51

390.82

Cash and cash equivalents at the end of the year

358.15

140.51

Cash and cash equivalent includes

 

 

Cash on hand

0.07

0.12

Bank balance

 

 

In current account

343.08

140.39

In deposit account

15.00

-

Total

358.15

140.51

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Operating cash flow indicates the cash generated from the company 's core business activities. For the year ending 31st March 2024, the company reported a profit before exceptional items and tax of ₹363.68 crores, an increase from ₹294.78 crores in the previous year. After accounting for non-cash and non-operating items like depreciation, finance costs, and other adjustments (such as interest and dividend income), the operating profit before working capital changes was ₹469.96 crores compared to ₹409.72 crores in 2023.

There were significant changes in working capital, with a major contributor being the reduction in inventories, which freed up ₹163.60 crores of cash in 2024, as opposed to an increase in inventories of ₹47.57 crores in 2023. The company also saw a reduction in trade receivables by ₹141.91 crores, indicating better collection management. Trade payables increased by ₹42.57 crores in 2024, reflecting extended credit periods from suppliers, compared to a large decrease of ₹371.37 crores in 2023.

After adjusting for taxes, the net cash generated from operating activities for 2024 was ₹426.64 crores, a strong rebound from the negative operating cash flow of ₹67.15 crores in 2023. This increase in operating cash flow demonstrates a healthy recovery in the company’s core business operations.

Cash Flow from Investing Activities

Investing activities reflect the company 's expenditure and income related to investments, including the purchase or sale of assets and investments. In 2024, the company spent ₹66.52 crores on property, plant, and equipment, which was slightly less than ₹85.69 crores in 2023. Despite this outflow, the company managed to generate ₹47.69 crores of net cash from investing activities, a significant improvement compared to ₹1.12 crores in 2023.

The improvement was mainly driven by an increase in dividend income (₹50.65 crores in 2024, up from ₹27.07 crores in 2023) and proceeds from current investments (₹36.31 crores in 2024 compared to ₹25.15 crores in 2023). Moreover, the company received ₹42.62 crores from bank deposits not considered cash equivalents, providing further liquidity.

Cash Flow from Financing Activities

Financing activities reflect how the company funds its operations and growth, through borrowings, repayment of debt, interest payments, and dividends to shareholders. In 2024, the company used ₹256.69 crores in net financing activities, a larger outflow compared to ₹184.28 crores in 2023.

This cash outflow was primarily due to the repayment of current borrowings (₹123.38 crores in 2024 compared to ₹41.03 crores in 2023) and non-current borrowings (₹72.94 crores in 2024 compared to ₹90.67 crores in 2023). Dividend payments also increased in 2024, with ₹21.35 crores paid to shareholders, up from ₹8.54 crores in 2023. Additionally, finance costs (interest payments) totaled ₹39.60 crores in 2024, which slightly decreased from ₹44.31 crores in 2023.

Net Increase/Decrease in Cash and Cash Equivalents

The company saw a substantial increase in cash and cash equivalents in 2024, with a net inflow of ₹217.64 crores, compared to a significant decrease of ₹250.31 crores in 2023. This was primarily due to the recovery in operating activities and improved cash inflows from investing activities, despite the larger outflow in financing activities.

The company started the year with ₹140.51 crores in cash and cash equivalents, and ended the year with ₹358.15 crores, reflecting a much stronger liquidity position. The bulk of this cash was held in current bank accounts (₹343.08 crores), with a smaller portion in deposit accounts (₹15.00 crores) and a nominal amount in cash on hand (₹0.07 crores).

 

Financial Ratios of Indofil Industries Limited

Particulars

2024

2023

Current Ratio (in times)

2.25

1.88

Debt/Equity Ratio (in times)

0.16

0.31

Debt service coverage ratio(In times)

4.8

4.14

Return on equity ratio (%)

12.49%

11.51%

Inventory turnover ratio (In days)

98

102

Debtor’s turnover (No. of days)

113

107

Payables turnover (No. of days)

91

117

Net Capital Turnover (in times)

2.86

3.59

Net profit margin (%)

8.23%

6.66%

Return on capital employed (%)

14.93%

14.39%

Return on Investments (%)

0.88%

0.71%

 

Here is a summary of the financial and operational metrics for Indofil Industries Limited  for the year 2024 and 2023:

Current Ratio (in times)

The current ratio is a liquidity ratio that measures the company’s ability to pay its short-term liabilities with its short-term assets. In 2024, the current ratio stands at 2.25, indicating that for every ₹1 of current liabilities, the company has ₹2.25 in current assets.

Debt/Equity Ratio (in times)

The debt-to-equity ratio compares the company’s total debt to its equity, reflecting the proportion of financing that comes from creditors versus shareholders. In 2024, the ratio has decreased to 0.16 from 0.31 in 2023, indicating that the company is reducing its reliance on debt for financing its operations and growth.

Debt Service Coverage Ratio (In times)

The debt service coverage ratio (DSCR) shows how easily a company can pay its debt obligations using its operating income. A ratio of 4.8 in 2024, up from 4.14 in 2023, means the company generates 4.8 times more income than needed to cover its debt payments.

Return on Equity (ROE) (%)

Return on Equity (ROE) measures the profitability of the company in relation to shareholders’ equity. In 2024, the ROE is 12.49%, up from 11.51% in 2023, showing that the company generated ₹12.49 of profit for every ₹100 of equity.

Inventory Turnover Ratio (In days)

The inventory turnover ratio measures how quickly the company sells its inventory, with the figure expressed in days. In 2024, the company’s inventory turnover is 98 days, down from 102 days in 2023.

Debtor’s Turnover (No. of days)

The debtor’s turnover ratio reflects the average time it takes for the company to collect payment from its customers. In 2024, it takes 113 days on average to collect receivables, a slight increase from 107 days in 2023. The increase indicates a slight delay in collections, which may be due to extended credit terms or slower payment from customers.

Payables Turnover (No. of days)

The payables turnover ratio indicates the average time the company takes to pay its suppliers. In 2024, the company took 91 days to pay its suppliers, down from 117 days in 2023.

Net Capital Turnover (in times)

Net capital turnover measures the company’s efficiency in using working capital (current assets minus current liabilities) to generate sales. In 2024, the ratio stands at 2.86, down from 3.59 in 2023. A lower ratio indicates that the company is using its working capital less efficiently to generate revenue compared to the previous year.

Net Profit Margin (%)

The net profit margin measures the percentage of revenue that translates into net profit. In 2024, the company’s net profit margin increased to 8.23% from 6.66% in 2023, indicating improved profitability. This higher margin means the company is more efficient at converting revenue into profit after all expenses, taxes, and interest have been deducted.

Return on Capital Employed (ROCE) (%)

Return on Capital Employed (ROCE) evaluates how well the company is using its capital to generate profits. In 2024, the ROCE improved to 14.93% from 14.39% in 2023. This indicates that the company is generating higher returns from its capital base, reflecting efficient use of both debt and equity to drive profitability.

Return on Investments (ROI) (%)

The return on investments (ROI) measures the profit earned on investments made by the company. In 2024, the ROI increased to 0.88%, up from 0.71% in 2023. While the increase shows that the company is earning a better return on its investments, the ROI is relatively low compared to other metrics, suggesting that there is room for improving the efficiency of capital allocation and investment returns.

 

Dividend history

Particulars

2024

2023

Dividend (In Rs.)

10

10

Retained Earnings (In Rs. Crores)

2,266.54

1,925.67

 Your Directors are pleased to recommend for approval of the Company’s Shareholders at the ensuing Annual General Meeting (AGM), a final Dividend of 100% for the year ended March 31, 2024, i.e. 10/- for each Fully Paid Up Equity Shares of 10 each and 3/- for each Partly Paid Up Equity Shares of 3/- each.

INDOFIL Annual Reports

Indofil Industries Annual Report 2023-2024

Download

Indofil Industries Annual Report 2022-2023

Download

Indofil Industries Annual Report 2021-22

Download

Indofil Industries Annual Report 2020-21

Download

Indofil Industries Annual Report 2019-20

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert