Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Indian Potash Annual Reports, Balance Sheet and Financials

Indian Potash Limited (Indian Potash) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Indian Potash Limited

Indian Potash Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

1,212.15

1,220.39

Capital work-in-progress

217.04

24.46

Right-of-use Assets

108.95

112.60

Investment Property

14.44

-

Goodwill on consolidation

-

4.10

Other Intangible assets

0.68

0.86

Investments accounted for using equity method

5,115.25

4,428.88

Investments

654.03

408.14

Other financial assets

30.31

20.19

Other non-current assets

24.37

60.02

Current Assets

 

 

Inventories

3,791.79

4,012.84

Investments

-

69.09

Trade receivables

3,669.76

5,454.36

Cash and cash equivalents

610.41

1,213.31

Bank balances other than cash and cash equivalents

3.24

187.40

Loans

4.26

0.02

Other financial assets

115.24

114.23

Other Current Assets

2,049.48

1,706.36

Total Assets

17,621.40

19,037.25

Equity

 

 

Equity share capital

28.60

28.60

Other equity

9,487.61

8,211.16

Non-Current Liabilities

 

 

Borrowings

124.99

124.61

Lease liabilities

10.14

14.80

Other financial liabilities

86.25

70.89

Deferred Tax Liabilities (net)

986.12

810.50

Provisions

1.68

1.40

Current Liabilities

 

 

Borrowings

4,449.69

3,839.17

Lease liabilities

4.78

5.50

Trade payables

 

 

Total outstanding dues of micro and small enterprises

4.83

0.03

Total outstanding dues of creditors other than micro and small enterprises

2,082.88

5,344.98

Other financial liabilities

235.16

294.27

Provisions

23.13

87.26

Current Tax Liabilities (net)

41.77

109.66

Other Current liabilities

53.77

94.42

Total Equity and Liabilities

17,621.40

19,037.25

 

Indian Potash Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

20,946.43

33,323.02

Other Income

297.75

189.59

Total Income

21,244.18

33,512.61

Expenses

 

 

Cost of materials consumed

1,228.22

1,510.51

Purchases of stock-in-trade

16,582.31

26,234.05

Changes in inventories of Finished goods work-in-progress and stock-in-trade

231.04

2,052.23

Employee benefits expense

129.97

113.98

Finance costs

383.76

695.77

Depreciation and amortisation expense

60.71

47.68

Other expenses

2,374.41

2,330.72

Total Expenses

20,990.42

32,984.94

Profit before share of Profit of Associate, Jointly Controlled entity and Tax

253.76

527.67

Share of profit before tax of Associate and Jointly Controlled entity

1,959.42

2,179.97

Profit before tax

2,213.18

2,707.64

Current Tax

253.00

265.46

Share of Current tax of Associate and Jointly Controlled entity

530.47

-

Deferred Tax

171.88

567.80

Profit for the year

1,257.83

1,874.38

Other Comprehensive Income

 

 

Items that will be reclassified to profit or loss:

 

 

Debt instruments through Other Comprehensive Income

(3.32)

(5.27)

Exchange difference on translation on foreign operations

36.94

317.60

Income Tax relating to items that may be reclassified to profit or loss

(5.87)

(85.77)

Items that will not be reclassified to profit or loss:

 

 

Gain/ (Losses) on equity instruments at Fair Value Through Other

 

 

Comprehensive Income (FVTOCI)

13.91

(4.87)

Remeasurements of Post-employment benefit obligations

(5.61)

(1.08)

Share of Other Comprehensive Income of Associate and Jointly Controlled entity accounted using equity method

0.46

11.35

Income Tax relating to items that will not be reclassified to profit or loss

2.13

1.43

Total Other Comprehensive Income, net of tax

38.64

233.39

Total Comprehensive Income for the year, net of tax

1,296.47

2,107.77

Earnings per equity share of Rs.10 each

 

 

Basic (in Rs.)

439.84

655.44

Diluted (in Rs.)

439.84

655.44

 Indian Potash Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Cash flow from Operating activities

 

 

Profit before tax

2,213.18

2,707.64

Adjustments for

 

 

Depreciation and amortisation expense

60.71

47.69

Finance costs

383.76

695.81

Unrealised Exchange difference on translation of assets and liabilities

22.13

2.10

Impairment of Good will

4.10

-

Provision for doubtful trade and other receivables, loans and advances

43.82

(63.20)

Share of net profits of investments accounted for using equity method

(1,959.42)

(2,179.97)

Dividend income

(0.36)

(0.08)

Interest Income on financial assets

(58.58)

(71.80)

Profit on sale of investments, net

(84.76)

(103.06)

Loss on sale of fixed assets, net

0.21

3.93

Operating Profit before Working capital changes

624.79

1,039.06

Change in operating assets and liabilities

 

 

Decrease/(Increase) in trade receivables

1,734.47

(3,489.19)

Increase in loans

(4.24)

(0.01)

Increase in other financial assets

(11.12)

(93.16)

Decrease in other non-current assets

35.65

-

Increase in other current assets

(343.12)

(868.92)

Decrease in inventories

221.05

2,054.15

Decrease in trade payables

(3,257.30)

(3,265.62)

Decrease in other financial liabilities

(43.75)

(114.23)

(Decrease)/Increase in Provisions

(69.46)

10.87

Decrease in other current liabilities

(40.65)

(157.27)

Cash used in Operations

(1,153.68)

(4,884.32)

Less: Income taxes paid

(320.88)

(230.34)

Net cash outflow from Operating activities

(1,474.56)

(5,114.66)

Cash flow from Investing activities:

 

 

Purchase of Property, plant and equipment and intangible assets

(256.19)

(243.72)

Proceeds from sale of property, plant and equipment

0.31

2.19

Purchase of non-current investments

(241.30)

-

Proceeds from sale of current investments

32,519.42

-

Purchase of current investments

(32,373.25)

3,385.99

Net increase/(decrease) in bank deposits

184.16

(4.45)

Dividend received from associate company

785.87

494.90

Interest received on financial assets

62.16

75.10

Net cash flow from Investing activities

681.18

3,710.01

Cash flow from Financing activities

 

 

Proceeds from long term borrowings

0.38

76.77

(Repayment of)/ Proceeds from short term borrowings and cane bills payable to banks

601.06

(1,669.28)

Principal paid on lease payments

(5.38)

(4.84)

Dividend paid on shares

(20.02)

(17.16)

Finance costs paid

(383.76)

(695.69)

Net cash flow from /(used in) Financing activities

192.28

(2,310.20)

Net decrease in cash and cash equivalents

(601.10)

(3,714.85)

Cash and cash equivalents at the beginning of the  financial year

1,213.31

4,927.25

Effects of exchange rate changes on cash and cash equivalents

(1.80)

0.91

Cash and cash equivalents at the end of the year

610.41

1,213.31

Reconciliation of cash and cash equivalents as per statement of cash flows:

 

 

Cash and cash equivalents

610.41

1,213.31

Balances as per statement of cash flows

610.41

1,213.31

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company reported a profit before tax of ₹2,213.18 crores in 2024, down from ₹2,707.64 crores in 2023. Adjustments to the profit included depreciation and amortisation (₹60.71 crores), finance costs (₹383.76 crores), and impairments such as goodwill impairment (₹4.10 crores). Notable deductions include the share of net profits from equity method investments (₹-1,959.42 crores) and interest income (₹-58.58 crores).

After these adjustments, the operating profit before working capital changes was ₹624.79 crores, compared to ₹1,039.06 crores in 2023.

Changes in working capital had a significant impact:

A decrease in trade receivables of ₹1,734.47 crores added to cash flow, indicating better collections.

A decrease in trade payables of ₹-3,257.30 crores and other financial liabilities (₹-43.75 crores) resulted in cash outflows, reflecting payments to suppliers and settling of liabilities.

The decrease in inventories contributed ₹221.05 crores to cash inflow, showing better inventory management.

The company experienced a net cash outflow from operations of ₹-1,474.56 crores in 2024, compared to ₹-5,114.66 crores in 2023, reflecting improvements in working capital but still showing a significant cash outflow due to payments to suppliers and taxes.

Cash Flow from Investing Activities

Investing activities resulted in a net cash inflow of ₹681.18 crores in 2024, a sharp decline from ₹3,710.01 crores in 2023. Key transactions include:

Proceeds from the sale of current investments totaling ₹32,519.42 crores, offset by purchases of current investments amounting to ₹32,373.25 crores.

Dividend received from associate companies (₹785.87 crores) provided a significant cash inflow.

Interest received contributed ₹62.16 crores.

The company also made investments in property, plant, and equipment (₹-256.19 crores), which slightly reduced the net inflow from investing activities.

Cash Flow from Financing Activities

Financing activities produced a net cash inflow of ₹192.28 crores in 2024, compared to a net outflow of ₹-2,310.20 crores in 2023. Key highlights include:

Proceeds from short-term borrowings (₹601.06 crores) provided significant cash inflows.

The company also repaid some short-term borrowings and lease payments, while finance costs amounted to ₹-383.76 crores.

Dividend payments amounted to ₹-20.02 crores.

Despite interest and dividend payments, the inflow from borrowings helped the company generate positive cash flow from financing activities.

Net Decrease in Cash and Cash Equivalents

Overall, the company experienced a net decrease in cash and cash equivalents of ₹-601.10 crores in 2024, compared to a larger outflow of ₹-3,714.85 crores in 2023. This was primarily driven by the significant outflows from operating activities, despite positive cash flows from investing and financing activities.

 

Financial Ratios of Indian Potash Limited 

Particulars

2024

2023

Current Ratio (in times)

1.49

1.31

Return on Equity Ratio (in %)

13.40%

14.91%

Debt-Equity Ratio (%)

74.22%

73.19%

Debt service coverage ratio (times)

-94.06

-12.48

Inventory turnover ratio (times)

4.62

5.91

Trade Receivables Turnover Ratio (in times)

4.59

9.06

Trade Payable Turnover Ratio (in times)

4.8

3.97

Net Capital Turnover Ratio (in times)

6.25

11.16

Net profit ratio (%)

3.71%

2.26%

Return on Capital Employed Ratio (in %)

13.39%

18.61%

Return on investments (in %)

76.50%

24.26%

 Here is a summary of the financial and operational metrics for Indian Potash Limited   for the year 2024 and 2023:

Current Ratio (in times)

The current ratio measures the company’s ability to cover short-term liabilities with its current assets. The ratio improved slightly from 1.31 in 2023 to 1.49 in 2024. This indicates that the company's liquidity has improved, meaning it is better positioned to meet its short-term obligations. However, a ratio close to 1 suggests that the company should maintain caution in managing its working capital.

Return on Equity Ratio (in %)

Return on equity (ROE) reflects the company’s profitability relative to shareholders' equity. The ratio declined from 14.91% in 2023 to 13.40% in 2024, indicating a slight drop in the company’s ability to generate returns for shareholders. While still a healthy figure, the decrease suggests that profits did not grow as rapidly as equity during the year.

Debt-Equity Ratio (%)

The debt-equity ratio compares the company's total debt to its equity. The ratio increased slightly from 73.19% in 2023 to 74.22% in 2024. This shows the company is relying more on debt to finance its operations, but the change is marginal. The ratio indicates that the company has significant leverage, meaning it could face higher financial risk if interest rates increase or cash flows become constrained.

Debt Service Coverage Ratio (times)

This ratio measures the company's ability to cover debt obligations with its operating income. A negative ratio of -94.06 in 2024, compared to -12.48 in 2023, indicates that the company’s earnings are insufficient to cover its debt servicing costs. This significant deterioration suggests that the company may struggle with its debt obligations, reflecting higher financial risk.

Inventory Turnover Ratio (times)

The inventory turnover ratio reflects how efficiently the company manages its inventory. The ratio decreased from 5.91 in 2023 to 4.62 in 2024, indicating slower inventory turnover. This suggests that inventory is moving more slowly, which could result in higher carrying costs or reduced sales efficiency.

Trade Receivables Turnover Ratio (in times)

This ratio measures how efficiently the company collects payments from its customers. The ratio fell sharply from 9.06 in 2023 to 4.59 in 2024, indicating that the company is taking longer to collect receivables. This slowdown could lead to cash flow challenges, as delayed customer payments might hinder liquidity.

Trade Payables Turnover Ratio (in times)

The trade payables turnover ratio shows how quickly the company pays its suppliers. The ratio increased from 3.97 in 2023 to 4.80 in 2024, suggesting that the company is settling its payables faster. While this could indicate stronger cash flow, it may also mean that the company is under pressure to meet supplier obligations more promptly.

Net Capital Turnover Ratio (in times)

The net capital turnover ratio measures how efficiently the company uses its working capital to generate revenue. The ratio decreased significantly from 11.16 in 2023 to 6.25 in 2024. This indicates that the company’s ability to generate revenue from its working capital has declined, possibly due to slower sales or higher working capital requirements.

Net Profit Ratio (%)

The net profit ratio reflects the percentage of revenue that translates into profit. The ratio improved from 2.26% in 2023 to 3.71% in 2024, indicating better profitability. This suggests that the company has become more efficient in controlling costs or generating higher margins, resulting in a greater proportion of profits from its revenue.

Return on Capital Employed (ROCE) Ratio (%)

ROCE measures how efficiently the company uses its capital to generate profits. The ratio decreased from 18.61% in 2023 to 13.39% in 2024, indicating a decline in the company’s ability to generate returns on its capital. This could be due to lower profitability or increased capital investment that did not immediately yield high returns.

Return on Investments (ROI) (%)

ROI indicates the profitability of the company’s investments. The ratio increased dramatically from 24.26% in 2023 to 76.50% in 2024, showing a significant improvement in the returns the company generated from its investments. This sharp increase suggests that the company made successful investment decisions that resulted in higher returns.

Indian Potash Annual Report

Indian Potash Annual Report 2023-24

Download

Indian Potash Annual Report 2022-23

Download

Indian Potash Annual Report 2021-22

Download

Corporate Actions

AGM Notice

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert