Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

ICEX Annual Report | Balance Sheet | Financials

Indian Commodity Exchange Limited (ICEX) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Indian Commodity Exchange Limited

Indian Commodity Exchange Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, Plant and Equipment

23,902.06

21,940.66

Non-Current Investments

1,30,000.00

1,00,000.00

Other Non-Current Assets

3,579.33

2,716.06

Current Assets

 

 

Investments

19,198.73

1,17,280.59

Cash and Cash Equivalents

1,400.95

1,034.35

Loans & Advances

3,75,000.00

3,85,000.00

Other Financial Assets

10,518.61

10,190.99

Other Current Assets

2,24,843.52

2,09,923.31

Total Assets

7,88,443.20

8,48,085.96

Equity

 

 

Equity Share Capital

26,67,537.38

26,67,537.38

Other Equity

-24,04,465.14

-24,33,384.81

Settlement Guarantee Fund

4,27,473.82

3,85,883.78

Non-Current Liabilities

 

 

Provisions

1171.14

678.02

Current Liabilities

 

 

Lease Liabilities

12,358.25

3,285.35

Total Outstanding Dues of Creditors Other than Micro Enterprises and Small Enterprises

5,615.45

1,28,660.86

Other Financial Liabilities

63,559.74

69,060.57

Other Current Liabilities

14,019.55

25,829.73

Other Current Provisions

1173.01

535.08

Total Equity and Liabilities

7,88,443.20

8,48,085.96

 Indian Commodity Exchange Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from operations

60.90

2,462.11

Other income

96073.03

15829.42

Total income

96,133.93

18,291.53,

Expenses

 

 

Employee benefits expense

34,920.84

28,411.58

Operating cost

146.36

17869

Finance Cost

779.04

677.58

Depreciation and amortization expense

9032.79

100433.79

Impairment

-

4,30,399.08

Other expenses

22,088.93

23,225.25

Total expenses

66,967.96

601.016.28

Profit(loss) before tax

29,165.97

-5,82,724.75

Income tax for earlier years

-

3,327.16

Profit(loss) for the year

29,165.97

-5,86,051.91

Other Comprehensive Income

 

 

Remeasurement of Employee benefits obligations

246.3

3285.63

Total comprehensive income for the year

28919.67

-589337.54

Earnings per equity share (Face Value of Rs. 5 each fully paid up)

 

 

Basic

0.05

-1.10

Diluted

0.05

-1.10

 Indian Commodity Exchange Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash Flows from Operating Activities

 

 

Net Profit/(Loss) Before Tax

29,165.97

-5,82,724.75

Adjustments for:

 

 

Depreciation, Amortization, and Impairment Expense

9,032.79

5,30,832.87

Finance Cost - Lease under Ind AS 116

779.04

677.58

Interest Income

-11,761.34

-9,035.67

Provision for Doubtful Debts & Bad Debt

-

13.27

(Gain)/Loss on Foreign Exchange

223.32

6,058.86

Profit on sale of Property, Plant and equipment (net)

-5,469.47

-

Excess provisions written back

-74,497.69

-2,540.00

(Gain)/Loss on Redemption/Fair Valuation of Units of Mutual Funds

-4,115.81

-3,058.25

Operating Profit/(Loss) Before Working Capital Changes

-56,643.19

-59,776.09

Adjustments for:

 

 

Trade Receivables and Other Current Assets

-11,836.70

22,439.24

Other Current Financial Assets

-327.62

-13,668.32

Other Non-Current Assets

-863.27

5,10,038.34

Other Non-Current Liabilities

493.13

-1,790.15

Trade Payables and Other Current Liabilities

-60,581.21

-15,214.27

Other Financial Liabilities

-5,500.83

-

Other Current Provisions

391.63

-2,750.55

Adjustment for Increase in Settlement Guarantee Fund

41,590.05

5,532.02

Cash Generated from/(Used in) Operations

-93,278.01

4,44,810.23

Net Income Tax Paid (Net of Refunds)

-3,083.51

-2,351.06

Net Cash Generated from/(Used in) Operating Activities

-96,361.52

4,42,459.17

Cash Flows from Investing Activities

 

 

Purchase of Property, Plant, Equipment and Intangible Assets

-238.67

-30.00

Proceeds from Sale of Property, Plant, and Equipment

8,704.00

5.41

Interest Received

11,761.34

12,901.47

Investment in Non-Corporate Debenture

-30,000.00

-1,00,000.00

Proceeds of Current Investments (Net)

2,02,142.59

7,86,904.06

Purchase of Current Investments

-99,944.92

-7,57,945.63

Loans and Advances Given

-60,000.00

-4,85,000.00

Repayment received for loans and advances given

70,000.00

1,00,000.00

Net Cash Generated from/(Used in) Investing Activities

1,02,424.34

-4,43,164.69

Cash Flows from Financing Activities

 

 

Lease Rent Payments

-5,696.22

-5,833.53

Net Cash Generated from/(Used in) Financing Activities

-5,696.22

-5,833.53

Net Increase/(Decrease) in Cash and Cash Equivalents

366.60

-6,539.05

Cash and Cash Equivalents at the Beginning of the Year

1,034.35

7,573.40

Cash and Cash Equivalents at the Close of the Year

1,400.95

1,034.35

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities: In the year ending March 31, 2024, the company reported a net profit before tax of ₹29,165.97 thousand, a substantial turnaround from a loss of ₹582,724.75 thousand in 2023. Despite this improvement, the operating profit before working capital changes was negative at ₹-56,643.19 thousand, indicating a challenging operational environment. Key adjustments included a depreciation, amortization, and impairment expense of ₹9,032.79 thousand, compared to ₹530,832.87 thousand in the prior year, reflecting a substantial decrease in non-cash expenses. Finance costs related to leases under Ind AS 116 were ₹779.04 thousand, slightly up from ₹677.58 thousand in 2023. Interest income was negative, indicating net interest expenses. The company recorded a loss on foreign exchange of ₹223.32 thousand, a sharp decline from a gain of ₹6,058.86 thousand the previous year. Additionally, there was a profit on the sale of property, plant, and equipment amounting to ₹5,469.47 thousand. Excess provisions written back were substantial at ₹74,497.69 thousand, compared to ₹2,540.00 thousand in 2023, showing a significant release of previously held provisions. Overall, cash used in operating activities amounted to ₹-96,361.52 thousand, a stark contrast to cash generated of ₹442,459.17 thousand the previous year, highlighting a significant decline in operational cash flows.

Investing Activities: Cash flow from investing activities showed a net inflow of ₹102,424.34 thousand in 2024, compared to a significant outflow of ₹443,164.69 thousand in 2023. This shift was driven by several factors: the company received ₹8,704.00 thousand from the sale of property, plant, and equipment and earned ₹11,761.34 thousand in interest income. Investments in non-corporate debentures were reduced to ₹30,000.00 thousand from ₹100,000.00 thousand, while net proceeds from current investments were ₹202,142.59 thousand, up from ₹786,904.06 thousand the previous year. Purchases of current investments were significantly lower at ₹99,944.92 thousand, compared to ₹757,945.63 thousand in 2023. Loans and advances given decreased to ₹60,000.00 thousand from ₹485,000.00 thousand, and repayments received for loans and advances increased to ₹70,000.00 thousand from ₹100,000.00 thousand.

Financing Activities: Cash flows from financing activities were minimal, with a net outflow of ₹5,696.22 thousand in 2024, a slight improvement from ₹5,833.53 thousand in 2023. This outflow primarily reflects lease rent payments, which were marginally lower than the previous year.

Net Increase in Cash and Cash Equivalents: The company experienced a net increase in cash and cash equivalents of ₹366.60 thousand in 2024, reversing a decrease of ₹6,539.05 thousand in 2023. The cash balance at the end of the year increased to ₹1,400.95 thousand from ₹1,034.35 thousand at the beginning of the year.

 Financial Ratios of Indian Commodity Exchange Limited

Particulars

31-03-2024

31-03-2023

Current Ratio

6.52

3.18

Return on Equity Ratio (%)

11.73

-110.82

Trade Receivables Turnover Ratio

0

0.46

Trade Payables Turnover Ratio

0.33

0.18

Net Capital Turnover ratio

0.01

0.71

Net Profit ratio

0.30

-32.04

Return on capital employed

-103.08

-175.32

Return on Investment

1.38

0.12

 

Here is a summary of the financial and operational metrics for Indian Commodity Exchange Limited for the year 2024 & 2023:

Current Ratio: The Current Ratio increased significantly to 6.52 in 2024 from 3.18 in 2023. This sharp rise indicates a substantial improvement in the company’s liquidity, meaning it is now much better positioned to cover its short-term liabilities with its short-term assets. The high ratio suggests strong short-term financial health.

Return on Equity (ROE) Ratio: The Return on Equity Ratio improved to 11.73% in 2024 from a negative -110.82% in 2023. This turnaround indicates that the company has shifted from a loss-making position, where it was generating negative returns on shareholders ' equity, to a positive return. This improvement reflects a significant recovery in profitability relative to shareholders ' equity.

Trade Receivables Turnover Ratio: The Trade Receivables Turnover Ratio fell to 0 in 2024 from 0.46 in 2023. This decline suggests that the company may have either significantly reduced or eliminated its trade receivables, or is no longer actively engaged in credit sales, affecting its ability to collect from customers.

Trade Payables Turnover Ratio: The Trade Payables Turnover Ratio increased to 0.33 in 2024 from 0.18 in 2023. This improvement indicates that the company is paying off its trade payables more quickly. A higher ratio suggests better management of supplier payments or possibly more stringent payment terms.

Net Capital Turnover Ratio: The Net Capital Turnover Ratio dropped dramatically to 0.01 in 2024 from 0.71 in 2023. This significant decrease reflects a drastic reduction in the efficiency of utilizing capital to generate sales. The low ratio suggests that the company is struggling to use its capital effectively to drive revenue.

Net Profit Ratio: The Net Profit Ratio improved to 0.30% in 2024 from -32.04% in 2023. This positive change indicates that the company has shifted from a significant loss margin to a modest profit margin, reflecting better overall profitability despite still being relatively low.

Return on Capital Employed (ROCE): The Return on Capital Employed turned positive but remained negative at -103.08% in 2024, compared to -175.32% in 2023. Although still negative, this improvement suggests that the company has made progress in generating returns from its capital, moving away from extremely poor performance.

Return on Investment (ROI): The Return on Investment increased to 1.38% in 2024 from 0.12% in 2023. This rise indicates a modest improvement in the returns generated from investments. The positive ROI reflects better investment performance compared to the previous year, though it remains relatively low.

 

Dividend history

 

Particulars

31-03-2024

31-03-2023

Dividend paid

-

-

Retained earnings

-30,79,792.60

-31,08,958.57

Total

-30,79,792.60

-31,08,958.57

 

ICEX Capital Annual Report

Indian Commodity Exchange Annual Report 2023-24

Download

Indian Commodity Exchange Annual Report 2022-23

Download

Indian Commodity Exchange Annual Report 2021-22

Download

Indian Commodity Exchange Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert