Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Indian Commodity Exchange Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Non-Current Assets |
|
|
Property, Plant and Equipment |
23,902.06 |
21,940.66 |
Non-Current Investments |
1,30,000.00 |
1,00,000.00 |
Other Non-Current Assets |
3,579.33 |
2,716.06 |
Current Assets |
|
|
Investments |
19,198.73 |
1,17,280.59 |
Cash and Cash Equivalents |
1,400.95 |
1,034.35 |
Loans & Advances |
3,75,000.00 |
3,85,000.00 |
Other Financial Assets |
10,518.61 |
10,190.99 |
Other Current Assets |
2,24,843.52 |
2,09,923.31 |
Total Assets |
7,88,443.20 |
8,48,085.96 |
Equity |
|
|
Equity Share Capital |
26,67,537.38 |
26,67,537.38 |
Other Equity |
-24,04,465.14 |
-24,33,384.81 |
Settlement Guarantee Fund |
4,27,473.82 |
3,85,883.78 |
Non-Current Liabilities |
|
|
Provisions |
1171.14 |
678.02 |
Current Liabilities |
|
|
Lease Liabilities |
12,358.25 |
3,285.35 |
Total Outstanding Dues of Creditors Other than Micro Enterprises and Small Enterprises |
5,615.45 |
1,28,660.86 |
Other Financial Liabilities |
63,559.74 |
69,060.57 |
Other Current Liabilities |
14,019.55 |
25,829.73 |
Other Current Provisions |
1173.01 |
535.08 |
Total Equity and Liabilities |
7,88,443.20 |
8,48,085.96 |
Particulars |
31-03-2024 |
31-03-2023 |
Revenue |
|
|
Revenue from operations |
60.90 |
2,462.11 |
Other income |
96073.03 |
15829.42 |
Total income |
96,133.93 |
18,291.53, |
Expenses |
|
|
Employee benefits expense |
34,920.84 |
28,411.58 |
Operating cost |
146.36 |
17869 |
Finance Cost |
779.04 |
677.58 |
Depreciation and amortization expense |
9032.79 |
100433.79 |
Impairment |
- |
4,30,399.08 |
Other expenses |
22,088.93 |
23,225.25 |
Total expenses |
66,967.96 |
601.016.28 |
Profit(loss) before tax |
29,165.97 |
-5,82,724.75 |
Income tax for earlier years |
- |
3,327.16 |
Profit(loss) for the year |
29,165.97 |
-5,86,051.91 |
Other Comprehensive Income |
|
|
Remeasurement of Employee benefits obligations |
246.3 |
3285.63 |
Total comprehensive income for the year |
28919.67 |
-589337.54 |
Earnings per equity share (Face Value of Rs. 5 each fully paid up) |
|
|
Basic |
0.05 |
-1.10 |
Diluted |
0.05 |
-1.10 |
Particulars |
31-03-2024 |
31-03-2023 |
Cash Flows from Operating Activities |
|
|
Net Profit/(Loss) Before Tax |
29,165.97 |
-5,82,724.75 |
Adjustments for: |
|
|
Depreciation, Amortization, and Impairment Expense |
9,032.79 |
5,30,832.87 |
Finance Cost - Lease under Ind AS 116 |
779.04 |
677.58 |
Interest Income |
-11,761.34 |
-9,035.67 |
Provision for Doubtful Debts & Bad Debt |
- |
13.27 |
(Gain)/Loss on Foreign Exchange |
223.32 |
6,058.86 |
Profit on sale of Property, Plant and equipment (net) |
-5,469.47 |
- |
Excess provisions written back |
-74,497.69 |
-2,540.00 |
(Gain)/Loss on Redemption/Fair Valuation of Units of Mutual Funds |
-4,115.81 |
-3,058.25 |
Operating Profit/(Loss) Before Working Capital Changes |
-56,643.19 |
-59,776.09 |
Adjustments for: |
|
|
Trade Receivables and Other Current Assets |
-11,836.70 |
22,439.24 |
Other Current Financial Assets |
-327.62 |
-13,668.32 |
Other Non-Current Assets |
-863.27 |
5,10,038.34 |
Other Non-Current Liabilities |
493.13 |
-1,790.15 |
Trade Payables and Other Current Liabilities |
-60,581.21 |
-15,214.27 |
Other Financial Liabilities |
-5,500.83 |
- |
Other Current Provisions |
391.63 |
-2,750.55 |
Adjustment for Increase in Settlement Guarantee Fund |
41,590.05 |
5,532.02 |
Cash Generated from/(Used in) Operations |
-93,278.01 |
4,44,810.23 |
Net Income Tax Paid (Net of Refunds) |
-3,083.51 |
-2,351.06 |
Net Cash Generated from/(Used in) Operating Activities |
-96,361.52 |
4,42,459.17 |
Cash Flows from Investing Activities |
|
|
Purchase of Property, Plant, Equipment and Intangible Assets |
-238.67 |
-30.00 |
Proceeds from Sale of Property, Plant, and Equipment |
8,704.00 |
5.41 |
Interest Received |
11,761.34 |
12,901.47 |
Investment in Non-Corporate Debenture |
-30,000.00 |
-1,00,000.00 |
Proceeds of Current Investments (Net) |
2,02,142.59 |
7,86,904.06 |
Purchase of Current Investments |
-99,944.92 |
-7,57,945.63 |
Loans and Advances Given |
-60,000.00 |
-4,85,000.00 |
Repayment received for loans and advances given |
70,000.00 |
1,00,000.00 |
Net Cash Generated from/(Used in) Investing Activities |
1,02,424.34 |
-4,43,164.69 |
Cash Flows from Financing Activities |
|
|
Lease Rent Payments |
-5,696.22 |
-5,833.53 |
Net Cash Generated from/(Used in) Financing Activities |
-5,696.22 |
-5,833.53 |
Net Increase/(Decrease) in Cash and Cash Equivalents |
366.60 |
-6,539.05 |
Cash and Cash Equivalents at the Beginning of the Year |
1,034.35 |
7,573.40 |
Cash and Cash Equivalents at the Close of the Year |
1,400.95 |
1,034.35 |
Here is a summary of the Cash Flow Statement for the years 2024 and 2023:
Operating Activities: In the year ending March 31, 2024, the company reported a net profit before tax of ₹29,165.97 thousand, a substantial turnaround from a loss of ₹582,724.75 thousand in 2023. Despite this improvement, the operating profit before working capital changes was negative at ₹-56,643.19 thousand, indicating a challenging operational environment. Key adjustments included a depreciation, amortization, and impairment expense of ₹9,032.79 thousand, compared to ₹530,832.87 thousand in the prior year, reflecting a substantial decrease in non-cash expenses. Finance costs related to leases under Ind AS 116 were ₹779.04 thousand, slightly up from ₹677.58 thousand in 2023. Interest income was negative, indicating net interest expenses. The company recorded a loss on foreign exchange of ₹223.32 thousand, a sharp decline from a gain of ₹6,058.86 thousand the previous year. Additionally, there was a profit on the sale of property, plant, and equipment amounting to ₹5,469.47 thousand. Excess provisions written back were substantial at ₹74,497.69 thousand, compared to ₹2,540.00 thousand in 2023, showing a significant release of previously held provisions. Overall, cash used in operating activities amounted to ₹-96,361.52 thousand, a stark contrast to cash generated of ₹442,459.17 thousand the previous year, highlighting a significant decline in operational cash flows.
Investing Activities: Cash flow from investing activities showed a net inflow of ₹102,424.34 thousand in 2024, compared to a significant outflow of ₹443,164.69 thousand in 2023. This shift was driven by several factors: the company received ₹8,704.00 thousand from the sale of property, plant, and equipment and earned ₹11,761.34 thousand in interest income. Investments in non-corporate debentures were reduced to ₹30,000.00 thousand from ₹100,000.00 thousand, while net proceeds from current investments were ₹202,142.59 thousand, up from ₹786,904.06 thousand the previous year. Purchases of current investments were significantly lower at ₹99,944.92 thousand, compared to ₹757,945.63 thousand in 2023. Loans and advances given decreased to ₹60,000.00 thousand from ₹485,000.00 thousand, and repayments received for loans and advances increased to ₹70,000.00 thousand from ₹100,000.00 thousand.
Financing Activities: Cash flows from financing activities were minimal, with a net outflow of ₹5,696.22 thousand in 2024, a slight improvement from ₹5,833.53 thousand in 2023. This outflow primarily reflects lease rent payments, which were marginally lower than the previous year.
Net Increase in Cash and Cash Equivalents: The company experienced a net increase in cash and cash equivalents of ₹366.60 thousand in 2024, reversing a decrease of ₹6,539.05 thousand in 2023. The cash balance at the end of the year increased to ₹1,400.95 thousand from ₹1,034.35 thousand at the beginning of the year.
Particulars |
31-03-2024 |
31-03-2023 |
Current Ratio |
6.52 |
3.18 |
Return on Equity Ratio (%) |
11.73 |
-110.82 |
Trade Receivables Turnover Ratio |
0 |
0.46 |
Trade Payables Turnover Ratio |
0.33 |
0.18 |
Net Capital Turnover ratio |
0.01 |
0.71 |
Net Profit ratio |
0.30 |
-32.04 |
Return on capital employed |
-103.08 |
-175.32 |
Return on Investment |
1.38 |
0.12 |
Here is a summary of the financial and operational metrics for Indian Commodity Exchange Limited for the year 2024 & 2023:
Current Ratio: The Current Ratio increased significantly to 6.52 in 2024 from 3.18 in 2023. This sharp rise indicates a substantial improvement in the company’s liquidity, meaning it is now much better positioned to cover its short-term liabilities with its short-term assets. The high ratio suggests strong short-term financial health.
Return on Equity (ROE) Ratio: The Return on Equity Ratio improved to 11.73% in 2024 from a negative -110.82% in 2023. This turnaround indicates that the company has shifted from a loss-making position, where it was generating negative returns on shareholders ' equity, to a positive return. This improvement reflects a significant recovery in profitability relative to shareholders ' equity.
Trade Receivables Turnover Ratio: The Trade Receivables Turnover Ratio fell to 0 in 2024 from 0.46 in 2023. This decline suggests that the company may have either significantly reduced or eliminated its trade receivables, or is no longer actively engaged in credit sales, affecting its ability to collect from customers.
Trade Payables Turnover Ratio: The Trade Payables Turnover Ratio increased to 0.33 in 2024 from 0.18 in 2023. This improvement indicates that the company is paying off its trade payables more quickly. A higher ratio suggests better management of supplier payments or possibly more stringent payment terms.
Net Capital Turnover Ratio: The Net Capital Turnover Ratio dropped dramatically to 0.01 in 2024 from 0.71 in 2023. This significant decrease reflects a drastic reduction in the efficiency of utilizing capital to generate sales. The low ratio suggests that the company is struggling to use its capital effectively to drive revenue.
Net Profit Ratio: The Net Profit Ratio improved to 0.30% in 2024 from -32.04% in 2023. This positive change indicates that the company has shifted from a significant loss margin to a modest profit margin, reflecting better overall profitability despite still being relatively low.
Return on Capital Employed (ROCE): The Return on Capital Employed turned positive but remained negative at -103.08% in 2024, compared to -175.32% in 2023. Although still negative, this improvement suggests that the company has made progress in generating returns from its capital, moving away from extremely poor performance.
Return on Investment (ROI): The Return on Investment increased to 1.38% in 2024 from 0.12% in 2023. This rise indicates a modest improvement in the returns generated from investments. The positive ROI reflects better investment performance compared to the previous year, though it remains relatively low.
Dividend history
Particulars |
31-03-2024 |
31-03-2023 |
Dividend paid |
- |
- |
Retained earnings |
-30,79,792.60 |
-31,08,958.57 |
Total |
-30,79,792.60 |
-31,08,958.57 |