Honeywell Electrical Devices And Systems India Limited Balance Sheet(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EQUITY AND LIABILITIES
|
199.37 |
179.75 |
187.50 |
172.55 |
149.08 |
|
Total equity
|
142.42 |
128.50 |
119.73 |
108.59 |
92.55 |
|
Total liabilities
|
56.95 |
51.25 |
67.77 |
63.96 |
56.53 |
|
Non - Current liabilities
|
2.85 |
1.79 |
3.32 |
3.53 |
4.08 |
|
Current liabilities
|
54.10 |
49.46 |
64.45 |
60.43 |
52.45 |
|
ASSETS
|
199.37 |
179.75 |
187.50 |
172.55 |
149.08 |
|
Non-Current assets
|
29.01 |
22.77 |
22.73 |
23.25 |
20.06 |
|
Current assets
|
170.36 |
156.98 |
164.77 |
149.30 |
129.02 |
Honeywell Electrical Devices And Systems India Limited CashFlow Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Net cash from/(used in) operating activities
|
19.41 |
-13.17 |
15.52 |
29.14 |
3.93 |
|
Net cash from/(used in) investing activities
|
-0.71 |
-1.93 |
-2.83 |
-5.25 |
21.95 |
|
Net cash from/(used) in financing activities
|
-0.95 |
-0.92 |
-0.89 |
-0.94 |
-0.81 |
|
Net increase /(decrease) in cash and cash equivalents
|
17.75 |
-16.02 |
11.80 |
22.95 |
25.07 |
|
Cash and cash equivalents at the beginning of the year
|
81.48 |
97.50 |
85.70 |
62.75 |
37.68 |
|
Cash and cash equivalents at the end of the year
|
99.23 |
81.48 |
97.50 |
85.70 |
62.75 |
Honeywell Electrical Devices And Systems India Limited Finacial Ratios(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EBITDA Margin
|
14.46% |
10.00% |
13.19% |
16.06% |
23.32% |
|
EBIT Margin
|
11.74% |
7.45% |
10.02% |
13.20% |
20.26% |
|
Return on Equity (ROE)
|
9.64% |
6.90% |
9.55% |
14.70% |
16.68% |
|
Return on Capital Employed (ROCE)
|
13.64% |
9.29% |
13.00% |
18.01% |
30.06% |
|
Assets Turnover Ratio
|
0.85 |
0.90 |
0.85 |
0.89 |
0.96 |
|
Return on Assets
|
6.89% |
4.93% |
6.10% |
9.25% |
10.36% |
|
Net Profit Margin
|
8.14% |
5.45% |
7.16% |
10.44% |
10.77% |
|
Interest Coverage Ratio
|
141.57 |
60.55 |
31.37 |
37.39 |
83.00 |
|
Revenue Growth Rate (CAGR)
|
3.78% |
1.83% |
4.42% |
6.68% |
61.34% |
Honeywell Electrical Devices And Systems India Limited Income Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
168.77 |
162.63 |
159.70 |
152.94 |
143.37 |
|
Revenue from operations
|
163.24 |
157.51 |
157.67 |
151.19 |
121.40 |
|
Other income
|
5.53 |
5.12 |
2.03 |
1.75 |
21.97 |
|
Expenses
|
147.73 |
150.72 |
144.21 |
133.29 |
114.67 |
|
Finance cost
|
0.14 |
0.20 |
0.51 |
0.54 |
0.35 |
|
Employee benefit Expense
|
35.38 |
32.44 |
27.61 |
26.76 |
23.25 |
|
Depreciation and Amortisation expense
|
4.59 |
4.15 |
5.06 |
4.37 |
4.38 |
|
Other expenses
|
25.71 |
29.43 |
25.11 |
21.51 |
22.06 |
|
Profit/(loss) before tax
|
19.68 |
11.91 |
15.49 |
19.65 |
28.70 |
|
Tax Expense
|
5.95 |
3.04 |
4.05 |
3.69 |
13.26 |
|
Current tax
|
5.65 |
2.79 |
4.82 |
4.44 |
12.58 |
|
Deferred tax
|
0.30 |
0.25 |
-0.77 |
-0.75 |
0.68 |
|
Profit (Loss) for the period from continuing Operations
|
13.73 |
8.87 |
11.44 |
15.96 |
15.44 |
Honeywell Electrical Devices And Systems India Limited Summary(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
168.77 |
162.63 |
159.70 |
152.94 |
143.37 |
|
Total Expense
|
147.73 |
150.72 |
144.21 |
133.29 |
114.67 |
|
Operating Expenses
|
65.68 |
66.02 |
57.78 |
52.64 |
49.69 |
|
Employee Expenses
|
35.38 |
32.44 |
27.61 |
26.76 |
23.25 |
|
Operating Income (EBIT)
|
19.82 |
12.11 |
16.00 |
20.19 |
29.05 |
|
Interest Expenses
|
0.14 |
0.20 |
0.51 |
0.54 |
0.35 |
|
Expenses from other activities
|
25.71 |
29.43 |
25.11 |
21.51 |
22.06 |
|
EBITDA
|
24.41 |
16.26 |
21.06 |
24.56 |
33.43 |
|
Net Worth
|
142.42 |
128.50 |
119.73 |
108.59 |
92.55 |
|
Taxes
|
5.95 |
3.04 |
4.05 |
3.69 |
13.26 |
|
Outstanding Shares
|
951,640.00 |
951,640.00 |
951,640.00 |
951,640.00 |
951,640.00 |
|
Earnings Per Share (EPS)
|
144.28 |
93.21 |
120.21 |
167.71 |
162.25 |
|
Total Assets
|
199.37 |
179.75 |
187.50 |
172.55 |
149.08 |
|
Total Liabilites
|
56.95 |
51.25 |
67.77 |
63.96 |
56.53 |
|
Total equity
|
142.42 |
128.50 |
119.73 |
108.59 |
92.55 |
|
Net cash from/(used in) operating activities
|
19.41 |
-13.17 |
15.52 |
29.14 |
3.93 |
|
Net cash from/(used in) investing activities
|
-0.71 |
-1.93 |
-2.83 |
-5.25 |
21.95 |
|
Net cash from/(used) in financing activities
|
-0.95 |
-0.92 |
-0.89 |
-0.94 |
-0.81 |