Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Hindustan Dorr Oliver Ltd Latest Annual Report, Balance Sheet and Financials

Hindustan Dorr Oliver Limited (Hindustan Dorr Oliver) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hindustan Dorr Oliver Limited

Hindustan Dorr Oliver Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st march 2022

31st march 2021

31st march 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

2.06

2.13

8.52

 Net Cash from Operating Activities 

-80.78

-62.2

-65.49

Net Profit before Tax & Extraordinary Items

-472.32

-192.2

-663

Depreciation

0.49

0.6

1.16

Interest (Net)

208.45

179.68

107.52

Dividend Received

0

0

-0.01

P/L on Sales of Assets

-0.02

0

-1.56

P/L on Sales of Invest

0

0

-1.23

Prov. & W/O (Net)

6.79

5.79

440.68

P/L in Forex

0

0

4.67

Others

201.22

-0.01

0

Total Adjustments (PBT & Extraordinary Items)

416.93

186.06

551.23

Op. Profit before Working Capital Changes

-55.4

-6.14

-111.76

Trade & 0th receivables

5.04

-12.95

-64.86

Inventories

0

0

7.88

Trade Payables

-51.91

22.07

0

Loans & Advances

0

0

97.03

Others

25.71

-67.89

3.2

Total (OP before Working Capital Changes)

-21.15

-58.77

43.25

Cash Generated from/(used in) Operations

-76.55

-64.91

-68.51

Direct Taxes Paid

-4.23

2.71

3.02

Total-others

-4.23

2.71

3.02

Cash Flow before Extraordinary Items

-80.78

-62.2

-65.49

 Net Cash Used in Investing Activities 

4.96

1.24

7.74

Purchased of Fixed Assets

-0.06

-0.03

-0.01

Sale of Fixed Assets

0.02

0

1.87

Sale of Investments

0

0

2.84

Investment Income

0

0

0

Interest Received

5.16

0.41

3.03

Dividend Received

0

0

0.01

Others

-0.15

0.86

0

 Net Cash Used in Financing Activities 

74.5

60.88

52.85

Proceed from 0ther Long Term Borrowings

122.49

117.85

0

Dividend Paid

-0.02

-0.01

-0.01

Interest Paid

-47.98

-56.95

-71.45

Others

0

0

124.31

Net Inc/(Dec) in Cash and Cash Equivalent

-1.33

-0.07

-4.91

Cash and Cash Equivalents at End of the year

0.74

2.06

3.62

 

 

Summary of Hindustan Dorr Oliver Cash Flow Statement for the last three years (In Rs. Crore )

Operating Activities:

- Net cash from operating activities was negative in all three years, indicating cash outflows from the company 's core operations.

- The net cash from operating activities was -80.78 in 2022, -62.2 in 2021, and -65.49 in 2020.

- The company experienced net losses before tax and extraordinary items, with amounts of -472.32 in 2022, -192.2 in 2021, and -663 in 2020.

- Depreciation expenses were 0.49 in 2022, 0.6 in 2021, and 1.16 in 2020.

- Interest (net) amounted to 208.45 in 2022, 179.68 in 2021, and 107.52 in 2020.

- Other items, such as provision and write-offs, profit/loss in forex, and other adjustments, also affected the operating cash flow.

 

Investing Activities:

- Net cash used in investing activities indicates cash outflows related to investments and asset transactions.

- The net cash used in investing activities was 4.96 in 2022, 1.24 in 2021, and 7.74 in 2020.

- The company made purchases of fixed assets, but the amounts were relatively small.

- There were sales of fixed assets and investments, generating some cash inflows.

- Interest received and other miscellaneous items also influenced the investing cash flow.

 

Financing Activities:

- Net cash used in financing activities reflects cash flows from long-term borrowing, dividend payments, interest payments, and other financing-related activities.

- The net cash used in financing activities was 74.5 in 2022, 60.88 in 2021, and 52.85 in 2020.

- Proceeds from other long-term borrowings contributed to cash inflows.

- Dividend payments, interest payments, and other financing activities resulted in cash outflows.

- Miscellaneous items affected the financing cash flow as well.

The cash and cash equivalents:

 

- March 31, 2022: The company had cash and cash equivalents of 0.74.

- March 31, 2021: The company had cash and cash equivalents of 2.06.

- March 31, 2020: The company had cash and cash equivalents of 3.62.

 

Funds Flow Statement Of Hindustan Dorr Oliver Limited (Rs. In Crores)

Particulars

Mar-22

Mar-21

Mar-20

Mar-19

Mar-18

Sources of funds

 

 

 

 

 

Increase in other networth

0

86.39

0

0

0

Increase in loan funds

0

0

129.3

219.59

163.96

Decrease in gross block

0

0

0.5

0

0.17

Decrease in investments

0

0

8.96

0

0

Decrease in working capital

636.57

877.47

633.39

0

0

Others

0

0.69

0

0

0

Total Inflow

636.57

964.55

772.15

219.59

164.13

Application of funds

 

 

 

 

 

Cash loss

471.96

192.96

772.06

99.24

119.38

Decrease in networth

0.11

0

0.09

0

0

Decrease in loan funds

164.46

680.19

0

0

0

Increase in gross block

0.01

0.72

0

0.47

0

Increase in investments

0.03

0.1

0

23.75

0

Increase in working capital

0

0

0

96.12

44.76

Others

0

0.69

0

0

0

Total Outflow

636.57

964.54

772.15

219.58

164.14

 

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert