Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Hind Syntex Suspended Share Price

Hind Syntex Limited (HINDSYNTEX) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hind Syntex Limited

Hind Syntex Limited Balance Sheet (In Rs Lakhs)

Particulars

2018

2017

ASSETS

 

 

Non- Current Assets

 

 

Property, Plant and Equipment

1611.74

1,677.57

Other Intangible Assets

0.2

0.42

Financial Assets

 

 

(i) Investments

0.47

0.31

(ii) Other Financial Assets

111.08

108.9

Other Non-Current Assets

19.21

19.76

Total non- current assets

1,742.70

1,806.96

Current Assets

 

 

Inventories

198.5

85.82

Financial Assets

 

 

(i) Trade Receivables

10.12

4.57

(ii) Cash and Cash Equivalents

0.76

49.54

(iii) Other Financial Assets

4.38

22.82

Current Tax Assets (Net)

15.23

75.07

Other Current Assets

240.1

503.42

Total current assets

469.1

741.24

Total Assets

2,211.79

2,548.20

EQUITY AND LIABILITIES

 

 

1] Shareholder 's Funds:

 

 

Share Capital

1,272.72

1,272.72

Other Equity

-852.66

-607.09

Total shareholder 's funds

420.06

665.63

2]  Non-Current Liabilities

 

 

Borrowings

-

4.43

Provisions

20.42

42.5

Total non- current liabilities

20.42

46.92

3] Current Liabilities

 

 

Financial Liabilities

 

 

(i) Borrowings

-

3.75

(ii) Trade Payables

942.79

372.49

(iii) Other Financial Liabilities

178.03

221.43

Other Current Liabilities

596.36

1,164.03

Provisions

54.14

73.94

Total current liabilities

1,771.31

1,835.65

Total Equity and Liabilties

2,211.79

2,548.20

Hind Syntex Limited Profit & Loss Statement (In Rs Lakhs)

Particulars

2018

2017

Revenue From Operations

4,290.91

4056.1

Other Income

110.37

29.08

Revenue from Operations (net)

4,401.28

4,085.18

Expenses

 

 

Purchases of Stock in Trade

95.75

-

Cost of Materials Consumed

1,461.87

2.6

Change in Inventories of Finished Goods and Work in
Progress

-121.64

16.23

Employees benefit expense

1,412.54

1,732.86

Finance cost

0.63

0.83

Depriciation and amortization expense

67.68

68.36

Other expenses

1,763.85

2,323.79

Total expenses

4,680.67

4,144.68

Profit/(Loss) before exceptional items and tax

-279.4

-59.5

Profit/(Loss) before tax

-279.4

-59.5

Profit/(Loss) for the Year

-279.4

-59.5

Other Comprehensive income

 

 

Item that will not reclassified to profit or loss
Remeasurement gain/(losses)on defined benefit plan
Liability/Assets

33.82

21.18

Other Comprehensive income for the year

33.82

21.18

Total Comprehensive Income/(Loss) for the year

-245.57

-38.32

Earning per Equity share for Rs 5 each

 

 

Basic

-2.2

-0.47

Diluted

-2.2

-0.47

 

Hind Syntex Limited Consolidated Cash Flow Statement (In Rs Lakhs)

Particulars

2018

2017

Cash flows from operating activities

 

 

Net Profit/(Loss) before tax, & extraordinary items

-279.4

-59.5

Adjustment for:

 

 

Depreciation

67.68

68.36

Liability no longer require Written back

-10.18

-1.93

(Profit)/Loss on sale of Fixed assets

-7.45

23.09

Interest & Finance Charges received

-7.2

-7.43

Remeasurement of employment defined benefit plan

33.82

21.18

Interest and Financial charges paid

0.63

0.83

Operating profi before working capital changes

-202.1

44.61

Adjustments for:

 

 

(Increase)/ decrease in Inventories

-112.68

8.67

(Increase)/ decrease in Trade and other Receivables

274.58

-374.84

Increase/ (decrease) in Trade Other Payables

-72.49

408.03

Income Tax (Paid)/Refund

59.84

16.83

Net cash inflow from operating activities

-52.84

103.3

Cash flows from investing activities

 

 

Acquisition of Fixed Assets

-34.45

-140.23

Purchase of Shares

-0.16

-0.31

Sale of Fixed Assets

40.27

52.6

Interest received

7.2

7.43

Net cash outflow from investing activities

12.86

-80.51

Cash flow from financing activities

 

 

Increase/ (Decrease) in Secured Loan

-8.17

8.17

Interest paid

-0.63

-0.83

Net cash outflow from financing activities

-8.8

7.34

Net cash inflow/ (outflow) during the year

-48.78

30.13

Cash and cash equivalents at beginning of period

49.54

19.41

Cash and cash equivalents at end of period

0.76

49.54

 

Here is a summary of the Cash Flow Statement for the years 2018 and 2017:

 

Operating Activities:

  1. Net Profit/(Loss) before Tax & Extraordinary Items:

In 2018, the company reported a Net Loss before tax and extraordinary items of -₹279.4 million, a decrease from the loss of -₹59.5 million in 2017.

2. Adjustments:

   -Depreciation:

    Depreciation decreased slightly from ₹68.36 million in 2017 to ₹67.68 million in 2018.

   - Liability No Longer Required Written Back:

     Liability no longer required written back was -₹10.18 million in 2018, compared to -₹1.93 million in 2017.

   - Profit)/Loss on Sale of Fixed Assets:

     - A loss of -₹7.45 million on the sale of fixed assets was recorded in 2018, while a profit of ₹23.09 million was recorded in 2017.

  - Interest & Finance Charges Received:

    Interest and finance charges received were -₹7.2 million in 2018, slightly lower than -₹7.43 million in 2017.

   - Remeasurement of Employment Defined Benefit Plan:

     Remeasurement of the employment defined benefit plan increased from ₹21.18 million in 2017 to ₹33.82 million in 2018.

   - Interest and Financial Charges Paid:

     Interest and financial charges paid were minimal, increasing from ₹0.83 million in 2017 to ₹0.63 million in 2018.

   - Operating Profit before Working Capital Changes:

     The operating profit before working capital changes decreased from ₹44.61 million in 2017 to -₹202.1 million in 2018.

3. Adjustments for Working Capital Changes:

   - (Increase)/Decrease in Inventories:

     There was a decrease in inventories of -₹112.68 million in 2018, compared to an increase of ₹8.67 million in 2017.

   - (Increase)/Decrease in Trade and Other Receivables:

     Trade and other receivables increased by ₹274.58 million in 2018, while there was a decrease of -₹374.84 million in 2017.

   - Increase/(Decrease) in Trade Other Payables:

     There was a decrease in trade and other payables of -₹72.49 million in 2018, compared to an increase of ₹408.03 million in 2017.

   - Income Tax (Paid)/Refund:

     Income tax paid/refund was ₹59.84 million in 2018, compared to ₹16.83 million in 2017.

4. Net Cash Inflow from Operating Activities:

   In 2018, the net cash inflow from operating activities was -₹52.84 million, a decrease from ₹103.3 million in 2017.

 

Investing Activities:

5. Acquisition of Fixed Assets:

   The company spent -₹34.45 million on the acquisition of fixed assets in 2018, compared to -₹140.23 million in 2017.

6. Purchase of Shares:

   Nominal spending on the purchase of shares, -₹0.16 million in 2018 and -₹0.31 million in 2017.

7. Sale of Fixed Assets:

   The sale of fixed assets generated ₹40.27 million in 2018, compared to ₹52.6 million in 2017.

8. Interest Received:

   Interest received increased slightly from ₹7.43 million in 2017 to ₹7.2 million in 2018.

9. Net Cash Outflow from Investing Activities:

   In 2018, the net cash outflow from investing activities was ₹12.86 million, a decrease from -₹80.51 million in 2017.

 

Financing Activities:

10. Increase/(Decrease) in Secured Loan:

There was a decrease in secured loans of -₹8.17 million in 2018, compared to an increase of ₹8.17 million in 2017.

11. Interest Paid:

Interest paid decreased from -₹0.83 million in 2017 to -₹0.63 million in 2018.

12. Net Cash Outflow from Financing Activities:

In 2018, the net cash outflow from financing activities was -₹8.8 million, compared to ₹7.34 million in 2017.

Overall Cash Position:

13. Net Decrease in Cash and Cash Equivalents:

In 2018, there was a net decrease of ₹48.78 million in cash and cash equivalents, compared to an increase of ₹30.13 million in 2017.

14. Cash and Cash Equivalents at the Beginning of the Period:

In 2018, cash and cash equivalents at the beginning of the period were ₹49.54 million, compared to ₹19.41 million in 2017.

15. Cash and Cash Equivalents at the End of the Period:

In 2018, cash and cash equivalents at the end of the period were ₹0.76 million, compared to ₹49.54 million in 2017.

Financial Ratios (NA)

Dividend History (NA)

Hind Syntex Annual Report 2017-18

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert