Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Hicks Thermometers India Limited |
Particulars |
31/03/2024 |
31/03/2023 |
Shareholder’s Funds |
|
|
Equity Share capital |
32,55,000.00 |
32,55,000.00 |
Reserves and Surplus |
33,86,58,349.33 |
31,74,97,488.28 |
Non-current liabilities |
|
|
Long-term borrowings |
4,02,06,639.24 |
4,48,05,396.55 |
Deferred tax liabilities (Net) |
4,86,895.00 |
5,96,121.00 |
Current liabilities |
|
|
Trade Payables-Others |
1,95,62,535.97 |
2,58,40,282.70 |
Other current liabilities |
51,05,629.84 |
86,43,881.67 |
Short-term provisions |
6,25,980.00 |
6,53,658.00 |
Total |
40,79,01,029.38 |
40,12,91,828.20 |
Non-Current Assets |
|
|
Property, Plant and Equipment |
2,07,90,078.02 |
2,63,08,988.73 |
Non-Current Investments |
3,56,50,730.87 |
2,46,59,600.00 |
Long term loans and advances |
68,47,855.77 |
66,97,855.77 |
Current Assets |
|
|
Inventories |
7,43,25,335.30 |
9,25,43,916.00 |
Trade receivables |
7,98,15,763.57 |
7,16,04,692.10 |
Cash and cash equivalents |
18,63,19,917.75 |
17,59,37,210.62 |
Other current assets |
41,51,348.10 |
35,39,586.98 |
Total |
40,79,01,029.38 |
40,12,91,828.20 |
Particulars |
31/03/2024 |
31/03/2023 |
Revenue |
|
|
Revenue from operations |
60,57,99,155.21 |
45,22,61,036.32 |
Other income |
1,35,09,298.66 |
80,63,571.39 |
Total income |
61,93,08,453.87 |
46,03,24,609.71 |
Expenses |
|
|
Cost of material consumed |
2,30,64,326.00 |
1,37,09,253.00 |
Purchase of stock-in-trade |
35,01,28,698.06 |
20,70,91,586.72 |
Changes in inventories |
1,89,93,513.70 |
1,92,09,415.14 |
Employee benefits expense |
4,32,91,411.98 |
5,30,58,334.23 |
Finance Costs |
42,00,794.18 |
41,72,124.76 |
Depreciation and amortization expense |
39,17,033.00 |
36,17,039.00 |
Other expenses |
14,25,87,779.39 |
12,69,03,078.84 |
Gain on foreign currency transaction |
- |
37,52,822.68 |
Total expenses |
58,61,83,556.29 |
43,15,13,654.37 |
Profit/(Loss) before tax |
3,31,24,897.58 |
2,88,10,955.34 |
Current Tax |
87,38,859.05 |
76,34,121.00 |
Deferred Tax |
-1,09,226.00 |
35,032.00 |
Profit/(Loss) for the period |
2,44,95,264.53 |
2,11,41,802.34 |
Earnings per share - Basic |
88.91 |
76.74 |
Particulars |
31/03/2024 |
31/03/2023 |
Cash flow from operating activities |
|
|
Profit before tax |
3,31,24,897.58 |
2,88,10,955.34 |
Adjustments: |
|
|
Depreciation & amortization |
39,17,033.00 |
36,17,039.00 |
Finance Cost |
42,00,794.18 |
79,24,947.44 |
Adjustment for unrealized foreign exchange
Losses/ (Gains) |
-11,71,625.34 |
- |
Interest received |
-1,13,77,500.48 |
-78,44,377.00 |
Operating profit before working capital
changes |
2,86,93,598.96 |
3,25,08,564.78 |
Movements
in working capital: |
|
|
Increase/(decrease) in trade receivables |
-82,11,071.47 |
-34,71,326.86 |
Decrease/(increase) in trade payables |
-62,77,746.73 |
-3,91,95,232.39 |
Decrease/(increase) in inventories |
1,82,18,580.70 |
2,61,67,827.14 |
Decrease/(increase) in other current
liabilities |
-35,65,929.83 |
36,45,197.38 |
Decrease/(increase) in other current
assets |
5,59,864.22 |
1,62,84,753.79 |
Net Cash flow from operating
activities |
2,94,17,295.85 |
3,59,39,783.82 |
Cash flow from Investing activities |
|
|
Purchase of tangible assets |
-8,70,850.29 |
-68,81,338.10 |
Non Current Investments/ (Purchases) sold |
-1,09,91,130.87 |
-96,50,000.00 |
Interest Received |
1,13,77,500.48 |
78,44,377.00 |
Cash advances and loans made to other parties |
1,50,000.00 |
-55,000.00 |
Net Cash flow from / (used in) Investing
activities |
-6,34,480.70 |
-87,41,961.10 |
Cash flow from Financing Activities |
|
|
Finance Cost |
-42,00,794.18 |
-79,24,947.44 |
Increase in/(Repayment) of Long term
borrowings |
-45,98,757.31 |
41,64,096.25 |
Other inflows/(Outflows) of cash |
-96,00,556.53 |
-76,34,121.00 |
Net Cash flow from / (used in)
Financing |
-1,84,00,108.02 |
-1,13,94,972.19 |
Net increase/(decrease) in cash and
cash equivalents |
1,03,82,707.13 |
1,58,02,850.53 |
Cash and cash equivalents at the beginning
of the year |
17,59,37,210.62 |
16,01,34,360.09 |
Cash and cash equivalents at the end
of the year |
18,63,19,917.75 |
17,59,37,210.62 |
The company reported a net
increase in cash and cash equivalents of ₹1.04 crore in FY 2024, lower than the
₹1.58 crore increase in FY 2023. Nevertheless, it reflects a positive cash
position. With strong opening cash of ₹17.59 crore, the year ended with a
healthy balance of ₹18.63 crore. This demonstrates robust liquidity and prudent
cash management, giving the company a solid cushion for future investments or
contingencies.
Particulars |
2024 |
2023 |
Current Ratio |
13.98 |
9.78 |
Return on
Equity Ratio |
0.10 |
0.07 |
Trade
Receivables Turnover Ratio |
8.00 |
6.47 |
Trade
Payables Turnover Ratio |
16.44 |
4.86 |
Net Capital
Turnover Ratio |
1.85 |
1.47 |
Net profit
ratio |
0.06 |
0.05 |
Return on
capital employed |
0.10 |
0.09 |
Here is a summary of the financial and operational
metrics for the year 2024 and 2023:
Current Ratio –
2024: 13.98 | 2023: 9.78
The current ratio
measures a company's ability to meet short-term liabilities using its
short-term assets. A jump from 9.78 in 2023 to 13.98 in 2024 indicates a very
strong liquidity position.
Return on Equity
Ratio – 2024: 10% | 2023: 7%
Return on Equity
(ROE) assesses how effectively the company generates profits from shareholders'
investments. The increase from 7% in 2023 to 10% in 2024 indicates improved profitability
and better utilization of equity capital.
Trade Receivables
Turnover Ratio – 2024: 8.00 | 2023: 6.47
This ratio reflects
how efficiently the company collects payments from its customers. The rise from
6.47 to 8.00 indicates that receivables were converted to cash more quickly in
2024 than in 2023.
Trade Payables
Turnover Ratio – 2024: 16.44 | 2023: 4.86
Trade payables
turnover ratio indicates how quickly the company pays its suppliers. A sharp
increase from 4.86 in 2023 to 16.44 in 2024 suggests the company significantly
sped up its payments to vendors.
Net Capital
Turnover Ratio – 2024: 1.85 | 2023: 1.47
The net capital
turnover ratio measures how efficiently the company is using its working
capital to generate revenue. A rise from 1.47 to 1.85 in 2024 implies enhanced
operational efficiency, as the company managed to generate more sales from each
unit of capital employed in day-to-day operations.
Net Profit Ratio
– 2024: 6% | 2023: 5%
This ratio reflects
the portion of revenue that remains as profit after all expenses. The slight
increase from 5% to 6% indicates modest improvement in the company’s
profitability.
Return on
Capital Employed (ROCE) – 2024: 10% | 2023: 9%
ROCE evaluates the
efficiency with which the company is using all available capital (both debt and
equity) to generate profits. The increase from 9% to 10% shows the company is
making better use of its invested capital.