Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

HELLA India Limited Annual Reports, Balance Sheet and Financials

Hella India Lighting Limited (Hella India) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hella India Lighting Limited

Hella India Lighting Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Assets

 

 

Property, plant and equipment

7,511.96

6,221.89

Capital work-in-progress

183.4

769.32

Other intangible assets

16.21

31.47

Right-of-use assets

749.76

448.78

Other financial assets

126.5

115.38

Deferred tax assets (net)

98.8

80.75

Non-current tax assets (net)

314.25

313.18

Other non-current assets

29.43

98.69

Current assets

 

 

Inventories

5,878.71

5,292.92

Trade receivables

8,310.64

6,844.87

Cash and bank balance

6,041.75

700.99

Other financial assets

53.41

48.7

Other current assets

1,295.92

1,891.76

Total Assets

30,610.74

22,858.70

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

372.37

317.14

Other equity

17,080.36

8,764.26

Liabilities

 

 

Non-current liabilities

 

 

Borrowings

714.67

640.67

Lease liabilities

622.81

363.55

Provisions

766.58

701.48

Other non-current liabilities

102.03

89.12

Current liabilities

 

 

Borrowings

3,855.77

4,096.03

Lease liabilities

176.66

104.14

Total outstanding

1,572.26

2,034.80

Total outstanding

4,253.60

4,568.67

Other financial liabilities

525.88

544.86

Provisions

108.96

117.1

Other current liabilities

449.25

269.15

Other current tax liabilities

9.54

247.73

Total Equity and Liabilities

30,610.74

22,858.70

Hella India Lighting Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

41,086.37

38,251.16

Other income

602.45

892.52

Total income

41,688.82

39,143.68

Expenses

 

 

Cost of materials consumed

22,309.15

21,021.66

Purchase of stock-in-trade (traded goods)

2,424.73

2,495.38

Changes in inventories of finished goods, work-in-progress and traded goods

-282.45

166.85

Employee benefits expense

4,881.05

4,046.92

Finance costs

516.68

472.49

Depreciation and amortisation expenses

1,329.03

1,065.74

Other expenses

6,591.71

5,934.69

Total expenses

37,769.90

35,203.73

Profit before tax

3,918.92

3,939.95

Current tax expense

1,039.44

1,039.58

Prior year tax expense

-6.83

88.87

Deferred tax (credit)/charge

-24.21

122.61

Total tax expense

1,008.40

1,251.06

Profit for the year

2,910.52

2,688.89

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurements of the post employment defined benefit plans

21.17

-48.06

Income tax relating to items that will not be reclassified to profit or loss

-6.16

14

Total other comprehensive income

15.01

-34.06

Total comprehensive income

2,925.53

2,654.83

Earning per share (face value Rs 10 each)

 

 

Basic and diluted earning per share (Rs.)

82.47

84.79

Hella India Lighting Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

CASH FROM OPERATING ACTIVITIES:

 

 

Profit before tax

3,918.92

3,939.95

Adjustments

 

 

Depreciation and amortisation expenses

1,329.03

1,065.74

Liabilities and provisions no longer required written back

-0.21

-264.3

Interest expense

454.19

448.11

Interest income on fixed deposits

-227.16

-0.89

Net unrealised foreign exchange loss / (gain)

59.04

-17.63

Profit on sale of property, plant and equipment

-5.51

-4.61

Provision for doubtful receivables

-

16.94

Interest on lease liability

62.49

24.38

OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES

5,590.79

5,207.69

Changes in Working Capital :

 

 

Adjustments for (increase) / decrease in operating assets:

 

 

Decrease/(Increase) in inventories

-585.79

-1,310.93

Decrease/(Increase) in trade receivables

-1,496.59

-1,346.39

Decrease/(Increase) in other current assets

595.86

428.93

Decrease/(Increase) in other financial assets - non-current

-11.12

-15.34

Decrease/(Increase) in Other non-current assets

-3.3

-11.17

Decrease/(Increase) in Other financial assets- current

36.54

-21.22

Adjustments for increase / (decrease) in operating liabilities:

 

 

Increase/(decrease) in non-current provisions

86.27

90.63

Increase/(decrease) in trade payables

-805.62

576.89

Increase/(decrease) in current provisions

-8.14

2.14

Increase/(decrease) in other liabilities

306.93

61.16

CASH GENERATED IN OPERATIONS

3,705.83

3,662.39

Net income tax paid

-1,271.87

-804.42

NET CASH FROM OPERATING ACTIVITIES (A)

2,433.96

2,857.97

CASH FROM INVESTING ACTIVITIES

 

 

Capital expenditure on property, plant and equipment, including capital advances

-1,854.68

-1,748.77

Proceeds from sale of property, plant and equipment

5.51

4.61

Interest received on fixed deposits

185.89

0.3

NET CASH (USED IN) INVESTING ACTIVITIES (B)

-1,663.28

-1,743.86

CASH FROM FINANCING ACTIVITIES

 

 

Proceeds from issuance of share capital

5,445.80

-

Repayment of long-term borrowings

-625

-1,250.00

Proceeds from long-term borrowings

74

66.4

Proceeds from short-term borrowings

384.74

1,017.88

Payment of lease rental

-208.07

-101.81

Interest paid

-501.39

-497.87

NET CASH FROM / (USED IN) FINANCING ACTIVITIES (C)

4,570.08

-765.4

NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS (A + B + C)

5,340.76

348.71

Cash and cash equivalents at the beginning of the year

700.99

352.28

Cash and cash equivalents at the end of the year

6,041.75

700.99

Cash and cash equivalents comprises:

 

 

In current accounts

292.41

489.33

In EEFC accounts

303.34

211.66

In short term fixed deposits

5,446.00

-

Total

6,041.75

700.99

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash from Operating Activities:

Profit before tax for the year ending March 31, 2024, is ₹3,918.92 Lakhs compared to ₹3,939.95 Lakhs in the previous year.

Various adjustments are made, including:

Depreciation and amortization expenses: ₹1,329.03 Lakhs (up from ₹1,065.74 Lakhs).

Interest expenses: ₹454.19 Lakhs.

Adjustments for other items like interest income, foreign exchange losses/gains, and provisions.

After these adjustments, the Operating Profit before Working Capital Changes amounts to ₹5,590.79 Lakhs.

Changes in working capital involve:

A significant increase in trade receivables (₹1,496.59 Lakhs) and inventories (₹585.79 Lakhs), indicating a use of cash.

A decrease in other current assets (₹595.86 Lakhs), which contributes positively to cash flow.

After considering these changes, the cash generated in operations is ₹3,705.83 Lakhs.

Deducting income tax paid (₹1,271.87 Lakhs), the Net Cash from Operating Activities is ₹2,433.96 Lakhs.

Cash from Investing Activities:

The company invested ₹1,854.68 Lakhs in capital expenditure (property, plant, and equipment).

There were some inflows from the sale of assets (₹5.51 Lakhs) and interest received (₹185.89 Lakhs).

Overall, the Net Cash Used in Investing Activities is ₹1,663.28 Lakhs, reflecting substantial outflows mainly due to capital expenditure.

Cash from Financing Activities:

Significant inflows from the issuance of share capital (₹5,445.80 Lakhs).

The company also raised funds through both long-term (₹74 Lakhs) and short-term borrowings (₹384.74 Lakhs).

However, there were outflows due to the repayment of borrowings (₹625 Lakhs), lease rentals (₹208.07 Lakhs), and interest payments (₹501.39 Lakhs).

The Net Cash from Financing Activities is a strong inflow of ₹4,570.08 Lakhs, largely driven by the share issuance.

Net Increase/Decrease in Cash and Cash Equivalents:

The combined impact of operating, investing, and financing activities results in a net increase of ₹5,340.76 Lakhs in cash and cash equivalents.

Starting with ₹700.99 Lakhs at the beginning of the year, the company ends with ₹6,041.75 Lakhs in cash and cash equivalents.

Breakdown of Cash and Cash Equivalents:

Current accounts: ₹292.41 Lakhs.

EEFC (Exchange Earners ' Foreign Currency) accounts: ₹303.34 Lakhs.

Short-term fixed deposits: ₹5,446.00 Lakhs.

Financial Ratios of Hella India Lighting Limited

Particulars

2024

2023

Current Ratio

1.97

1.23

Debt – Equity Ratio

0.04

0.14

Debt Service Coverage Ratio

6.7

3.45

Return on Equity Ratio

16.68

29.61

Inventory Turnover ratio

4.38

5.11

Trade receivables turnover ratio

5.42

6.21

Trade payables turnover ratio

4.04

3.95

Net capital turnover ratio

3.87

13.68

Net Profit Ratio

7.08

7.03

Return on capital employed

24.55

42.98

Return on investment

21.94

34.68

Here is a summary of the financial and operational metrics for Hella India Lighting Limited for the years 2024 and 2023:

Current Ratio:

2024: 2.31

2023: 2.31

Insight: The current ratio remains unchanged at 2.31, indicating consistent liquidity levels. The company has the same level of short-term assets relative to its short-term liabilities as in the previous year, suggesting stable short-term financial health.

Debt – Equity Ratio:

2024: 0.11

2023: 0.03

Insight: The debt-to-equity ratio has increased from 0.03 to 0.11, signalling a higher reliance on debt relative to equity. This rise could indicate increased borrowing or a change in the capital structure. However, the ratio remains low, indicating relatively low financial risk and a conservative use of debt.

Debt Service Coverage Ratio:

2024: 234.90%

2023: 119.55%

Insight: This ratio has improved significantly, indicating that the company’s ability to cover its debt obligations with operating cash flow has increased. The high ratio in 2024 suggests strong financial health and the company’s ability to comfortably meet its debt payments.

Return on Equity Ratio:

2024: 21.75%

2023: 14.48%

Insight: A substantial increase in return on equity (ROE) from 14.48% to 21.75% reflects improved profitability relative to shareholders’ equity. This indicates effective use of shareholders ' funds and a strong return on investments made by the equity holders.

Current Ratio (1.97 in 2024 vs. 1.23 in 2023):

The current ratio has improved, indicating better liquidity. A ratio of 1.97 suggests the company has nearly twice the current assets as current liabilities, reflecting a stronger position to meet short-term obligations compared to the previous year.

Debt-Equity Ratio (0.04 in 2024 vs. 0.14 in 2023):

The significant reduction in the debt-equity ratio highlights that the company has reduced its reliance on debt financing in 2024. With lower debt, the company is less exposed to financial risk, contributing to a more stable financial structure.

Debt Service Coverage Ratio (6.7 in 2024 vs. 3.45 in 2023):

The substantial improvement in the debt service coverage ratio indicates that the company has enhanced its ability to cover debt obligations. With a ratio of 6.7, the company is generating much more earnings relative to its debt payments, reflecting better financial management.

Return on Equity (ROE) (16.68% in 2024 vs. 29.61% in 2023):

The decline in ROE suggests that the company is generating lower returns on shareholder equity in 2024. Although 16.68% is still a healthy return, the significant drop from 29.61% may indicate lower profitability or a higher equity base without a proportionate increase in earnings.

Inventory Turnover Ratio (4.38 in 2024 vs. 5.11 in 2023):

The decrease in inventory turnover ratio implies that inventory is moving slower in 2024 compared to the previous year. This could point to either reduced sales or higher inventory levels, which may need closer management to avoid potential excess or obsolescence.

Trade Receivables Turnover Ratio (5.42 in 2024 vs. 6.21 in 2023):

The lower trade receivables turnover ratio indicates a slower collection cycle in 2024. It suggests that customers are taking longer to pay, which could affect cash flow and increase the need for working capital.

Trade Payables Turnover Ratio (4.04 in 2024 vs. 3.95 in 2023):

A slight increase in this ratio indicates that the company is paying its suppliers a bit faster in 2024. While faster payments may strengthen supplier relationships, it could also indicate more stringent payment terms or reduced cash flow flexibility.

Net Capital Turnover Ratio (3.87 in 2024 vs. 13.68 in 2023):

The sharp decline in the net capital turnover ratio is concerning, as it suggests the company is generating significantly less revenue for each unit of working capital. This could be due to increased working capital requirements or inefficiencies in asset utilization.

Net Profit Ratio (7.08% in 2024 vs. 7.03% in 2023):

The net profit ratio remained stable with a slight improvement. This consistency shows that the company is maintaining its profitability levels, with effective cost management relative to revenue.

Return on Capital Employed (ROCE) (24.55% in 2024 vs. 42.98% in 2023):

The drop in ROCE indicates reduced efficiency in generating returns from capital employed. This could suggest lower profitability or increased capital without a corresponding increase in returns.

Return on Investment (ROI) (21.94% in 2024 vs. 34.68% in 2023):

The decline in ROI reflects lower returns from investments compared to the previous year. This could result from reduced profitability or less lucrative investments.

Dividend History

Particulars

2024

2023

Dividend Per Share (in Rs.)

-

-

Retained Earnings (Rs. In Lakhs)

7,732.87

4,822.35

Hella India Lighting Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2024 amounted to Rs 7,732.87 Lakhs, while in 2023, they were Rs. 4,822.35 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

 

Hella India Lighting Annual Report

Hella India Lighting Limited_Reduction of Capital February 17, 2024

Download

Hella India Lighting Annual Report 2023-24

Download

Hella India Lighting Annual Report 2021-22

Download

Hella India Lighting Annual Report 2020-21

Download

Hella India Lighting Annual Report 2019-20

Download

Corporate Actions

SCHEME OF ARRANGEMENT BETWEEN Hella India Lighting Ltd & Equity Shareholders of Hella India Lighting Limited

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert