Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Healthcaps India Limited Annual Report, Balance Sheet & Financials

Healthcaps India Limited (Healthcaps India) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Healthcaps India Limited

Healthcaps India Limited Balance Sheet (Rs in Lakhs) 

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share Capital

403.72

403.72

Reserves and Surplus

18,076.70

15,946.78

Minority Interest

0.06

0.06

Non-Current Liabilities

 

 

Long-term Borrowings

3,164.65

4,606.19

Deferred Tax Liabilities (Net)

1,384.17

1,240.36

Long-term Provisions

867.08

743.49

Current Liabilities

 

 

Short-term Borrowings

5,633.21

4,675.04

Trade Payables

 

 

Total outstanding dues of Micro Enterprises and small enterprises

229.69

33.50

Total outstanding dues of Creditors other than Micro Enterprises and small enterprises

2,785.95

2,038.93

Other Current Liabilities

1,429.55

1,498.27

Short-term Provisions

626.60

866.08

Total Equity and Liabilities

34,601.38

32,052.42

Non-Current Assets

 

 

Property, Plant & Equipment

15,826.53

15,804.04

Intangible Assets

9.63

12.92

Capital Work-in-Progress

65.23

-

Long-term Loans & Advances

3.22

8.85

Other Non-Current Assets

278.17

206.21

Current Assets

 

 

Inventories

2,910.13

2,912.32

Trade Receivables

14,011.81

11,255.23

Cash & Bank Balances

304.25

463.86

Short-term Loans & Advances

1,076.66

1,354.05

Other Current Assets

115.74

34.94

Total Assets

34,601.37

32,052.42

 

Healthcaps India Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

 

 

Sales

24216.88

24636.25

Other Operating revenue

189.83

849.2

Other Income

53.28

31.63

Total Income

24,459.99

25,517.08

Expenses

 

 

Cost of Materials consumed:

10,341.10

9,768.65

Changes in Inventories

-91.49

-655.28

Employee Benefit Expenses

3,043.52

3,018.31

Finance Costs

758.80

730.81

Depreciation & Amortization Expenses

700.17

638.47

Other Expenses

6,753.10

7,938.93

Total Expenses

21,505.20

21,439.89

Profit before exceptional items

2,954.79

4,077.19

Exceptional Items

-54.51

-25.30

Profit Before Tax

2,900.28

4,051.89

Earlier years

-0.05

27.48

Deferred Tax

143.81

177.13

Current Tax

626.60

866.08

Profit after Tax

2,129.93

2,981.20

Less: Minority Interest

0.00

0.00

Profit for the Year

2,129.93

2,981.20

Earning Per Equity Share

 

 

Basic and Diluted

52.76

73.84

 

 Healthcaps India Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit Before Tax

2,900.28

4,051.89

Adjustments For:

 

 

Depreciation and Amortization

700.17

638.47

(Gain)/Loss on sale of fixed assets

54.51

25.30

Reserves & Surplus

-

-3.82

Interest earned

-30.18

-27.32

Interest paid/incurred (net)

712.65

691.33

Profit from operating activities

4,337.44

5,375.86

Working capital changes:

 

 

(Increase)/Decrease in Inventories

2.19

-725.05

(Increase)/Decrease in Trade Receivables

-2,756.58

-2,466.22

(Increase)/Decrease in Short-term Loans and Advances

-733.54

-881.04

(Increase)/Decrease in Other Current Assets

71.91

122.49

(Increase)/Decrease in Long-term Loans and Advances

5.63

193.01

Increase/(Decrease) in Long-term Provisions

123.59

66.66

Increase/(Decrease) in Trade Payables

943.21

458.40

Increase/(Decrease) in Other Current Liabilities

-68.71

-18.19

Cash Generated from Operations

1,781.31

2,125.92

Direct Tax paid (net of refund)

144.90

-85.77

Net cash generated from operating activities

1,926.21

2,040.15

Cash flows from investing activities

 

 

Purchase of tangible assets/intangible assets/capital work-in-progress

-868.01

-2,176.92

Proceeds from sale of tangible assets/intangible assets/capital work-in-progress

20.01

8.73

(Increase)/Decrease in Other Non-Current Assets

-71.97

-0.52

(Increase)/Decrease in Fixed Deposits

188.32

-149.03

Interest received

30.18

27.31

Net cash used in investing activities

-701.46

-2,290.42

Cash flows from financing activities

 

 

Proceeds from Long-term Borrowings (net)

-1,634.99

-114.57

Increase/(Decrease) in Short-term Borrowings (net)

1,151.61

890.18

Interest and Other Finance Costs

-712.65

-691.33

Net Cash Flow from financing activities

-1,196.03

84.28

Net Increase/Decrease in Cash and Cash Equivalents

28.71

-165.99

Opening Balance of Cash and Cash Equivalents

14.60

180.60

Closing Balance of Cash and Cash Equivalents

43.31

14.60

Components of Cash and Cash Equivalents

 

 

Cash And Bank balances

304.25

463.86

Less: Fixed deposits (Balances held as margin money)

260.93

449.26

Total

43.31

14.60

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities: The company reported a decrease in profit before tax to Rs. 2,900.28 lakhs for 2024, down from Rs. 4,051.89 lakhs in 2023. This reduction reflects a decline in pre-tax earnings. Adjustments to profit include depreciation and amortization, which increased to Rs. 700.17 lakhs from Rs. 638.47 lakhs, indicating higher non-cash charges due to asset usage. The company realized a gain on the sale of fixed assets amounting to Rs. 54.51 lakhs, compared to a gain of Rs. 25.30 lakhs in the previous year. Interest earned decreased slightly to Rs. -30.18 lakhs from Rs. -27.32 lakhs, while net interest paid was Rs. 712.65 lakhs, up from Rs. 691.33 lakhs. After adjusting for these items, the profit from operating activities was Rs. 4,337.44 lakhs, a decrease from Rs. 5,375.86 lakhs.

In terms of working capital changes, the company experienced a decrease in inventories (Rs. 2.19 lakhs) compared to a significant reduction of Rs. -725.05 lakhs in 2023, suggesting improved inventory management. Trade receivables increased by Rs. -2,756.58 lakhs, a larger increase compared to Rs. -2,466.22 lakhs in the prior year, which could indicate slower collections. Short-term loans and advances decreased by Rs. -733.54 lakhs, an improvement from Rs. -881.04 lakhs in 2023. Changes in other assets and liabilities were also noted, including an increase in trade payables to Rs. 943.21 lakhs from Rs. 458.40 lakhs. The net cash generated from operating activities was Rs. 1,926.21 lakhs, a slight decrease from Rs. 2,040.15 lakhs in 2023, reflecting decreased operational cash flow despite positive adjustments.

Cash Flows from Investing Activities: In investing activities, the company spent Rs. -868.01 lakhs on tangible and intangible assets, a reduction from Rs. -2,176.92 lakhs in the previous year, indicating a slowdown in capital expenditures. Proceeds from the sale of assets were Rs. 20.01 lakhs, up from Rs. 8.73 lakhs, while there was a decrease in other non-current assets by Rs. -71.97 lakhs. Fixed deposits increased by Rs. 188.32 lakhs, compared to a decrease of Rs. -149.03 lakhs in 2023. Interest received was Rs. 30.18 lakhs, up from Rs. 27.31 lakhs. The net cash used in investing activities was Rs. -701.46 lakhs, an improvement from Rs. -2,290.42 lakhs, reflecting reduced cash outflows for investments.

Cash Flows from Financing Activities: In financing activities, the company had net proceeds from long-term borrowings of Rs. -1,634.99 lakhs, compared to Rs. -114.57 lakhs in the previous year, indicating increased borrowing. Short-term borrowings increased by Rs. 1,151.61 lakhs, reversing the previous year’s decrease. Interest and other finance costs remained relatively stable at Rs. -712.65 lakhs, up from Rs. -691.33 lakhs. Overall, the net cash flow from financing activities was Rs. -1,196.03 lakhs, a significant decrease from Rs. 84.28 lakhs, highlighting greater cash outflows related to debt repayments and financing costs.

Net Increase/Decrease in Cash and Cash Equivalents: The net increase in cash and cash equivalents was Rs. 28.71 lakhs, compared to a decrease of Rs. -165.99 lakhs in 2023. This positive movement was supported by a closing balance of Rs. 43.31 lakhs, up from Rs. 14.60 lakhs at the beginning of the year. The components of cash and cash equivalents included a balance of Rs. 304.25 lakhs in cash and bank balances, with fixed deposits of Rs. 260.93 lakhs, leading to a total cash and cash equivalents balance of Rs. 43.31 lakhs.

 

Financial Ratios of Healthcaps India Limited

Particulars

2024

2023

Current Ratio

1.72

1.76

Debt-Equity Ratio

0.48

0.57

Debt Service Coverage ratio

1.77

2.55

Return on Equity Ratio

12.23%

20.06%

Inventory Turnover ratio

21

32

Trade Receivables Turnover Ratio

190

148

Trade Payable Turnover Ratio

91

68

Capital Turnover Ratio

3.31

4.02

Net Profit margin Ratio

8.80%

12.10%

Return on Capital Employed Ratio

15.12%

20.68%

Return on invetsment

11.53%

18.23%

Here is a summary of the financial and operational metrics for Healthcaps India Limited for the year 2024 and 2023:

Current Ratio: The current ratio decreased slightly to 1.72 times in 2024 from 1.76 times in 2023. This minor decline indicates a marginal reduction in the company’s ability to cover short-term liabilities with short-term assets. Although still above the critical threshold of 1, the decrease suggests a slight weakening in short-term liquidity, possibly due to increased short-term obligations or lower current assets.

Debt-Equity Ratio: The debt-equity ratio improved to 0.48 in 2024 from 0.57 in 2023. This reduction indicates that the company has reduced its reliance on debt relative to equity, suggesting a stronger equity base and lower financial leverage. A lower debt-equity ratio reflects improved financial stability and reduced financial risk, as the company is less dependent on borrowed funds.

Debt Service Coverage Ratio: The debt service coverage ratio declined to 1.77 in 2024 from 2.55 in 2023. This decrease indicates a reduction in the company’s ability to cover its debt obligations (interest and principal payments) from its operating cash flow. Although still positive, the lower ratio suggests that the company might face tighter cash flow constraints in servicing its debt, which could impact financial flexibility.

Return on Equity (ROE): The return on equity ratio decreased to 12.23% in 2024 from 20.06% in 2023. This decline signifies a reduction in profitability relative to shareholders’ equity. While still positive, the drop in ROE suggests that the company has been less effective in generating profits from shareholders’ equity over the past year, potentially due to higher costs or lower revenue growth.

Inventory Turnover Ratio: The inventory turnover ratio fell to 21 times in 2024 from 32 times in 2023. This decline indicates a slower rate at which inventory is being sold and replaced. A lower ratio could imply overstocking or slower sales, which may affect liquidity and inventory management efficiency.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased to 190 times in 2024 from 148 times in 2023. This improvement reflects a higher efficiency in collecting receivables, as the company is now converting its receivables into cash more quickly. The higher ratio suggests better credit control and faster collections.

Trade Payable Turnover Ratio: The trade payable turnover ratio increased significantly to 91 times in 2024 from 68 times in 2023. This suggests that the company is paying its suppliers more frequently. While a higher ratio indicates prompt payment, it may also suggest reduced cash flow or a shift in payment strategies.

Capital Turnover Ratio: The capital turnover ratio decreased to 3.31 times in 2024 from 4.02 times in 2023. This decline indicates a reduction in the efficiency of generating sales from capital employed. A lower ratio implies that the company is less effective at using its capital to generate revenue, which could be due to slower sales growth or increased capital investments.

Net Profit Margin Ratio: The net profit margin ratio decreased to 8.80% in 2024 from 12.10% in 2023. This reduction reflects a lower percentage of revenue being converted into net profit, indicating increased costs or reduced revenue margins. The decrease suggests that the company’s profitability has been under pressure, possibly due to higher operating expenses or competitive pricing pressures.

Return on Capital Employed (ROCE): The return on capital employed ratio declined to 15.12% in 2024 from 20.68% in 2023. This decrease indicates a reduction in the efficiency of generating profits from capital employed. While still a positive return, the drop suggests that the company’s use of capital to generate earnings has become less effective over the year.

Return on Investment (ROI): The return on investment ratio decreased to 11.53% in 2024 from 18.23% in 2023. This decline indicates a lower return on the investments made by the company. The reduced ROI reflects decreased profitability relative to the investments made, suggesting that investments may not have generated the expected returns or that costs have increased.

Healthcaps India Annual Report 2023-24

Download

Healthcaps India Annual Report 2022-23

Download

Healthcaps India Annual Report 2021-22

Download

Corporate Actions

Reduction of Capital 25th August, 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert