Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

HDFC Ergo Annual Reports, Balance Sheet and Financials

HDFC Ergo General Insurance Company Limited (HDFC Ergo) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
HDFC Ergo General Insurance Company Limited

HDFC Ergo General Insurance Company Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Sources of funds

 

 

Share capital

71,49,683

71,27,800

Share application

-

8,769

Reserves and surplus

3,43,73,503

3,20,26,002

Fair value change account - shareholder

5,61,014

56,360

Fair value change account - Policyholders

23,96,174

2,42,013

Borrowings

1,07,50,000

82,90,000

Total

5,52,30,374

4,77,50,944

Application of funds

 

 

Investments - Shareholders

4,88,73,236

4,20,11,314

Investments - Policyholders

20,87,45,525

18,04,04,772

Fixed assets

45,15,330

36,40,987

Deferred tax asset

4,09,808

5,23,078

Current assets

 

 

Cash and Bank Balances

28,85,953

31,52,831

Advances and Other Assets

2,47,31,068

2,09,20,783

Sub-Total

2,76,17,021

2,40,73,614

Current Liabilities

17,21,07,710

14,86,92,843

Provisions

6,28,22,836

5,42,09,978

Sub-Total

23,49,30,546

20,29,02,821

Net Current assets/(Liabilities)

-20,73,13,525

-17,88,29,207

Total

5,52,30,374

4,77,50,944

 HDFC Ergo General Insurance Company Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Operating Profi/(Loss)

 

 

Fire Insurance

10,07,910

12,29,641

Marine Insurance

(1,286)

(9,76,202)

Miscellaneous Insurance

18,39,671

64,73,545

Income from Investments

 

 

Interest, Dividend and Rent – Gross

29,38,398

25,33,855

Profit on sale of investments

9,18,027

1,95,684

Less: Loss on sale of investments

(7,585)

(8,765)

Total

66,95,135

94,47,758

Provision (other than taxation)

 

 

For diminution in the value of investments

(1,16,855)

(1,74,669)

For doubtful debts

21,317

2,22,536

Other Expenses

 

 

Employees’ related remuneration and welfare benefits

82,923

1,20,325

Corporate Social Responsibility Expenses

1,52,913

1,26,636

Bad debts written off

8,445

18,661

Remuneration to directors and others

14,115

7,015

Interest on Debentures

7,43,735

4,33,202

Debenture issuance expenses

5,022

9,598

Total

9,11,615

7,63,304

Profit before tax

57,83,520

86,84,454

Current Tax

12,93,539

20,94,328

Deferred Tax

1,13,270

63,531

Profit/(Loss) After Tax

43,76,711

65,26,595

Appropriations

 

 

Interim Dividends paid during the year

25,01,501

24,94,730

Balance of Profit/(Loss) brought forward from previous year

1,45,00,579

1,04,68,714

Balance carried forward to balance sheet

1,63,75,789

1,45,00,579

Earnings Per Share

 

 

Basic

6.12

9.16

Diluted

6.11

9.13

 HDFC Ergo General Insurance Company Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flows from operating activities

 

 

Premium received from policyholders, including advance receipts

21,46,09,557

19,66,28,477

Payments to re-insurers, net of commission and claims

-3,64,01,704

-2,33,76,300

Payments to co-insurers, net of claims recovery

-6,42,937

3,37,644

Payments of claims

-10,67,76,348

-9,11,44,196

Payments of commission and brokerage

-2,70,85,952

-1,57,93,812

Payments of other operating expenses

-1,75,77,694

-2,62,08,371

Corporate Social Responsibility (CSR) expenses

-1,52,913

-1,26,636

Deposits, advances and staff loans

-2,56,431

-3,22,455

Income taxes paid (Net)

-20,74,403

-18,69,785

Goods and Services Tax paid

-90,77,655

-97,97,054

Net cash generated from/(used in) operating activities

1,45,63,520

2,83,27,512

Cash flows from investing activities

 

 

Purchase of fixed assets

-17,49,275

-13,44,298

Proceeds from sale of fixed assets

22,384

22,902

Purchase of investments

-13,95,45,317

-1,03,59,62,940

Sale of investments

11,49,65,471

98,67,48,329

Rent/Interest/Dividend received

1,50,07,176

1,45,73,865

Investments in money market instruments and in liquid mutual funds (Net)

-33,00,404

93,94,778

Net cash flow from/(used in) investing activities

-1,45,99,965

-2,65,67,364

Cash flows from financing activities

 

 

Proceeds from issuance of share capital and share premium

4,94,174

Receipt of Share application money pending allotment

-8,769

8,769

Repayments of borrowing

-7,40,000

-8,00,000

Proceeds from issuance of borrowing

32,00,000

38,00,000

Interest Paid

-6,77,661

-4,35,589

Dividend paid (Including dividend distribution tax)

-25,01,501

-24,94,730

Net cash flow from/(used in) financing activities

-2,33,757

78,450

Effect of foreign exchange rates on cash and cash equivalents (Net)

-1,057

-1,571

Net increase/(decrease) in cash and cash equivalents

-2,71,259

18,37,027

Cash and cash equivalents at the beginning of the year

31,42,481

13,05,453

Cash and cash equivalents at the end of the year

28,71,222

31,42,480

Net increase/(decrease) in cash and cash equivalents

-2,71,259

18,37,027

Reconciliation of Cash and cash equivalents with the Balance Sheet:

 

 

Cash and Bank balances

28,85,953

31,52,831

Less: Deposit Accounts not considered as Cash and cash equivalents as defined in AS-3 “Cash Flow Statements”

-14,731

-10,351


Cash and cash equivalents at the end of the period

28,71,222

31,42,480

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities

The company generated a net cash inflow of ₹1,45,63,520 thousand from its core operations in 2024, down from ₹2,83,27,512 thousand in 2023. Key inflows included premium received from policyholders totaling ₹21,46,09,557 thousand, a significant increase from the previous year, reflecting strong premium growth. However, these were offset by substantial cash outflows, including:

Payments to re-insurers of ₹-3,64,01,704 thousand and payments of claims of ₹-10,67,76,348 thousand, showing higher payouts and insurance claims.

Commission and brokerage expenses (₹-2,70,85,952 thousand) and other operating expenses (₹-1,75,77,694 thousand) also contributed to the outflows.

Other notable outflows included taxes and Goods and Services Tax (GST) payments, with income taxes paid (₹-20,74,403 thousand) and GST payments (₹-90,77,655 thousand). The decline in net cash from operations compared to 2023 suggests increased operational costs and claims payouts, despite higher premiums received.

Cash Flows from Investing Activities

Investing activities resulted in a net cash outflow of ₹-1,45,99,965 thousand in 2024, an improvement from ₹-2,65,67,364 thousand in 2023. The company made significant investments (₹-13,95,45,317 thousand), which were partly offset by the sale of investments (₹11,49,65,471 thousand). Other inflows included interest, rent, and dividends received totaling ₹1,50,07,176 thousand. The net outflow reflects substantial reinvestments into financial instruments and assets, with a marginal improvement compared to the previous year.

Cash Flows from Financing Activities

Financing activities produced a net cash outflow of ₹-2,33,757 thousand in 2024, a shift from the positive inflow of ₹78,450 thousand in 2023. The major inflows came from proceeds from borrowings (₹32,00,000 thousand) and issuance of share capital (₹4,94,174 thousand). However, these were offset by borrowings repaid (₹-7,40,000 thousand), interest paid (₹-6,77,661 thousand), and dividends paid (₹-25,01,501 thousand). The net outflow indicates higher borrowing repayments and dividend payouts during the year, reflecting a focus on returning value to shareholders.

Effect of Foreign Exchange Rates on Cash and Cash Equivalents

There was a minor net foreign exchange impact of ₹-1,057 thousand in 2024, compared to ₹-1,571 thousand in 2023, which had a minimal effect on cash flow.

Net Increase/Decrease in Cash and Cash Equivalents

Overall, the company experienced a net decrease in cash and cash equivalents of ₹-2,71,259 thousand in 2024, compared to a net increase of ₹18,37,027 thousand in 2023. This decrease was primarily due to large outflows in investing activities, which outweighed the inflows from operations and financing.

 Financial Ratios of HDFC Ergo General Insurance Company Limited

Particulars

2024

2023

Gross premium growth rate

11.61%

23.25%

Net Retention ratio

55.52%

52.63%

Net Commision ratio

8.77%

-2.69%

Expenses of management to gross direct premium ratio

23.03%

22.87%

Expenses of management to net written premium ratio

40.96%

42.84%

Net incurred claims to net earned premium

87.70%

79.94%

Combined ratio

112.14%

103.29%

Technical reserves to net premium ratio

1.58

1.52

Underwriting balance ratio

-0.14

-0.06

Operating profit ratio

2.97%

8.37%

Liquid asset to liabilities ratio

0.16

0.23

Net earnings ratio

4.19%

7.35%

Return on net worth

11.36%

18.05%

Gross NPA ratio

0.82%

0.99%

 Here is a summary of the financial and operational metrics for HDFC Ergo General Insurance Company Limited for the year 2024 and 2023:

Gross Premium Growth Rate

This ratio measures the year-over-year increase in gross premiums collected by the company. In 2024, the growth rate was 11.61%, a significant slowdown from 23.25% in 2023. While the company continues to grow its premium base, the lower growth rate in 2024 could suggest market saturation or more challenging conditions compared to the previous year.

Net Retention Ratio

The net retention ratio shows the percentage of premiums retained by the company after paying reinsurance costs. In 2024, the retention ratio increased slightly to 55.52% from 52.63% in 2023, indicating that the company retained a higher proportion of premiums. This suggests that the company is taking on more risk or has reduced its reliance on reinsurance.

Net Commission Ratio

This ratio reflects the proportion of net premiums that are spent on commission expenses. In 2024, the net commission ratio increased to 8.77% from -2.69% in 2023, indicating a significant rise in commission expenses. The negative ratio in 2023 may have resulted from the recovery of prior commissions, but the positive ratio in 2024 suggests higher current commissions being paid to agents and brokers.

Expenses of Management to Gross Direct Premium Ratio

This ratio measures the company’s management expenses as a percentage of gross direct premiums. It increased slightly from 22.87% in 2023 to 23.03% in 2024, indicating that management costs have grown in line with premium income. This suggests stable efficiency in managing operational costs relative to premiums.

Expenses of Management to Net Written Premium Ratio

This ratio measures management expenses as a percentage of net written premiums (premiums retained after reinsurance). The ratio decreased slightly from 42.84% in 2023 to 40.96% in 2024, indicating improved cost efficiency relative to the premiums retained. This suggests that the company is managing its costs more effectively.

Net Incurred Claims to Net Earned Premium

This ratio shows the proportion of net earned premiums that is used to cover claims. The ratio increased from 79.94% in 2023 to 87.70% in 2024, indicating that a larger portion of premiums earned went toward claims payments. This rise suggests an increase in claims or higher payouts, which could impact profitability.

Combined Ratio

The combined ratio measures the company’s underwriting profitability by adding the claims ratio and expense ratio. A combined ratio over 100% indicates an underwriting loss. The ratio increased from 103.29% in 2023 to 112.14% in 2024, signaling that the company experienced higher underwriting losses in 2024 due to increased claims and expenses relative to premiums earned.

Technical Reserves to Net Premium Ratio

This ratio reflects the adequacy of the company’s reserves relative to its net premiums. In 2024, the ratio increased slightly to 1.58 from 1.52 in 2023, indicating that the company has set aside more reserves relative to its premium base, which suggests prudent risk management and preparedness for future claims.

Underwriting Balance Ratio

The underwriting balance ratio measures the underwriting profit or loss as a percentage of net premiums. The ratio worsened to -0.14 in 2024 from -0.06 in 2023, indicating a larger underwriting loss relative to premiums. This decline reflects increased claims and expenses impacting the company’s underwriting performance.

Operating Profit Ratio

The operating profit ratio shows the profitability of the company’s core insurance operations. The ratio decreased to 2.97% in 2024 from 8.37% in 2023, indicating a significant decline in operating profitability. This suggests that despite revenue growth, increased claims and expenses negatively impacted operational profit margins.

Liquid Assets to Liabilities Ratio

This ratio measures the company’s liquidity by comparing liquid assets to total liabilities. The ratio decreased from 0.23 in 2023 to 0.16 in 2024, indicating that the company’s liquidity position has weakened, with fewer liquid assets available to cover liabilities. This may suggest a need for improved liquidity management.

Net Earnings Ratio

The net earnings ratio measures the company’s overall profitability as a percentage of revenue. It decreased from 7.35% in 2023 to 4.19% in 2024, indicating a decline in overall profitability. This reduction may be due to higher claims, increased operating expenses, and a lower contribution from underwriting activities.

Return on Net Worth

Return on net worth (RONW) shows how effectively the company is generating profits from shareholders ' equity. The ratio decreased from 18.05% in 2023 to 11.36% in 2024, reflecting a decline in the company’s profitability and a lower return for shareholders. The drop in RONW is likely linked to increased claims and reduced profit margins.

Gross NPA Ratio

The gross non-performing assets (NPA) ratio measures the proportion of non-performing assets in the company’s loan portfolio. The ratio improved slightly from 0.99% in 2023 to 0.82% in 2024, indicating better management of credit risk and fewer non-performing assets relative to the total loan portfolio.

HDFC Ergo Annual Report

HDFC Ergo Annual Report 2023-24

Download

HDFC Ergo Annual Report 2022-23

Download

HDFC Ergo Annual Report 2021-22

Download

HDFC Ergo Annual Report 2019-20

Download

HDFC Ergo Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert