Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

AMNS Ports India Annual Reports, Balance Sheet and Financials

AMNS Ports India Limited (Hazira Cargo Terminals Limited ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
AMNS Ports India Limited

AMNS Ports India Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

87.82

5.84

Investments

2,300.96

2,300.96

Current assets

 

 

Trade receivables

4.44

-

Cash and cash equivalents

0.28

1.92

Other financial assets

0.02

0.03

Current tax asset (net)

2.48

2.4

Other current assets

9.81

7.6

Total Assets

2,405.81

2,318.75

Equity

 

 

Equity share capital

64.24

64.24

Other equity

2,089.03

2,104.18

Non-current liabilities

 

 

Borrowings

80.10

150

Deferred tax liabilities (net)

5.09

0.09

Current liabilities

 

 

Borrowings

159.90

-

Trade payables

0.31

0.12

Other financial liabilities

6.96

-

Other current liabilities

0.18

0.12

Total equity and liabilities

2,405.81

2,318.75

 AMNS Ports India Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

13.65

14.39

Other income

0.06

5.27

Total Income

13.71

19.66

Expenses:

 

 

Operating expenses

0.04

2.05

Other expenses

1.90

13.23

Depreciation and amortization expenses

3.47

2.90

Finance costs

17.98

7.36

Total expenses

23.39

25.54

Profit / (Loss) before tax

-9.68

-5.88

Current tax

0.41

3.68

Tax / (reversal of provision) pertaining to earlier years

0.07

0.14

Deferred tax

4.99

-0.46

Profit / (Loss) for the year

-15.15

-9.24

Total comprehensive Income for the year

-15.15

-9.24

Earnings per equity share (face value of Rs.10 each)

 

 

Basic (in ₹)

-2.29

-1.40

Diluted (in ₹)

-2.29

-1.40

 AMNS Ports India Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before tax

-9.68

-5.88

Adjustments for:

 

 

Finance costs

17.98

7.36

Realized foreign currency exchange (gain)/loss

-

11.92

Loss/(Profit) on sale of Investment

-

0.05

Profit on sale of asset

-

-3

Depreciation and amortization expense

3.47

2.9

Deferred Income on discounting of FCBs

-

-0.17

Dividend Income

-0.05

-0.03

Operating Profit before working capital changes

11.72

13.15

Adjustments for:

 

 

Decrease/(Increase) in trade receivables

-4.44

-

Decrease/(Increase) in trade payables

0.19

-5.66

Increase/(Decrease) in other financial liability and current liability

0.06

-16.61

Increase/(Decrease) in other financial assets and current assets

-2.2

27.57

Cash Generated from Operations

5.33

18.45

Taxes paid (net)

0.55

-20.69

Net cash used in operating activities

4.79

-2.24

Cash Flow from Investing Activities

 

 

Purchase of fixed asset

-85.45

-

Dividend income received

0.03

-

Proceeds from repayment of Inter corporate deposits given

-

102.98

Inter corporate deposit given

-

-44

Sale of fixed asset

-

3

Net cash generated from investing activities

-85.42

61.98

Cash Flow from Financing Activities

 

 

Inter corporate deposit received from related party

90

182

Repayment of Inter corporate deposit received from related party

-

-55.7

Finance cost paid

-11.02

-7.37

Repayment of FCB loan

-

-177.37

Net cash used in financing activities

78.98

-58.44

Net Increase in Cash and Cash Equivalents

-1.64

1.31

Cash and Cash Equivalents at the beginning of the year

1.92

0.62

Cash and Cash Equivalents at the end of the year

0.28

1.92

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company reported a net cash inflow from operating activities of ₹4.79 crores in FY 2024, an improvement from a net outflow of ₹2.24 crores in FY 2023. Despite reporting a loss before tax of ₹9.68 crores in FY 2024 (worse than the loss of ₹5.88 crores in FY 2023), the company managed to generate positive operating cash flows mainly due to adjustments such as finance costs (₹17.98 crores) and depreciation and amortization expenses (₹3.47 crores). These non-cash expenses offset the reported losses and contributed to a positive operating profit before working capital changes of ₹11.72 crores. However, changes in working capital, particularly a decrease in trade receivables and other financial assets, slightly reduced the operating cash flow. Nonetheless, the overall positive cash inflow from operations reflects improved operational efficiency or better management of working capital.

Cash Flow from Investing Activities:

Investing activities resulted in a net cash outflow of ₹85.42 crores in FY 2024, a significant decline from the net inflow of ₹61.98 crores in FY 2023. The outflow is primarily attributed to the purchase of fixed assets amounting to ₹85.45 crores, indicating substantial capital expenditure, likely for business expansion or asset upgrades. In contrast, FY 2023 saw positive cash flow from investing activities due to proceeds from the repayment of inter-corporate deposits, which was not repeated in FY 2024. The absence of major inflows from asset sales or inter-corporate deposits in FY 2024 led to a considerable cash outflow in this segment.

Cash Flow from Financing Activities:

Financing activities generated a net cash inflow of ₹78.98 crores in FY 2024, reversing the net outflow of ₹58.44 crores in FY 2023. The primary source of this inflow was the receipt of an inter-corporate deposit of ₹90 crores from a related party, which more than offset the finance costs paid (₹11.02 crores). In contrast, FY 2023 saw significant outflows due to the repayment of a Foreign Currency Bond (FCB) loan amounting to ₹177.37 crores, leading to the negative net cash flow from financing activities during that year.

Net Increase in Cash and Cash Equivalents:

As a result of these activities, there was a net decrease in cash and cash equivalents by ₹1.64 crores in FY 2024, compared to an increase of ₹1.31 crores in FY 2023. The cash balance at the end of FY 2024 stood at ₹0.28 crores, down from ₹1.92 crores at the end of FY 2023, reflecting the substantial capital expenditures and the cash flows from financing activities.

 

Financial Ratios of AMNS Ports India Limited

Particulars

2024

2023

Current Ratio

0.1

50.1

Debt-Equity Ratio

0.11

0.07

Debt Service Coverage Ratio

0.15

0.03

Return on Equity Ratio

-0.01

-

Trade Receivables turnover ratio

6.15

2.03

Trade payables turnover ratio

9.02

1.14

Net capital turnover ratio

-0.2

2.11

Net profit ratio

-1.11

-0.64

 

Here is a summary of the financial and operational metrics for AMNS Ports India Limited for the year 2024 and 2023:

Current Ratio:

The current ratio is a measure of the company’s ability to pay off its short-term liabilities with its short-term assets. A drastic decline from 50.1 in 2023 to 0.1 in 2024 suggests a severe deterioration in liquidity. A current ratio of 0.1 means that the company has only 10% of the assets needed to cover its short-term liabilities, indicating significant liquidity issues and potential difficulties in meeting its obligations as they come due.

Debt-Equity Ratio:

The debt-equity ratio measures the company’s financial leverage by comparing its total debt to shareholders ' equity. It slightly increased from 0.07 in 2023 to 0.11 in 2024, indicating a modest increase in the company’s reliance on debt financing relative to equity. While this level of debt is still low, the increase suggests a slightly higher risk profile, though the company remains conservatively leveraged.

Debt Service Coverage Ratio (DSCR):

The DSCR measures the company’s ability to service its debt with its operating income. An increase from 0.03 in 2023 to 0.15 in 2024 shows some improvement in the company’s ability to cover its debt obligations, though a DSCR of 0.15 is still very low. This indicates that the company’s earnings are insufficient to fully cover its debt payments, which could lead to liquidity challenges and potential default risks if the situation does not improve.

Return on Equity (ROE):

ROE measures the profitability of a company in relation to shareholders ' equity. The ROE of -0.01 in 2024 (compared to no value in 2023) indicates a negative return, meaning the company is generating a loss rather than a profit. This is a concerning sign for shareholders, as it reflects the company’s inability to generate positive returns on their investments.

Trade Receivables Turnover Ratio:

This ratio indicates how effectively the company collects payments from its customers. The significant increase from 2.03 in 2023 to 6.15 in 2024 suggests that the company is now collecting receivables much more efficiently. A higher turnover ratio is generally positive, as it indicates that the company is converting its receivables into cash faster, improving cash flow.

Trade Payables Turnover Ratio:

This ratio measures how quickly the company is paying off its suppliers. The sharp increase from 1.14 in 2023 to 9.02 in 2024 indicates that the company is settling its payables much more rapidly. While this can be seen as a positive sign of the company’s ability to meet its obligations, it could also suggest tighter cash management or pressure from suppliers to pay quickly.

Net Capital Turnover Ratio:

This ratio measures how effectively a company uses its working capital to generate revenue. The drastic drop from 2.11 in 2023 to -0.2 in 2024 is alarming. A negative ratio indicates that the company is not only inefficient in using its working capital to generate sales but also potentially destroying value, as the revenues are not sufficient to cover the working capital.

Net Profit Ratio:

The net profit ratio measures the percentage of revenue that translates into profit. The ratio declined from -0.64 in 2023 to -1.11 in 2024, indicating that the company’s losses as a percentage of revenue have worsened. This decline suggests increasing inefficiencies or higher costs relative to revenues, leading to deeper financial losses.

 

Dividend history

Particulars

31-03-2024

31-03-2023

Dividend paid

-

-

Retained earnings

23,65,00,000

8,50,00,000

Total

23,65,00,000

8,50,00,000

 

Directors have not declared any dividend during the financial year under review.

 

 

Hazira Cargo Annual Report

Hazira Cargo Terminals Annual Report 2021-22

Download

Hazira Cargo Terminals Annual Report 2020-21

Download

Hazira Cargo Terminals Annual Report 2019-20

Download

AMNS Ports India Annual Report 2023-24

Download

AMNS Ports India Annual Report 2022-23

Download

Corporate Actions

2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert