Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Guindy Machine Annual Reports, Balance Sheet and Financials

Guindy Machine Tools Limited (Guindy Machine) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Guindy Machine Tools Limited

Guindy Machine Tools Limited Balance Sheet (Rs in Lakhs)

Particulars

2023-24

2022-23

Shareholders ' Funds

 

 

Share Capital

363.18

363.18

Reserves and Surplus

3,407.12

3,615.97

Current Liabilities

 

 

Short-term borrowings

5.45

16.00

Trade payables

196.95

163.72

Total outstanding dues of MSME 's

35.55

0.87

Total Outstanding dues of Creditors other than above

161.40

162.85

Other current liabilities

263.30

289.66

Short-term provisions

532.70

534.49

Total Equity and Liabilities

4,768.71

4,983.02

Non-current assets

 

 

Property, Plant and Equipment

764.92

879.91

Intangible assets

23.58

40.93

Deferred tax - (Asset)

183.04

166.85

Other non-current assets

21.49

17.59

Current assets

 

 

Inventories

1,242.34

1,341.82

Trade receivables

352.91

393.56

Cash and cash equivalents

1,958.86

1,932.85

Short-term loans and advances

131.38

137.52

Other current assets

90.19

71.99

Total Assets

4,768.71

4,983.02

 Guindy Machine Tools Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

2023-24

2022-23

Revenue from operations

4,715.96

4,842.62

Less: Duties & Taxes

718.11

723.14

Net Revenue from Operations

3,997.85

4,119.48

Other Income

226.29

118.88

Total Revenue

4,224.14

4,238.36

Expenses

 

 

Cost of materials and Tools consumed

1,036.54

1,064.47

Changes in inventories of finished goods, WIP and stock-in-trade

117.95

-304.07

Employee benefit expense

1,338.50

1,480.42

Financial costs

2.95

4.55

Depreciation and amortization expenses

147.06

172.46

Other expenses

967.86

1,004.04

Total Expenses

3,610.86

3,421.88

Profit before tax and exceptional item

613.28

816.48

Exceptional items

21.71

-

Profit Before Tax

634.99

816.48

Current tax

139.82

222.14

Prior-period Short Provision of Tax

12.00

6.24

Deferred tax Liability / (Asset)

-16.18

13.47

Profit/(Loss) for the period

499.35

601.58

Earnings per equity share:

 

 

Basic (in Rupees)

13.75

16.56

 Guindy Machine Tools Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

2023-24

2022-23

Cash Flows from Operating Activities

 

 

Net Income before Taxation and Extraordinary Items

634.99

816.48

Adjustments for:

 

 

Depreciation

147.06

172.46

Interest Income

-100.11

-95.56

 Exceptional item credited to P/L (Asset valuation)

-21.71

-

Profit / (Loss) from Sale of Property Plant & Equipments

-76.79

-12.59

Adjustment of short provision of prior period tax

-12.00

-6.24

Interest Expenses

0.02

0.95

Operating profit before working capital changes

571.47

875.5

Changes in Trade Receivables

40.66

-6.66

Changes in Inventory

99.48

-355.27

Changes in Trade Payable

33.24

-14.54

Changes in other Current Assets

-18.21

56.79

Changes in other Current Liabilities

-26.36

84.54

Changes in other Non-Current Assets

-3.90

-4.84

Changes in Short term borrowings

-10.55

11.55

Changes in Short term loans and advances

6.13

26.87

Changes in Short term provisions

-1.79

5.8

Cash Generated from Operations

118.70

-195.77

Direct tax paid (net)

-139.82

-222.14

Net Cash from Operating Activities

550.35

457.6

Cash Flows from Investing Activities

 

 

Purchase of Property Plant and Equipment

-107.44

-308.18

Proceeds from Sale of Property Plant and Equipment

191.22

16.64

Interest received

100.11

95.56

Net Cash from / (Used in) Investing Activities

183.89

-195.98

Cash Flows from Financing Activities

 

 

Dividends & Interim Dividends paid

-708.20

-726.36

Interest paid

-0.02

-0.95

Net Cash from / (Used in) Financing Activities

-708.22

-727.31

Net increase in cash and cash equivalents

26.01

-465.69

Cash and cash equivalents at beginning of the period

1,932.85

2,398.54

Cash and cash equivalents at end of the period

1,958.86

1,932.85

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities

The net income before taxation and extraordinary items decreased to ₹634.99 lakhs in 2023-24 from ₹816.48 lakhs in 2022-23. This decline indicates reduced profitability in the current year. Adjustments for non-cash expenses included depreciation of ₹147.06 lakhs, slightly lower than ₹172.46 lakhs in the previous year, and interest income of ₹100.11 lakhs, which is a minor increase.

An exceptional item credited to the profit and loss statement due to asset valuation adjustments was recorded at ₹21.71 lakhs. There was also a loss from the sale of property, plant, and equipment amounting to ₹76.79 lakhs, which reflects ongoing asset management activities.

After adjusting for a short provision of prior period tax (₹12.00 lakhs) and interest expenses (₹0.02 lakhs), the operating profit before working capital changes was ₹571.47 lakhs, down from ₹875.50 lakhs in the previous year.

In terms of working capital changes, there were positive adjustments in trade receivables (₹40.66 lakhs) and inventory (₹99.48 lakhs), indicating improved management of these assets. However, there were negative adjustments in other current assets (₹-18.21 lakhs) and current liabilities (₹-26.36 lakhs). Overall, the company generated cash of ₹118.70 lakhs from operations, recovering from a loss of ₹-195.77 lakhs in 2022-23.

After accounting for direct tax payments of ₹-139.82 lakhs, the net cash from operating activities was ₹550.35 lakhs, an improvement from ₹457.60 lakhs in the previous year.

Cash Flows from Investing Activities

The cash flows from investing activities showed a positive net cash flow of ₹183.89 lakhs in 2023-24, a significant turnaround from a cash outflow of ₹-195.98 lakhs in 2022-23. The company made purchases of property, plant, and equipment amounting to ₹-107.44 lakhs, which indicates ongoing capital investments but at a reduced level compared to the prior year’s ₹-308.18 lakhs.

The company generated cash inflows through the sale of property, plant, and equipment (₹191.22 lakhs), demonstrating effective asset management. Additionally, it received interest income of ₹100.11 lakhs, slightly higher than the previous year 's ₹95.56 lakhs.

Cash Flows from Financing Activities

The financing activities reflect a net cash outflow of ₹-708.22 lakhs, although slightly improved from the previous year’s outflow of ₹-727.31 lakhs. The company paid dividends and interim dividends of ₹-708.20 lakhs, which shows a commitment to returning value to shareholders, though it is a significant cash outflow.

Interest paid was minimal at ₹-0.02 lakhs, a reduction from ₹-0.95 lakhs in the previous year.

Net Change in Cash and Cash Equivalents

Overall, the company experienced a net increase in cash and cash equivalents of ₹26.01 lakhs in 2023-24, compared to a substantial decrease of ₹-465.69 lakhs in the prior year. The cash and cash equivalents at the beginning of the period were ₹1,932.85 lakhs, leading to an ending balance of ₹1,958.86 lakhs. This indicates improved liquidity and a better cash position at the end of the year compared to the previous year.

 Financial Ratios of Guindy Machine Tools Limited

Particulars

2022-23

2023-24

Current Ratio

3.86

3.78

Return On Equity

15.12%

13.24%

Inventory Turnover Ratio

1.76

1.82

Trade Receivables Turnover Ratio

10.56

10.71

Trade Payables Turnover Ratio

6.52

5.85

Net Capital Turnover Ratio

1.43

1.44

Return on Capital Employed

20.63%

16.92%

Total Capital Turnover Ratio

1.04

1.06

Fixed Asset Turnover Ratio

4.47

5.07

Fixed Asset Ratio

0.23

0.21

Liquidity Ratio

2.53

2.54

Fixed Asset to Current Asset

0.24

0.21

Net Profit Ratio (%)

14.60%

12.49%

Return on Investment (%)

15.12%

13.24%

Gross Profit Ratio

50.31%

41.17%

Operating Profit Ratio

16.94%

9.68%

 

Here is a summary of the financial and operational metrics for Guindy Machine Tools Limited for the year 2024 and 2023:

Current Ratio

The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. The ratio slightly decreased from 3.86 in 2022-23 to 3.78 in 2023-24, indicating a marginal decline in liquidity. Despite this drop, the company maintains a healthy current ratio, suggesting it can comfortably meet its short-term obligations.

Return on Equity (ROE)

ROE reflects the profitability generated for shareholders relative to their equity investment. The ROE decreased from 15.12% in 2022-23 to 13.24% in 2023-24. This decline indicates that the company generated less profit per unit of equity, which may raise concerns among investors about efficiency in utilizing shareholders’ funds.

Inventory Turnover Ratio

This ratio indicates how efficiently a company manages its inventory. The inventory turnover increased slightly from 1.76 to 1.82, suggesting improved inventory management and quicker sales of stock in 2023-24 compared to the previous year. A higher ratio reflects better sales performance or more effective inventory control.

Trade Receivables Turnover Ratio

This ratio measures how quickly a company collects payments from its customers. The turnover ratio increased from 10.56 in 2022-23 to 10.71 in 2023-24, indicating a slight improvement in the company’s collection efficiency. The company is effectively managing its receivables, allowing for quicker cash flow.

Trade Payables Turnover Ratio

This ratio shows how quickly the company pays its suppliers. The ratio decreased from 6.52 in 2022-23 to 5.85 in 2023-24, suggesting that the company is taking longer to settle its payables. This could reflect improved cash flow management strategies or a delay in payments, which may impact supplier relationships if extended too long.

Net Capital Turnover Ratio

The net capital turnover ratio measures how effectively the company utilizes its working capital to generate revenue. The ratio remained stable, slightly increasing from 1.43 in 2022-23 to 1.44 in 2023-24, indicating consistent efficiency in using working capital to support sales.

Return on Capital Employed (ROCE)

ROCE measures a company 's profitability relative to its capital employed. The ROCE declined from 20.63% in 2022-23 to 16.92% in 2023-24, indicating reduced efficiency in generating profits from capital. This decline could signal operational challenges or increased capital investment without a corresponding rise in profits.

Total Capital Turnover Ratio

This ratio assesses how effectively the company uses its total capital to generate sales. It slightly increased from 1.04 in 2022-23 to 1.06 in 2023-24, showing improved utilization of total capital for revenue generation, which is a positive sign for operational efficiency.

Fixed Asset Turnover Ratio

The fixed asset turnover ratio measures how effectively a company generates sales from its fixed assets. This ratio increased from 4.47 in 2022-23 to 5.07 in 2023-24, indicating improved efficiency in utilizing fixed assets to generate revenue, which can reflect better asset management.

Fixed Asset Ratio

This ratio shows the proportion of fixed assets in relation to total assets. A decrease from 0.23 in 2022-23 to 0.21 in 2023-24 indicates a reduction in the reliance on fixed assets, potentially reflecting a shift towards greater liquidity or investment in current assets.

Liquidity Ratio

The liquidity ratio is a measure of the company’s ability to meet its short-term obligations. The ratio improved slightly from 2.53 in 2022-23 to 2.54 in 2023-24, indicating stable liquidity, which is essential for the company to manage short-term liabilities effectively.

Fixed Asset to Current Asset Ratio

This ratio compares fixed assets to current assets. The decrease from 0.24 in 2022-23 to 0.21 in 2023-24 suggests a reduced proportion of fixed assets in relation to current assets, indicating that the company may be prioritizing liquidity and flexibility over long-term asset investment.

Net Profit Ratio

The net profit ratio measures the percentage of revenue that translates into profit. The decrease from 14.60% in 2022-23 to 12.49% in 2023-24 indicates a decline in profitability, suggesting that the company is retaining less of its revenue as profit, which could be due to higher expenses or lower sales margins.

Return on Investment (ROI)

ROI assesses the return generated on investments relative to their cost. The ROI decreased from 15.12% in 2022-23 to 13.24% in 2023-24, reflecting a decline in the effectiveness of the company’s investments in generating profits. This could indicate a need for improved investment strategies or operational efficiencies.

Gross Profit Ratio

The gross profit ratio measures the percentage of revenue that exceeds the cost of goods sold (COGS). The significant decline from 50.31% in 2022-23 to 41.17% in 2023-24 suggests increased costs relative to sales or lower pricing power, which may negatively impact overall profitability.

Operating Profit Ratio

This ratio indicates the proportion of revenue that remains after covering operating expenses. The decline from 16.94% in 2022-23 to 9.68% in 2023-24 reflects a substantial drop in operating profitability, indicating that the company faces challenges in controlling its operating costs or generating sufficient sales to cover them.

 

 

 

 

 

Guindy Machine Annual Reports

Guindy Machine Tools Annual Report 2023-24

Download

Guindy Machine Tools Annual Report 2022-23

Download

Guindy Machine Tools Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert