Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Genesis Finance Annual Reports, Balance Sheet and Financials

Genesis Finance Company Limited (Genesis Finance ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Genesis Finance Company Limited

Genesis Finance Company Limited Balance Sheet (Amt. In Lakhs)

PARTICULARS  31 March 2023  31 March 2022
ASSETS    
Financial Assets    
(a) Cash and cash equivalents 18.49 9
(b) Bank balance other than cash and cash equivalents - -
(c) Derivative financial instruments - -
(d) Receivables - -
(i) Trade Receivables - -
(ii) Others - -
(e) Loans 18,998.62 17,470.80
(f) Investments - -
(g) Other financial assets 86.79 81.3
Sub-total - Financial Assets 19,103.90 17,561.10
Non - Financial Assets    
(a) Current tax assets (net) - -
(b) Deferred tax assets (net) 30.13 30.4
(c) Property, plant and equipment 465.2 2,280.04
(d) Intangible assets - -
(e) Other Non-financial assets 30.58 30.96
Sub-total - Non-Financial assets 525.91 2,341.40
TOTAL - ASSETS 19,629.81 19,902.50
LIABILITIES    
Financial Liabilities    
(a) Derivative financial instruments - -
(b) Trade Payables - -
(c) Debt Securities - -
(d) Borrowings (Other than Debt Securities) 7,228.65 8,650.99
(e) Deposits - -
(f) Subordinated liabilities - -
(g) Other financial liabilites 48.59 50.75
Sub-total - Financial Liabilities 7,277.24 8,701.74
Non-Financial Liabilities    
(a) Current tax liabilities (Net) 486.18 210.02
(b) Provisions 70.38 69.03
(c) Other non-financial liabilities 9.62 28.69
Sub-total - Non Financial Liabilities 566.18 307.74
Equity    
(a) Equity Share Capital 4,639.71 4,639.71
(b) Other equity 7,146.68 6,253.31
Sub-total - Equity 11,786.39 10,893.02
TOTAL - LIABILITIES 19,629.81 19,902.50

Genesis Finance Company Limited Profit & Loss Statement (Amt. In Lakhs)

PARTICULARS  31 March 2023  31 March 2022
Income    
(a) Revenue from operations    
Interest Income 2,963.95 2,703.09
(b) Other income - 0.5
Total Income 2,963.95 2,703.59
Expense    
(a) Employee benefit expense 197.45 223.47
(b) Finance Cost 812.43 631.1
(c) Impairment of financial assets 452.75 267.87
(d) Depreciation and amortisation 20.68 28.19
(e) Other Expenses 128.04 360.98
(f) Loss on sale of assets - -
Total Expenses 1,611.35 1,511.61
Profit/(Loss) before tax and exceptional items 1,352.60 1,191.98
Exceptional items(net) - -
Profit/(Loss) before tax for the Period 1,352.60 1,191.98
Tax Expense    
Current Tax 458.95 385.19
Deferred Tax 0.28 0.27
Profit After tax 893.37 806.52
Other Comperhensive income    
A. (i) Items that will not be reclassified to Profit or Loss - -
(ii) income tax related to items that will not be reclasiffied to Profit or Loss - -
B. (i) Items that will be reclassified to Profit or Loss - -
(ii) income tax related to items that will be reclasiffied to Profit or Loss - -
Total other comprehensive income (net of tax) - -
Total comprehensive income for the period (7+8) 893.37 806.52
Paid-up Equity Share Capital (Face Value Rs.10) 4,639.71 4,639.71
Other equity 7,146.68 6,253.31
Basic and diluted earning per share 1.93 1.74

Genesis Finance Company Limited Consolidated Cash Flow Statement (Amt. In Lakhs)

Particulars  31 March 2023  31 March 2022
CASH FLOW FROM OPERATING ACTIVITIES    
PROFIT BEFORE TAX 1,352.60 1,191.97
ADJUSTMENTS FOR:    
Interest Income -2,963.95 -2,703.09
Depreciation and Amortization 20.68 28.19
Finance Cost 805.14 624.45
Impairment loss 452.75 267.87
Provision for Employee Benefit (Gratuity) 1.34 -
(Profit)/ Loss on sale of Assets and Investment - -
Cash from Operation before Working Capital Changes -331.44 -590.61
ADJUSTMENTS FOR CHANGES IN WORKING CAPITAL:    
(Increase) / Decrease in Loans -1,954.23 -4,183.59
(Increase) / Decrease in other Financial Assets -5.5 3.93
(Increase) / Decrease in other Non-Financial Assets 0.37 -15.66
Increase / (Decrease) in other Financial Liabilities -2.16 -3.61
Increase / (Decrease) in other Non-Financial Liabilities -19.06 -5.24
Cash inflow from Interest on loans 2,937.60 -
Cash outflow towards finance cost -799.16 -620.87
Cash Generated from Operations -173.58 -5,415.65
Taxes Paid (net of refunds) 182.79 454.17
Net Cash Generated from Operating Activities -356.37 -5,869.82
CASH FLOW FROM INVESTING ACTIVITIES    
Purchase of Property, Plant & Equipments - -429.1
Proceeds from Property, Plant & Equipments 1,794.16 -
Net Cash from Investing Activities 1,794.16 -429.1
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from Share allotment - -
Availment (Repayment) of Borrowings (Other than Debt Securities) (Net of repayments) -1,428.31 3,638.27
Net Cash used in Financing Activities -1,428.31 3,638.27
Net increase / (decrease) in Cash and Cash Equivalents 9.49 4.07
Add: Cash and Cash Equivalents at the begining of the year 9 4.93
Cash and Cash Equivalents at the end of the year 18.49 9

Let 's break down the Cash Flow Statement for the years 2023 and 2022, activity-wise:

Cash Flow from Operating Activities:

1. Profit Before Tax (PBT):

   - In 2023, the company reported a Profit Before Tax (PBT) of ₹1,352.60 lakhs, representing its earnings before tax obligations. This is higher than the PBT of ₹1,191.97 lakhs reported in 2022.

2. Cash Generated from Operations (Before Working Capital Changes):

   - The cash generated from operations before considering changes in working capital was -₹331.44 lakhs in 2023 and -₹590.61 lakhs in 2022. This indicates the cash flow generated from the company 's core business activities before adjustments for changes in working capital.

3. Net Cash Generated from Operating Activities:

   - After considering adjustments for changes in working capital, the net cash generated from operating activities was -₹356.37 lakhs in 2023 and -₹5,869.82 lakhs in 2022. This reflects the final cash flow result from the company 's operating activities after accounting for all operating expenses, income, and changes in working capital.

Cash Flow from Investing Activities:

4. Net Cash from Investing Activities:

   - In 2023, the company had a net cash inflow of ₹1,794.16 lakhs from investing activities, primarily due to proceeds from the sale of property, plant & equipment. Conversely, in 2022, there was a net cash outflow of -₹429.1 lakhs, mainly attributed to investments in property, plant & equipment.

Cash Flow from Financing Activities:

5. Net Cash Used in Financing Activities:

   - The net cash used in financing activities amounted to -₹1,428.31 lakhs in 2023, primarily from borrowing activities. In contrast, in 2022, there was a net cash inflow of ₹3,638.27 lakhs, mainly from borrowing activities.

Net Increase / (Decrease) in Cash and Cash Equivalents:

6. Net Increase / (Decrease) in Cash:

   - The net increase in cash and cash equivalents was ₹9.49 lakhs in 2023 and ₹4.07 lakhs in 2022. This represents the change in the company 's cash position over the respective years.

Cash and Cash Equivalents at the Beginning and End of the Year:

7. Cash and Cash Equivalents at the Beginning and End of the Year:

   - The company began 2023 with cash and cash equivalents of ₹9 lakhs, which increased to ₹18.49 lakhs by the end of the year. Similarly, in 2022, it began with ₹4.93 lakhs and ended with ₹9 lakhs.

Financial Ratios of Genesis Finance Company Limited:

Insights into the financial health and performance of the company in 2023:

1. Current Ratio:

   - The current ratio measures a company 's ability to pay its short-term liabilities with its short-term assets. In 2023, the current ratio was 3.97, indicating an improvement from 3.66 in 2022. This suggests that the company 's liquidity position strengthened as it had more current assets relative to its current liabilities.

2. Debt-Equity Ratio:

   - The debt-equity ratio indicates the proportion of debt and equity financing used by the company. In 2023, the ratio decreased to 1.56 from 1.86 in 2022. This reduction suggests a decrease in financial leverage and reliance on debt to finance operations, which may signify improved financial stability.

3. Debt Service Coverage Ratio:

   - The debt service coverage ratio assesses a company 's ability to cover its debt obligations with its operating income. In 2023, the ratio decreased slightly to 2.68 from 2.75 in 2022. Although slightly lower, it still indicates that the company 's operating income is sufficient to cover its debt payments.

4. Return on Equity (ROE) Ratio:

   - ROE measures a company 's profitability relative to its shareholders ' equity. In 2023, the ROE increased to 19.26% from 17.38% in 2022, indicating that the company generated higher profits per unit of shareholders ' equity, reflecting improved profitability.

5. Net Capital Turnover Ratio:

   - The net capital turnover ratio assesses a company 's efficiency in generating revenue relative to its capital employed. In both 2023 and 2022, the ratio remained constant at 0.54 times, suggesting that the company 's revenue generation efficiency remained stable over the years.

6. Net Profit Ratio:

   - The net profit ratio measures the portion of revenue that translates into net profit. In 2023, the ratio slightly increased to 30.14% from 29.84% in 2022, indicating that the company retained a slightly higher proportion of revenue as profit in 2023.

7. Return on Capital Employed (ROCE) Ratio:

   - ROCE evaluates the efficiency of a company in generating profits from its capital employed. In 2023, the ROCE increased to 7.60% from 7.42% in 2022, suggesting improved profitability relative to the capital invested in the business.

8. Capital to Risk Weighted Assets Ratio:

   - The capital to risk-weighted assets ratio (CRAR) assesses a bank 's capital adequacy relative to its risk-weighted assets. In 2023, the CRAR slightly decreased to 61.88% from 62.18% in 2022, indicating a slight decrease in the capital adequacy ratio.

Dividend History of Genesis Finance Company Limited:

Particulars

2023

Dividend (final + interim) (In Rs.)

-

 

 

Genesis Finance Annual Report

Standalone annual financial Results 2024

Download

Genesis Finance Company Limited 2022-2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert