| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Ganga Care Hospital Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Plant, property and equipment |
11.31 |
10.35 |
|
Right of use assets |
5.67 |
6.79 |
|
Intangible assets |
0.10 |
0.11 |
|
Other financial assets |
1.29 |
8.57 |
|
Deferred tax assets |
1.22 |
1.03 |
|
Non current tax assets |
0.60 |
- |
|
Other non current assets |
0.36 |
0.56 |
|
Current assets |
|
|
|
Inventories |
0.80 |
0.81 |
|
Investment |
0.69 |
0.64 |
|
Trade receivables |
10.96 |
9.44 |
|
Cash and cash equivalent |
2.94 |
5.95 |
|
Bank and other balances |
40.77 |
27.62 |
|
Loans |
0.10 |
0.10 |
|
Other current financial assets |
1.53 |
1.27 |
|
Other current assets |
0.29 |
0.19 |
|
Total assets |
78.54 |
73.36 |
|
Equity |
|
|
|
Equity share capital |
11.86 |
11.86 |
|
Other equity |
50.04 |
44.16 |
|
Non-Current liabilities |
|
|
|
Lease liabilities |
7.19 |
8.38 |
|
Non current liabilities |
0.27 |
0.27 |
|
Employees benefit obligation |
1.16 |
1.00 |
|
Current liabilities |
|
|
|
Lease liabilities |
1.19 |
1.05 |
|
Trade payables – outstanding dues of micro and
small enterprises |
0.60 |
0.40 |
|
Trade payables – outstanding dues other than
above |
3.39 |
3.36 |
|
Other financial liabilities |
0.90 |
0.46 |
|
Employee benefit obligation |
0.87 |
0.76 |
|
Other current liabilities |
1.05 |
1.24 |
|
Provisions for income tax |
- |
0.40 |
|
Total equity and liabilities |
78.54 |
73.36 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
53.89 |
52.65 |
|
Other Income |
3.79 |
2.94 |
|
Total Income |
57.68 |
55.59 |
|
Expenses |
|
|
|
Purchase of medical consumables and pharmacy
items |
11.87 |
10.59 |
|
Change in inventories |
-0.10 |
-0.14 |
|
Employee benefits expense |
9.03 |
8.32 |
|
Finance costs |
0.85 |
0.94 |
|
Depreciation & amortization expense |
2.78 |
2.67 |
|
Other Expenses |
25.23 |
22.09 |
|
Total Expenses |
49.66 |
44.47 |
|
Profit/(loss) before tax |
8.02 |
11.12 |
|
Current Tax expenses |
2.20 |
2.87 |
|
Income tax relating to earlier years |
0.04 |
-0.23 |
|
Deferred tax expense |
-0.16 |
-0.03 |
|
Profit/ Loss after tax |
5.94 |
8.51 |
|
Other comprehensive income for the year |
|
|
|
Other items that will not be reclassified to P/L
account |
|
|
|
Remeasurement of post employment benefit
obligations |
-0.07 |
-0.08 |
|
Income tax relating to above |
0.02 |
0.02 |
|
Total comprehensive income for the year |
5.89 |
8.45 |
|
Earning per share |
|
|
|
Basic |
5.01 |
7.17 |
|
Diluted |
5.01 |
7.17 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(loss) Before Tax |
8.02 |
11.12 |
|
Adjustment for -: |
|
|
|
changes in fair value of financial assets at fair
value |
-0.05 |
-0.04 |
|
Depreciation and
amortisation |
2.78 |
2.67 |
|
Provision for doubtful trade receivables |
1.47 |
- |
|
PPE written off |
- |
-0.04 |
|
Liabilities no longer required written back |
-0.61 |
-0.30 |
|
Interest income |
-2.98 |
-2.53 |
|
Finance costs |
0.85 |
0.94 |
|
Adjustment for change in working capital |
|
|
|
Inventories |
0.01 |
-0.01 |
|
Trade receivables |
-2.38 |
-2.64 |
|
Loans |
- |
-0.01 |
|
Other assets |
-0.04 |
0.23 |
|
Other financial assets |
-0.08 |
-0.07 |
|
Trade payables |
0.22 |
-0.71 |
|
Provision |
0.19 |
0.11 |
|
Other financial
liabilities |
0.17 |
-0.01 |
|
Other liabilities |
-0.19 |
-0.14 |
|
Cashflow generated from operations |
7.37 |
8.46 |
|
Income tax paid |
-3.23 |
-1.15 |
|
Net Cash from/(used in) Operating Activities |
4.14 |
7.31 |
|
Cash Flow from Investing Activities |
|
|
|
Payment for PPE |
-2.18 |
-1.67 |
|
Proceeds from sale of investment property |
- |
0.15 |
|
Sale of mutual funds |
- |
- |
|
Interest received on fixed deposits |
2.71 |
2.04 |
|
Interest received on income tax refund |
- |
0.04 |
|
Investment in fixed deposits |
-5.78 |
-1.94 |
|
Net Cash from / (used in) Investing Activities |
-5.24 |
-1.38 |
|
Cash Flow from Financing Activities |
|
|
|
Interest paid |
-0.85 |
-0.94 |
|
Payment of lease liabilities |
-1.05 |
-0.87 |
|
Net Cash from/(used in) Financing Activities |
-1.90 |
-1.81 |
|
Net Increase/decrease in Cash & cash
equivalents |
-3.00 |
4.12 |
|
Cash and cash equivalents at the beginning of the
year |
5.95 |
1.82 |
|
Cash and cash equivalents at the end of the year |
2.94 |
5.95 |
Summary of the Cash Flow Statement for the
years 2025 and 2024:
Cash Flow from
Operating Activities
Ganga Care Hospital Limited generated moderate operating
cash flow, though it declined compared to the previous year. Net profit before
tax fell from ₹11.12 crore to ₹8.02 crore, reflecting some pressure on
profitability. Despite this, non-cash adjustments such as depreciation (₹2.78
crore), provisions, and finance costs supported cash generation, while interest
income acted as a deduction. Cashflow generated from operations stood at ₹7.37
crore versus ₹8.46 crore in FY24, showing a slight decline mainly due to lower
earnings and higher tax outflow. Income tax paid increased sharply from ₹1.15
crore to ₹3.23 crore, significantly reducing net operating cash. As a result,
net cash from operating activities dropped to ₹4.14 crore from ₹7.31 crore,
indicating weaker conversion of profits into cash, though the company still
remains cash-positive from core hospital operations.
Cash Flow from
Investing Activities
Investing activities show a clear phase of expansion and
liquidity deployment. The company increased investment in fixed deposits
significantly, with outflows rising to ₹5.78 crore from ₹1.94 crore in the
previous year, indicating surplus funds are being parked for returns or
liquidity management. Capital expenditure also rose slightly, with ₹2.18 crore
spent on property, plant, and equipment, reflecting ongoing infrastructure
development or hospital expansion. These outflows were partially offset by
higher interest income from fixed deposits at ₹2.71 crore compared to ₹2.04
crore last year, which helped cushion the impact. Overall, net cash from
investing activities remained negative at ₹5.24 crore, showing that funds are
being actively deployed into both financial assets and physical expansion
rather than being retained as idle cash.
Cash Flow from
Financing Activities
Financing cash flows remained consistently negative,
indicating repayment-driven rather than expansion-driven financing activity.
The company paid ₹1.05 crore towards lease liabilities and ₹0.85 crore as
interest expenses, both broadly in line with the previous year. There is no
evidence of fresh borrowing or equity infusion, suggesting a stable and
conservative capital structure without aggressive leverage expansion. Overall,
net cash used in financing activities stood at ₹1.90 crore, slightly higher
than the previous year due to lease repayments, reflecting steady financial
obligations being met without external funding support.
Net Increase /
Decrease in Cash & Cash Equivalents
The combined impact of operating, investing, and financing activities resulted in a net cash outflow of ₹3.00 crore, compared to a positive inflow of ₹4.12 crore in FY24. Cash and cash equivalents declined from ₹5.95 crore to ₹2.94 crore, indicating a reduction in liquidity during the year. The decline is primarily driven by higher investments in fixed deposits and increased tax payments rather than operational stress. Despite the reduction in cash balance, the company continues to generate positive operating cash flow, which supports financial stability, though the shift in cash allocation suggests a more conservative and investment-oriented treasury approach.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
7.25 |
5.98 |
|
Debt service coverage
ratio |
5.80 |
6.68 |
|
Return on equity |
10.08 |
16.43 |
|
Inventory turnover
ratio |
14.61 |
14.01 |
|
Trade receivables
turnover ratio |
2.97 |
3.95 |
|
Trade payables turnover
ratio |
6.16 |
5.19 |
|
Net capital turnover
ratio |
1.22 |
1.42 |
|
Net profit % |
11.03 |
16.16 |
|
Return on capital employed |
14.34 |
21.57 |
|
Return on investment |
11.67 |
17.30 |
Summary of Financial Ratios for the year 2025
and 2024.
Current Ratio
The current ratio improved from 5.98 in FY24 to 7.25 in FY25,
indicating a very strong short-term liquidity position. This suggests the
company has significantly more current assets compared to current liabilities,
which provides a high buffer for meeting near-term obligations. However, such a
high ratio may also indicate idle
or under-utilised current assets, especially in a hospital
business where extremely high liquidity is not always necessary.
Debt Service
Coverage Ratio
The debt service coverage ratio declined from 6.68 to 5.80, though
it remains at a very comfortable level. This indicates that the company is
still generating strong enough earnings to cover its debt obligations multiple
times. The slight drop suggests reduced profitability or cash flow efficiency,
but overall debt servicing ability remains very strong and low-risk.
Return on Equity
ROE dropped significantly from 16.43% to 10.08%,
reflecting a notable decline in shareholder returns. This reduction aligns with
lower net profit margins and reduced profitability during the year. It suggests
that while the company is still generating positive returns, efficiency in using shareholders’
capital has weakened considerably in FY25.
Inventory Turnover
Ratio
The inventory turnover ratio improved slightly from 14.01 to 14.61,
indicating better efficiency in managing inventory levels. In a hospital
business, this suggests improved utilisation of medical consumables and better
inventory control. The change is positive but marginal, showing stable
operational efficiency.
Trade Receivables
Turnover Ratio
This ratio declined from 3.95 to 2.97, indicating slower
collection of receivables. This is a negative signal as it suggests that the
company is taking longer to convert credit sales into cash. It aligns with
working capital strain seen in cash flow data, and may require tighter credit
control or improved collection practices.
Trade Payables
Turnover Ratio
The trade payables turnover ratio increased from 5.19 to 6.16, meaning
the company is paying suppliers faster than before. While this may reflect
stronger liquidity, it could also reduce short-term cash retention. This shift
suggests a more
conservative supplier payment approach or reduced credit period benefits.
Net Capital Turnover
Ratio
This ratio declined from 1.42 to 1.22, indicating slightly lower
efficiency in generating revenue from working capital. It suggests that more
capital is being deployed relative to revenue generation, which may be due to
higher investment in assets or slower revenue growth. Overall, it reflects moderate efficiency pressure in
capital utilisation.
Net Profit Margin
Net profit margin declined sharply from 16.16% to 11.03%,
showing a clear drop in overall profitability. This decline is consistent with
lower operating performance and higher tax burden seen in cash flows. It
indicates that the company’s ability to convert revenue into profit has
weakened significantly in FY25.
Return on Capital
Employed
ROCE fell from 21.57%
to 14.34%, reflecting reduced efficiency in deploying total
capital (both equity and debt). This decline indicates that the business
generated lower returns from its capital base during the year, mainly due to
reduced profitability and possibly higher capital deployment in low-yield
assets.
Return on Investment
ROI decreased from 17.30% to 11.67%, indicating lower
returns from invested funds. This decline aligns with overall profitability
pressure and suggests that investment efficiency has weakened in FY25. While
still positive, the trend indicates reduced
capital productivity compared to the previous year.