| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Galaxeye Space Solutions Private Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Share
capital |
2.46 |
2.45 |
|
Reserves
and surplus |
92.30 |
17.82 |
|
Share
Application Money Pending Allotment |
- |
1.06 |
|
Non-Current liabilities |
- |
- |
|
Current liabilities |
|
|
|
Trade
payables |
0.11 |
0.17 |
|
Other
current liabilities |
1.53 |
0.71 |
|
Short-term
provisions |
0.01 |
0.01 |
|
Total Equity and Liability |
96.41 |
22.22 |
|
Non-current assets |
|
|
|
Property,
Plant and Equipment |
0.10 |
0.03 |
|
Capital
work-in-progress |
42.39 |
17.91 |
|
Current assets |
|
|
|
Current
Investments |
43.34 |
0.17 |
|
Trade receivables |
0.25 |
- |
|
Cash
and cash equivalents |
3.44 |
1.73 |
|
Other
Current assets |
6.88 |
2.38 |
|
Total Assets |
96.41 |
22.22 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue
from operations |
0.92 |
0.03 |
|
Other
income |
1.09 |
0.21 |
|
Total Revenue |
2.02 |
0.23 |
|
Expenses |
|
|
|
Employee
benefits expense |
5.95 |
2.10 |
|
Finance
costs |
- |
0.01 |
|
Depreciation
and amortization expense |
0.04 |
0.03 |
|
Other
expenses |
5.60 |
4.55 |
|
Total Expenses |
11.59 |
6.69 |
|
Profit before tax |
-9.57 |
-6.46 |
|
Tax
expense |
- |
- |
|
Profit/(Loss) for the period |
-9.57 |
-6.46 |
|
Earnings per Equity Share |
|
|
|
Basic |
-9,120.32 |
-3,974.65 |
|
Diluted
|
-5,346.16 |
-3,974.65 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flow from operating activities |
|
|
|
Profit
before tax |
-9.57 |
-6.46 |
|
Adjustments for: |
|
|
|
Depreciation
and amortization |
0.04 |
0.03 |
|
Operating profit before working capital
changes |
-9.53 |
-6.43 |
|
Movements in working capital: |
|
|
|
Increase/(decrease)
in trade payables |
-0.07 |
-0.15 |
|
Increase/(decrease)
in other liabilities and provisions |
0.82 |
0.38 |
|
Decrease/(increase)
in other Current assets |
-4.75 |
-1.34 |
|
Net cash flow used in operating activities |
-13.53 |
-7.53 |
|
Cash flows from investing activities |
|
|
|
CWIP
(Net) |
-24.49 |
-16.29 |
|
Mutual
Fund |
-33.17 |
-0.17 |
|
Fixed
Deposit |
-10.00 |
- |
|
Purchase
of Asset |
-0.11 |
- |
|
Net cash flow from investing activities |
-67.77 |
-16.46 |
|
Cash flows from financing activities |
- |
- |
|
Proceeds
from receipts of share application money (pending allotment) |
-1.06 |
1.06 |
|
Share
Premium receipts |
84.06 |
- |
|
Net cash flow used in financing activities
|
83.01 |
1.06 |
|
Net
increase/(decrease) in cash and cash equivalents |
1.72 |
-22.94 |
|
Cash
and cash equivalents at the beginning of the year |
1.73 |
24.66 |
|
Cash and cash equivalents at the end of
the year |
3.44 |
1.73 |
Summary
of Cash Flow Statement for the years 2025 and 2024:
Cash Flow
from Operating Activities
The company reported
a net cash outflow from
operating activities of ₹13.53 crore in FY2024–25, compared to
an outflow of ₹7.53
crore in FY2023–24, indicating a significant increase in cash
consumed by its core operations. The primary reason was the higher loss before tax of ₹9.57 crore,
reflecting continued investment in business development and the absence of
sufficient operating revenues to offset expenses. Although depreciation
remained minimal at ₹0.04
crore, the operating loss before working capital changes
increased to ₹9.53
crore. Additionally, a substantial increase in other current assets
(₹4.75 crore) absorbed considerable cash, suggesting higher
advances, receivables, or prepaid expenses. While an increase in other
liabilities and provisions of ₹0.82
crore partially supported liquidity, it was insufficient to
offset the operational cash drain. Overall, the operating cash flow indicates
that the company is still in a growth phase and relies on external funding
rather than internally generated cash.
Cash Flow
from Investing Activities
The investing
activities resulted in a net
cash outflow of ₹67.77 crore during FY2024–25, a sharp increase
from ₹16.46 crore in
FY2023–24. This substantial outflow reflects the company's
aggressive investment strategy aimed at strengthening its technological
capabilities and future growth. The largest component was capital work-in-progress (CWIP)
amounting to ₹24.49 crore, indicating significant investment in
ongoing infrastructure, research, or development projects that are yet to become
operational assets. The company also invested ₹33.17 crore in mutual funds, suggesting
temporary deployment of surplus funds in liquid investment instruments for
better returns. Furthermore, ₹10.00
crore was placed in fixed deposits, strengthening short-term
treasury management, while ₹0.11
crore was utilised for the purchase of fixed assets. Although
these investments resulted in heavy cash outflows, they represent strategic
capital allocation rather than operational weakness and are expected to support
future business expansion.
Cash Flow
from Financing Activities
The financing
activities generated a net
cash inflow of ₹83.01 crore in FY2024–25, compared to a modest
inflow of ₹1.06 crore
in FY2023–24. This remarkable improvement was primarily driven
by share premium
receipts of ₹84.06 crore, indicating successful equity
fundraising from investors. However, there was a net outflow of ₹1.06 crore relating
to share application money pending allotment, which likely
represents the adjustment or allotment of previously received application
funds. The absence of borrowings or debt-related financing suggests that the
company has primarily relied on equity financing to meet its funding
requirements. This strong capital infusion significantly strengthened the company's
liquidity position and enabled it to finance both operating losses and
substantial investment activities without increasing financial leverage.
Net
Change in Cash and Cash Equivalents
Despite significant
cash outflows from operating and investing activities, the company reported a net increase in cash and cash
equivalents of ₹1.72 crore during FY2024–25, reversing the decline of ₹22.94 crore
recorded in the previous year. Consequently, the cash balance increased from ₹1.73 crore at the beginning of the
year to ₹3.44 crore at the end of the year. This improvement
was made possible by the substantial equity infusion received during the year,
which more than compensated for the negative operating and investing cash
flows. The increase in closing cash balance indicates that the company
maintained adequate liquidity despite its expansionary spending and operating
losses.
Financial ratios of GalaxEye Space Solutions Private
Limited
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current
Ratio |
32.65 |
4.77 |
|
Return
on Equity Ratio |
-0.10 |
-0.32 |
|
Trade
Receivables Turnover Ratio |
3.71 |
- |
|
Net
Capital Turnover Ratio |
0.01 |
0.00 |
|
Return
on Capital Employed |
-0.10 |
-0.30 |
|
Return
on Investment |
0.01 |
0.03 |
Summary of Financial
ratios for the year 2025 and 2024:
Current
Ratio:
The current ratio increased significantly from 4.77 in FY 2023-24 to 32.65 in FY 2024-25,
indicating a substantial improvement in the company's short-term liquidity
position. This reflects a strong ability to meet current liabilities, primarily
due to higher current assets relative to current obligations.
Return on
Equity
The return on equity improved from -0.32
to -0.10, although it remained negative during the year. This
indicates a reduction in losses attributable to shareholders' funds, reflecting
an improvement in overall financial performance.
Trade
Receivables Turnover Ratio
The trade receivables turnover ratio stood at 3.71 in FY 2024-25, while no comparable
ratio was available for the previous year. The ratio indicates that the company
collected its receivables approximately 3.71 times during the year, reflecting
an efficient receivables management process.
Net
Capital Turnover Ratio
The net capital turnover ratio improved marginally from 0.00 to 0.01. This
indicates a slight enhancement in the company's ability to generate revenue
from its working capital, although the utilisation remains relatively low.
Return on
Capital Employed
The return on capital employed improved from -0.30 to -0.10, but continued to remain
negative. This suggests that while the company reduced operating losses
relative to the capital employed, it is yet to generate positive returns from
its investments.
Return on
Investment
The return on investment declined from 0.03
to 0.01 during the year. This indicates a lower return
generated on investments compared to the previous year, though the ratio
remained positive.