Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 59.00 (-1.67 %) amol minechem 940.00 (3.30 %) anglo french drugs 1,020.00 (2.00 %) anugraha valve 640.00 (1.59 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (3.45 %) arohan 250.00 (-1.96 %) assam carbon 360.00 (2.86 %) avalokiteshvar 242.00 (0.83 %) axles india 725.00 (2.55 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 480.00 (-2.04 %) blsx 32.00 (-3.03 %) boat 1,625.00 (-2.99 %) bootes impex 2,400.00 (4.35 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.10 (0.91 %) capgemini 13,000.00 (-3.70 %) care health 178.00 (-0.56 %) carrier aircon 555.00 (-2.63 %) cial 450.00 (-1.10 %) csk 187.00 (-2.09 %) dalmia refract 270.00 (-1.82 %) dfm foods 425.00 (-5.56 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 138.00 (-1.43 %) frick india 3,200.00 (1.59 %) gkn driveline 1,800.00 (-0.99 %) goodluck defence 270.00 (-4.26 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,075.00 (-0.46 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 860.00 (-4.44 %) hero fincorp 1,750.00 (-2.78 %) hexaware 980.00 (-1.01 %) hicks 1,650.00 (3.13 %) hinduja leyland 245.00 (-2.00 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 280.00 (-3.45 %) incred holdings 155.00 (1.31 %) incred prime 10.00 (1.01 %) india carbon 1,100.00 (-1.79 %) india exposition 125.00 (3.31 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (-2.17 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) jana small finance bank 75.00 kel 465.00 (-2.11 %) kial 135.00 (2.27 %) klm axiva 16.00 (3.23 %) kurlon limited 1,275.00 (1.59 %) lava 40.00 (-4.76 %) lords mark 150.00 (-5.06 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 825.00 (-2.94 %) martin & harris 820.00 (-1.20 %) matrix gas 690.00 (-4.17 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,400.00 (-9.43 %) mohfl 16.00 (-3.03 %) msei 7.75 (-6.06 %) msil 31.00 (3.33 %) nayara energy 1,350.00 (-3.57 %) nayara energy ncd 330.00 (3.13 %) ncdex 230.00 (-4.17 %) ncl buildtek 265.00 (-3.64 %) ncl holdings 106.00 (0.95 %) nerl 59.00 (-1.67 %) nsdl 1,225.00 (3.81 %) nse india 1,750.00 (-2.78 %) onix renewable 22,900.00 (-0.43 %) orbis financial 450.00 (-2.17 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.00 (-5.88 %) pharmed limited 675.00 (2.27 %) philips domestic 580.00 (-0.85 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 550.00 (-2.65 %) ring plus aqua 600.00 (3.45 %) rrp s4e innovation 275.00 (-1.79 %) sab miller 540.00 (0.93 %) sbi amc 2,625.00 (-0.94 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,300.00 (-1.89 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 295.00 (-1.67 %) sterlite power 600.00 (-4.00 %) studds 700.00 (0.72 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 850.00 (-4.49 %) trl krosaki 1,725.00 (-1.43 %) urban tots 65.00 (1.56 %) utkarsh coreinvest 240.00 (-4.00 %) vikram solar 425.00 (-2.30 %) vivriti capital 1,010.00 (-2.88 %)
×

Ellora Traders Latest Annual Report, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Ellora Traders Limited (Ellora Traders) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ellora Traders Limited

Ellora Traders Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Current assets

 

 

Cash and cash equivalents

160.03

329.1

Other Current Asset

86.28

77.98

Non-current assets

 

 

Non-current Investments

63,367.85

61,676.64

Long term loans and advances

8,711.74

8,830.23

Total Assets

72,325.90

70,913.95

Current liabilities

 

 

Other current liabilities

246.23

229.44

Non-Current liabilities

 

 

Long term provision

178.15

178.15

Deferred tax liabilities

6,329.25

6,284.73

Equity

 

 

Share capital

29,917.50

29,917.50

Reserves and surplus

35,654.77

34,304.15

Total equity and liabilities

72,325.90

70,913.96

 

Ellora Traders Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from operations

812.79

778.03

Other income

16.72

7.42

Total Revenue

829.51

785.46

Expenses

 

 

Employee benefits expense

748.27

1,048.98

Other expenses

847.31

414.66

Loan/Advances written off

-

50.30

Total expense

1,595.57

1,513.94

Profit for the year

-766.06

-728.49

Other comprehensive income:

 

 

Items that will not be reclassified to profit or loss

 

 

Changes in fair value of equity instruments

2,161.21

31,893.20

Tax expense relating to above item

-44.52

-6,752.71

Other comprehensive Income

2,116.69

25,140.50

Total comprehensive income for the year

1,350.62

24,412.01

Earnings per equity share

 

 

Basic and diluted

-0.26

-0.24

 

Ellora Traders Limited Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Net Profit/(loss) before tax

-766.06

-728.49

Adjustments for:

 

 

Loss on sale of fixed assets

-

8.43

Loss on sale of Investment

434.44

-

Loan written off

-

50.30

Cash flows before working capital changes

-331.62

-669.76

Adjustments for:

 

 

Increase/Decrease in Current assets

8.30

-2.65

Increase/Decrease in Current liabilities

16.80

-61.94

Net cash flows from operating activities

-323.12

-729.04

Cash flow used in investing activities

 

 

Sale/Purchase of Fixed Assets

-

1.00

Purchase of Investments

-

965.00

Sale of Investments

35.56

-1,500.00

Net cash used in investing activities

35.56

536.00

Cash flow from financing activities

 

 

Increase/Decrease in loans and advances

-118.49

-337.97

Net cash from financing activities

-118.49

-337.97

Net decrease in cash and cash equivalents

-169.07

144.92

Opening balance of cash and cash equivalents

329.10

184.17

Closing balance of cash and cash equivalents

160.03

329.10

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Operating activities refer to the cash generated or used by the core business operations, excluding financing and investing activities. For the year ending 31st March 2024, the company reported a net loss before tax of Rs. 766.06 thousand, which is slightly higher than the previous year 's net loss of Rs. 728.49 thousand.

Adjustments for non-cash items:

Loss on sale of fixed assets: There was no sale of fixed assets in 2024, but in 2023, a loss of Rs. 8.43 thousand was recorded.

Loss on sale of investments: A loss of Rs. 434.44 thousand was incurred in 2024 due to the sale of investments. In contrast, no such loss was reported in 2023.

Loan written off: In 2023, Rs. 50.30 thousand worth of loans were written off, which did not recur in 2024.

These non-cash adjustments were made to calculate the cash flows before working capital changes, which resulted in a smaller loss of Rs. -331.62 thousand in 2024, compared to Rs. -669.76 thousand in 2023. This suggests a marginal improvement in operating cash flow efficiency.

Working Capital Adjustments:

Increase/Decrease in Current Assets: There was a modest increase in current assets of Rs. 8.30 thousand in 2024, compared to a decrease of Rs. 2.65 thousand in 2023. The slight increase indicates that the company may have invested in more short-term assets, such as inventory or receivables.

Increase/Decrease in Current Liabilities: Current liabilities decreased by Rs. 16.80 thousand in 2024, which is an improvement over the larger decrease of Rs. 61.94 thousand in 2023. A reduction in current liabilities typically means that the company has paid off some of its short-term obligations.

As a result, the net cash flow from operating activities was Rs. -323.12 thousand in 2024, indicating that the company used cash in its core operations, but the outflow was lower compared to the Rs. -729.04 thousand used in 2023. This reduction in cash used suggests a slight improvement in operational efficiency.

Cash Flow from Investing Activities

Investing activities involve the acquisition and disposal of long-term assets such as property, plant, equipment, and investments.

Sale/Purchase of Fixed Assets: There were no major transactions involving fixed assets in 2024, while Rs. 1.00 thousand was spent on acquiring fixed assets in 2023.

Purchase of Investments: In 2024, the company purchased investments worth Rs. 965.00 thousand, a significant outflow. In contrast, no such purchase was made in 2023.

Sale of Investments: The company generated Rs. 35.56 thousand by selling investments in 2024. In 2023, a much larger amount of Rs. 1,500.00 thousand was generated from the sale of investments.

Overall, the net cash used in investing activities was Rs. 35.56 thousand in 2024, which was much less than the Rs. 536.00 thousand in 2023. This change is primarily due to the large purchase of investments in 2024, while 2023 saw a larger cash inflow from the sale of investments.

Cash Flow from Financing Activities

Financing activities relate to changes in the company’s debt and equity financing.

Increase/Decrease in Loans and Advances: The company repaid loans amounting to Rs. 118.49 thousand in 2024, compared to Rs. 337.97 thousand in 2023. This indicates that the company used cash to reduce its debt during both periods, although the repayment was less in 2024.

As a result, the net cash from financing activities was Rs. -118.49 thousand in 2024, which is slightly lower than the Rs. -337.97 thousand used in 2023, again pointing to reduced debt repayment in 2024.

Net Decrease in Cash and Cash Equivalents

In 2024, the company experienced a net decrease in cash and cash equivalents of Rs. 169.07 thousand, compared to an increase of Rs. 144.92 thousand in 2023. This negative change was due to the significant cash outflows from operating activities, investment purchases, and debt repayments.

Cash and Cash Equivalents: Opening and Closing Balance

The opening balance of cash and cash equivalents in 2024 was Rs. 329.10 thousand, and the closing balance stood at Rs. 160.03 thousand, reflecting the decrease in cash during the period.

In 2023, the company started with Rs. 184.17 thousand in cash, ending with Rs. 329.10 thousand.

 

Ellora Traders Annual Report

Ellora Traders Limited Annual Report 2023-2024

Download

Ellora Traders Limited Annual Report 2022-2023

Download
Support Megha Support Neha

News Alert