Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

DTL India Holdings Limited Annual Report and Financials

DTL India Holdings Limited (DTL India Holdings) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
DTL India Holdings Limited

DTL India Holdings Limited Balance Sheet (Rs)

Particulars

2021

2020

EQUITY AND LIABILITIES

 

 

Shareholders Fund

 

 

Share Capital

10869300

10869300

Reserve and Surplus

161440461

203315576

 

172309761

214184876

Non Current Liabilities

 

 

Deferred tax liabilities (Net)

755975.5

 

Other long term Liabilities

82355865.92

30132782.25

 

83111841.42

30132782.25

Current Liabilities

 

 

Trade Payables

 

 

Others

27936.18

2539875.44

Other Current Liabilities

4011532

2212046

Short Term Provision

915638

1176020

 

4955106.18

5927940.44

Total

260376708.6

250245598.5

ASSETS

 

 

Non Current Assets

 

 

Property, Plant and Equipment

 

 

Tangible Assets

15649096.06

14860532.64

Non Current Investments

193047949.5

204043262

Deferred Tax Assets (Net)

 

497244.97

Other Non Current Assets

24068517.71

24001063.61

 

217116467.2

243402103.2

Current Assets

 

 

Work in Progress

6502121

 

Trade Receivables

10746474.26

 

Cash and cash equivalents

671459.24

448031.29

Short term loans and advances

2962317.94

2950363.44

Other Current Assets

6728772.32

3445100.17

 

27611144.76

6843494.9

Total

260376708.6

250245598.5

 DTL India Holdings Limited Profit & Loss Statement (Rs)

Particulars

2021

2020

Revenue

 

 

Revenue From Operation

7805682.95

15828354.61

Net Sales

7805682.95

15828354.6

Other Income

199105.48

 

Total Revenue

8004788.43

15828354.6

Expenses

 

 

Purchase of stock in trade

10404921.06

1185824.15

Change in inventories

-6502121

 

Employee benefit expenses

4100230

3721811

Finance Cost

1154006.77

2006

Depreciation and amortization expenses

16234607.64

6588104.76

Total Expenses

25683232.5

12038001.2

Profit before exceptional, extraordinary and prior period items and tax

-17678444

3790353.44

Profit before exceptional and prior period items and tax

-17678444

3790353.44

Profit before tax

-17678444

3790353.44

Tax Expenses

 

 

Current Tax

 

954032

Deferred tax

1253220.47

-125736.32

Profit(Loss) for the period

-22943450.5

48511877

Earning per share

-41875115

51473935

Basic

 

 

Before extraordinary Items

-17.42

2.73

After extraordinary Adjustment

-17.42

2.73

 DTL India Holdings Limited Consolidated Cash Flow Statement (Rs)

Particulars

2021

2020

Cash Flow From Operating Activities

 

 

Net Profit before tax and extraordinary items (as per statement of P&L)

-17678444.03

3790353.44

Adjustments for Non Cash /Non trade items:

 

 

Depreciation & Amortization Expenses

1154006.77

540255.26

Finance cost

291587.99

2006

Interest Received

-198296

 

Operating profits before working capital changes

-16431145

4332614.7

Adjusted for

 

 

(Increase)/decrease in trade receivables

-10746474.26

 

(Increase)/decrease in trade payables

-2511939.26

1213536.53

(Increase)/decrease in inventories

-6502121

 

(Increase)/decrease in other current liabilities

2792325.47

1222751.34

(Increase)/decrease in short term Loans & Advances

-11954.5

-571842.16

(Increase)/decrease in other current assets

-3283672.15

-1947205.39

Cash Generated from Operations

-36694981

4249855.02

Net Cash flow from Operating Activities

-36694981

4249855.02

Cash Flow From Investing Activities

 

 

Purchase of Tangible Assets

-1942570.19

-12195749

Non Current Investments

-11948138

 

Interest Received

198296

 

Other Inflows/ (Outflows) of Cash

52155629.57

8999207.98

Net Cash used in Investing Activities

38463217.4

-3196541

Cash Flow From Financing Activities

 

 

Finance cost

-291587.99

-2006

Other Inflows/ (Outflows) of Cash

-1253220.47

-954032

Net Cash used in Financing Activities

-1544808.5

-956038

Net Increase/(Decrease) in Cash & Cash Equivalents

223427.95

97276

Cash & Cash Equivalents at Beginning of period

448031.29

350755.29

Cash & Cash Equivalents at End of period

671459.24

448031.29

Net Increase/(Decrease) in Cash & Cash Equivalents

223427.95

97276

Certainly, here is a summary of the Cash Flow Statement for the years 2021 and 2020:

Cash Flow from Operating Activities (Rs):

1. Net Profit Before Tax and Extraordinary Items:

In 2021, there was a substantial negative net profit before tax and extraordinary items, amounting to -17,678,444.03, compared to a positive figure of 3,790,353.44 in 2020.

2. Adjustments for Non-Cash/Non-Trade Items:

Significant adjustments were made for non-cash/non-trade items, including Depreciation & Amortization Expenses of 1,154,006.77 and Finance Cost of 291,587.99 in 2021, showing an increase from the respective values of 540,255.26 and 2,006 in 2020. An Interest Received of -198,296 was also accounted for in 2021.

3. Operating Profits Before Working Capital Changes:

The operating profits before working capital changes stood at -16,431,145.27 in 2021, contrasting with 4,332,614.7 in 2020.

4. Working Capital Changes:

Various components of working capital witnessed fluctuations. Notably, there were substantial decreases in trade receivables (-10,746,474.26), trade payables (-2,511,939.26), and inventories (-6,502,121) in 2021. Conversely, other current liabilities increased by 2,792,325.47, and there were decreases in short-term loans & advances (-11,954.5) and other current assets (-3,283,672.15).

5. Cash Generated from Operations:

The cash generated from operations was -36,694,980.97 in 2021, reflecting a significant negative cash flow, while it was 4,249,855.02 in 2020.

6. Net Cash Flow from Operating Activities:

The net cash flow from operating activities mirrored the negative trend, being -36,694,980.97 in 2021 and 4,249,855.02 in 2020.

Cash Flow from Investing Activities (Rs):

1. Purchase of Tangible Assets and Non-Current Investments:

The company invested in tangible assets and non-current investments, with a significant purchase of tangible assets amounting to -1,942,570.19 in 2021 and -12,195,749 in 2020. Non-current investments amounted to -11,948,138 in 2021.

2. Interest Received and Other Cash Flows:

Interest received contributed positively to cash flow in 2021, with a value of 198,296. Other significant cash flows included 52,155,629.57 in 2021 and 8,999,207.98 in 2020.

3. Net Cash Used in Investing Activities:

The net cash used in investing activities was 38,463,217.38 in 2021, representing a substantial positive cash flow, whereas it was -3,196,541.02 in 2020.

Cash Flow from Financing Activities (Rs):

1. Finance Cost and Other Cash Flows:

Finance costs amounted to -291,587.99 in 2021, and other significant cash flows included -1,253,220.47 in 2021 and -954,032 in 2020.

2. Net Cash Used in Financing Activities:

The net cash used in financing activities totaled -1,544,808.46 in 2021 and -956,038 in 2020.

Net Increase/(Decrease) in Cash & Cash Equivalents:

1. Beginning and Ending Cash & Cash Equivalents:

The net increase/(decrease) in cash & cash equivalents was 223,427.95 in 2021 and 97,276 in 2020. Cash & cash equivalents at the beginning of the period were 448,031.29 in 2021 and 350,755.29 in 2020, and at the end of the period, they amounted to 671,459.24 in 2021 and 448,031.29 in 2020.

In summary, the detailed analysis of the Cash Flow Statement provides insights into the company 's operational performance, investment activities, and financing strategies for the years 2021 and 2020. The negative cash flow from operating activities in 2021 indicates challenges, while the positive cash flow from investing activities contributed to overall positive cash flow.

Bellow are the Financial Ratios

Particulars

2014

EBITDA

 3.07 %

Networth

 8.46 %

Debt/Equity Ratio

0

Return on Equity

8.50%

Total Assets

 4.64 %

Fixed Assets

 -7.81 %

Current Assets

 7.46 %

Current Liabilities

 -72.18 %

Trade Receivables

 28.17 %

Trade Payables

 0.00 %

Current Ratio

58.4

Here is a summary of the financial and operational metrics for DTL India Holdings Limited for the years 2014:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):

EBITDA margin for the year 2014 was 3.07%, indicating that the company earned 3.07% of its total revenue before accounting for interest, taxes, and other non-cash expenses.

2. Networth:

The net worth of the company stood at 8.46%, reflecting the percentage of total assets financed by shareholders ' equity.

3. Debt/Equity Ratio:

The Debt/Equity Ratio was 0, suggesting that the company did not have any long-term debt in its capital structure during the specified year.

4. Return on Equity (ROE):

The Return on Equity was 8.50%, indicating the percentage of profit generated concerning shareholders ' equity. It 's a measure of the company 's profitability in relation to shareholders ' investments.

5. Total Assets:

The total assets increased by 4.64% during the year, signifying growth or changes in the composition of the company 's asset base.

6. Fixed Assets:

There was a decrease in fixed assets by -7.81%, suggesting a potential reduction or depreciation in the value of long-term assets.

7. Current Assets:

Current assets increased by 7.46%, including assets like cash, accounts receivable, and inventory that are expected to be converted into cash within the next operating cycle.

8. Current Liabilities:

The current liabilities experienced a significant decrease of -72.18%, which may indicate effective management of short-term obligations.

9. Trade Receivables:

Trade receivables increased by 28.17%, representing the amounts owed to the company by its customers.

10. Trade Payables:

Trade payables remained at 0.00%, suggesting that the company may have effectively managed its obligations to suppliers.

11. Current Ratio:

The current ratio, calculated as current assets divided by current liabilities, was 58.4. This ratio indicates the company 's ability to cover its short-term liabilities with its short-term assets.

DTL India Annual Report

DTL India Holdings Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert