Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

DS Kulkarni Developers Ltd Annual Report and Financials

DS Kulkarni Developers Limited (DSKULKARNI) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
DS Kulkarni Developers Limited

DS Kulkarni Developers Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

1. Non-current assets

 

 

(a) Property, plant and equipment

244.38

286.93

(c) Intangible assets

5.46

5.46

(d) Financial assets

 

 

Other financial assets

5,330.69

9,891.46

(g) Other non-current assets

1,430.31

1,388.11

Total non-current assets

7,010.84

11,571.96

2. Current assets

 

 

(a) Inventories

1,57,168.00

1,57,168.00

(b) Financial assets

 

 

i. Trade receivables

2,663.88

2,663.88

ii. Cash and cash equivalents

61.66

45.9

iv. Loans

22,286.22

22,289.46

Total current assets

1,82,179.76

1,82,167.24

Total assets

1,89,190.60

1,93,739.20

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a) Equity share capital

2,580.10

2,580.10

(b) Other equity

18,802.47

23,669.85

Total equity

21,382.57

26,249.95

Liabilities

 

 

1. Non-current liabilities

 

 

(a) Financial liabilities

 

 

i. Borrowings

72,817.70

72,817.70

(d) Other non current liabilities

2,134.25

2,134.25

Total non-current liabilities

74,951.95

74,951.95

2. Current liabilities

 

 

(a) Financial liabilities

 

 

i. Borrowings

10,579.90

10,396.01

ii. Trade payables

6,041.78

5,909.90

iii. Other financial liabilities

69,610.35

69,610.35

(c) Income tax liabilities (net)

2,121.78

2,117.10

(d) Other current liabilities

4,502.27

4,503.94

Total current liabilities

92,856.08

92,537.30

Total liabilities

1,67,808.03

1,67,489.25

Total equity and liabilities

1,89,190.60

1,93,739.20

 DS Kulkarni Developers Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue

 

 

Other Income

 

-4.59

Total Income

 

-4.59

Expenses

 

 

Depreciation and amortization expense

42.55

60.18

Other Expenses

264.06

210.87

Total expenses

306.61

271.05

Profit/(loss) before exceptional items and tax

-306.61

-266.46

Exceptional items

-4,560.77

 

Profit/(loss) before Tax Expense

-4,867.38

-266.46

Profit or Loss for the period

-4,867.38

-266.46

Total comprehensive income for the period

-4,867.38

-266.46

Paid-up equity share capital

2,580.10

2,580.10

Reserves excluding Revaluation Reserves as per Balance Sheet of previous year

18,802.47

23,669.85

Earnings per equity share

 

 

(a)  Basic

-18.87

-1.03

(b)  Diluted

-18.87

-1.03

 DS Kulkarni Developers Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

Cash flows from operating activities

 

 

Profit / (Loss) before tax

-4,867.38

-266.46

Adjustments for:

 

 

Depreciation and amortisation expense

42.55

60.18

Interest income

-

-4.59

Operating profit before changes in operating assets and liabilities

-4,824.83

-210.87

Adjustments for changes in operating assets and liabilities:

 

 

Increase / (decrease) in trade payables

131.88

215.09

Increase / (decrease) in other current financial liabilities

-

-418.12

Increase / (decrease) in other current liabilities

3.01

-4.14

(Increase) / decrease in other non-current financial assets

4,560.77

 

(Increase) / decrease in other non-current assets

-42.2

-37.2

Cash generated from/ (used in) operations

-171.36

-455.24

Net cash generated from/ (used in) operating activities

-171.36

-455.24

Cash flows from investing activities

 

 

Realisation / (investment) in fixed deposit and margin money (net)

 

-302.6

Interest received

-

4.59

Net cash used in investing activities

-

-298.01

Cash flows from financing activities

 

 

Proceeds / (Repayments) of long term borrowings

183.89

723.63

Proceeds from short term borrowings

3.24

-

Net cash generated from/ (used in) from financing activities

187.13

723.63

Net (decrease) / increase in Cash and cash equivalents

15.77

-29.62

Cash and cash equivalents at the beginning of the year

45.89

75.51

Cash and cash equivalents at the end of the year

61.66

45.89

Reconciliation of cash and cash equivalents as per the cash flow statement Cash and cash equivalents comprise of:

 

 

Cash on hand

0.2

0.2

Balance with banks in current accounts

61.46

45.69

Cash and bank balances at the end of the year

61.66

45.89

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flows from Operating Activities:

In 2023, the company reported a profit before tax of -4,867.38 INR, indicating a loss. This was primarily due to various expenses and adjustments. After accounting for depreciation and amortization expenses of 42.55 INR, the operating profit before changes in operating assets and liabilities was -4,824.83 INR.

Adjustments for changes in operating assets and liabilities included an increase in trade payables of 131.88 INR and an increase in other current liabilities of 3.01 INR. There was also a significant increase in other non-current financial assets of 4,560.77 INR. These adjustments resulted in cash generated from operations of -171.36 INR and a net cash outflow of the same amount from operating activities in 2023.

In 2022, the company reported a profit before tax of -266.46 INR, also indicating a loss. After accounting for depreciation and amortization expenses of 60.18 INR and interest income of -4.59 INR, the operating profit before changes in operating assets and liabilities was -210.87 INR.

Adjustments for changes in operating assets and liabilities included an increase in trade payables of 215.09 INR, a decrease in other current financial liabilities of -418.12 INR, and a decrease in other current liabilities of -4.14 INR. There was also a decrease in other non-current assets of -37.2 INR. These adjustments resulted in cash generated from operations of -455.24 INR and a net cash outflow of the same amount from operating activities in 2022.

Cash Flows from Investing Activities:

In 2023, the company did not specify any investments or realizations in fixed deposits or margin money, and there was no interest received, resulting in a net cash flow of 0 INR in investing activities.

In 2022, the company reported a net investment of -302.6 INR in fixed deposits and margin money and received 4.59 INR in interest income, leading to a net cash outflow of -298.01 INR in investing activities.

Cash Flows from Financing Activities:

In 2023, the company received 183.89 INR from proceeds/repayments of long-term borrowings and 3.24 INR from short-term borrowings. This resulted in a net cash inflow of 187.13 INR from financing activities.

In 2022, the company received 723.63 INR from proceeds/repayments of long-term borrowings, while no information was provided for short-term borrowings. This resulted in a net cash inflow of 723.63 INR from financing activities.

Net (Decrease)/Increase in Cash and Cash Equivalents:

In 2023, the company experienced a net increase in cash and cash equivalents of 15.77 INR, ending the year with 61.66 INR compared to 45.89 INR at the beginning of the year.

In 2022, there was a net decrease in cash and cash equivalents of -29.62 INR, ending the year with 45.89 INR compared to 75.51 INR at the beginning of the year.

Reconciliation of Cash and Cash Equivalents:

Cash and cash equivalents consist of cash on hand (0.2 INR in both 2023 and 2022) and balance with banks in current accounts (61.46 INR in 2023 and 45.69 INR in 2022). This totals to cash and bank balances at the end of the year (61.66 INR in 2023 and 45.89 INR in 2022).

DS Kulkarni Developers Ltd Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert