Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Down Town Annual Reports, Balance Sheet and Financials

Down Town Hospital Limited (Down Town) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Down Town Hospital Limited

Down Town Hospital Limited Balance Sheet (Amount in Rs)

Particulars

31-03-2024

31-03-2023

Shareholder's funds

 

 

Share capital

3,00,00,000

3,00,00,000

Reserves and Surplus

54,94,36,100

49,08,44,200

Non-current liabilities

 

 

Deferred tax Liability (net)

1,60,74,100

1,72,55,500

Other long term liabilities

98,18,600

95,39,600

Long term provisions

1,74,00,700

1,57,50,000

Current liabilities

 

 

Trade payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

1,41,66,900

99,81,800

Total outstanding dues of creditors other than micro enterprises and small enterprises

9,96,81,300

8,98,73,300

Other current liabilities

1,69,40,900

1,22,58,400

Short term provisions

5,59,300

7,17,500

Total Equity and Liabilities

75,40,77,900

67,62,20,300

Non-current assets

 

 

Property, plant and equipment

47,96,19,000

25,75,42,200

Capital work in progress

1,18,76,500

49,98,500

Non-current investments

1,47,200

1,47,200

Long term loans and advances

4,24,01,700

8,38,07,000

Other non current assets

49,23,400

68,05,800

Current assets

 

 

Inventories Stock in trade

1,06,69,800

93,97,800

Inventories Finished goods

74,77,000

66,37,700

Trade receivables

12,47,72,700

11,30,36,600

Cash and cash equivalents

6,84,53,800

18,25,53,600

Short term loans & provisions

37,36,800

1,12,93,900

Total Assets

75,40,77,900

67,62,20,300

 

Down Town Hospital Limited Profit & Loss Statement (Amount in Rs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

86,15,23,900

79,05,24,500

Other income

43,85,500

7767600

Total Income

86,59,09,400

79,82,92,100

Expenses

 

 

Cost of materials consumed

6,57,21,500

6,14,56,000

Purchase of pharmacy items

9,88,36,800

94732400

Changes in inventories of stock in trade (Pharmacy)

-12,72,000

-30,07,700

Changes in inventories of stock in trade (Others)

-839300

-1031000

Employee benefits expenses

17,68,23,900

16,33,23,600

Finance cost

25,000

-

Depreciation

3,09,79,100

3,34,33,000

CSR expenditure

11,57,300

8,88,300

Other expenses

40,70,08,400

37,18,26,400

Total expense

77,84,40,700

72,16,21,000

Profit before exceptional items & tax

8,74,68,700

7,66,71,100

Prior period adjustments

-7,89,000

45,000

Profit Before Tax

8,82,57,700

7,66,26,100

Current tax

2,78,47,200

2,35,30,700

Deferred tax (net)

-11,81,400

-5,83,800

Profit for the year

6,15,91,900

5,36,79,200

Earnings per equity share

 

 

Basic

21

18

Diluted

21

18

 Down Town Hospital Limited Consolidated Cash Flow Statement (Amount in Rs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before taxes

8,82,57,700

7,66,26,100

Adjustments for:

 

 

 Depreciation

3,09,79,100

3,34,33,000

Finance cost

25,000

-

Cash flows before working capital changes

11,92,61,800

11,00,59,100

Adjustments for:

 

 

(Increase)/Decrease in Trade receivables

-1,17,36,100

-1,94,85,400

(Increase)/Decrease in loans and advances

4,89,62,400

-15,25,000

(Increase)/Decrease in Other current assets

-16,600

52,000

(Increase)/Decrease in Inventories

-21,11,300

-40,38,700

(Increase)/Decrease in Trade payables                                                                                             

1,39,93,100

1,82,28,900

(Increase)/Decrease in Other current liabilities

49,61,500

39,31,900

(Increase)/Decrease in Provisions

14,92,500

20,65,700

Cash flows from operating activities

17,48,07,300

10,92,88,500

Income taxes paid (net)

-2,78,47,200

-2,41,50,700

Net cash flows from operating activities

14,69,60,100

8,51,37,800

Cash flow used in investing activities

 

 

Proceeds from sale of assets

67,600

1,52,000

Purchase of fixed assets

-25,31,23,500

-2,35,42,800

Capital work in progress

-68,78,000

-49,98,500

Net cash used in investing activities

-25,99,33,900

-2,83,89,300

Cash flow from financing activities

 

 

Loan processing fee paid

-25,000

-

Dividend paid

-30,00,000

-

Net cash from financing activities

-30,25,000

-

Net decrease in cash

-11,59,98,800

5,67,48,500

Opening balance of cash and cash equivalents

18,58,19,400

12,90,70,900

Closing balance of cash and cash equivalents

6,98,20,600

18,58,19,400

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Profit Before Taxes: The company started with a higher pre-tax profit of Rs. 8,82,57,700 in 2024 compared to Rs. 7,66,26,100 in 2023. This increase indicates improved profitability, which contributes positively to operating cash flows.

Adjustments for Non-Cash and Non-Operating Expenses:

Depreciation: Non-cash depreciation charges amounted to Rs. 3,09,79,100 in 2024 and Rs. 3,34,33,000 in 2023. These amounts were added back to the cash flows, as depreciation is an accounting expense and does not involve an actual outflow of cash.

Finance Cost: A finance cost of Rs. 25,000 was recorded in 2024, though no finance costs were reported in 2023.

After these adjustments, the company reached Rs. 11,92,61,800 in cash flows before changes in working capital for 2024, up from Rs. 11,00,59,100 in 2023.

Changes in Working Capital:

Significant changes in working capital items include an increase in trade payables by Rs. 1,39,93,100 and loans and advances by Rs. 4,89,62,400 in 2024, which collectively increased cash flows.

Other adjustments, such as a decrease in inventories by Rs. 21,11,300 and other current liabilities by Rs. 49,61,500, also had an impact.

These changes contributed to a net operating cash flow of Rs. 17,48,07,300 in 2024, compared to Rs. 10,92,88,500 in 2023, showing improved cash flow generation from core operations.

Income Taxes Paid: The company paid Rs. 2,78,47,200 in taxes in 2024, up slightly from Rs. 2,41,50,700 in 2023. This resulted in a net cash inflow from operating activities of Rs. 14,69,60,100 in 2024, compared to Rs. 8,51,37,800 in 2023, indicating stronger cash inflows from operations.

Cash Flow from Investing Activities

Purchase of Fixed Assets: The company spent Rs. 25,31,23,500 on purchasing fixed assets in 2024, significantly higher than Rs. 2,35,42,800 in 2023. This substantial investment likely represents expansion or upgrades to existing facilities, which can be capital-intensive.

Proceeds from Asset Sales: The company generated Rs. 67,600 from selling assets in 2024, a decrease from Rs. 1,52,000 in 2023.

Capital Work in Progress: An amount of Rs. 68,78,000 was used for capital projects under progress, compared to Rs. 49,98,500 in 2023.

These investing activities resulted in a net cash outflow of Rs. 25,99,33,900 in 2024, significantly higher than the outflow of Rs. 2,83,89,300 in 2023, indicating increased capital expenditure and investments in long-term assets.

Cash Flow from Financing Activities

Dividend Payment and Loan Processing Fees: A dividend payment of Rs. 30,00,000 was made in 2024, alongside a loan processing fee of Rs. 25,000, marking a new outflow category not seen in the previous year.

This resulted in a net cash outflow from financing activities of Rs. 30,25,000 in 2024, with no outflow in 2023.

Net Increase/Decrease in Cash and Cash Equivalents

After considering all operating, investing, and financing activities:

2024: The company had a net decrease in cash of Rs. 11,59,98,800, bringing the closing cash balance to Rs. 6,98,20,600.

2023: There was a net increase in cash of Rs. 5,67,48,500, with a closing cash balance of Rs. 18,58,19,400

 

Financial Ratios of Down Town Hospital Limited

Particulars

2024

2023

Current ratio

1.64

2.86

Debt Equity ratio

0.3

0.3

Debt service coverage ratio

4770.47

-

Return on equity ratio

0.11

0.11

Inventory turnover ratio

10.43

12.16

Trade recivables turnover ratio

7.25

7.65

Trade payables turnover ratio

1.54

1.72

Net capital turnover ratio

10.29

3.76

Net profit ratio

7.15

6.79

Return on capital employed

14.82

14.24

Return on Investment

0.04

0.04

 

Here is a summary of the financial and operational metrics for Down Town Hospital Limited for the year 2024 and 2023:

Current Ratio

2024: 1.64 | 2023: 2.86

This ratio reflects the company’s ability to meet short-term obligations with its current assets. A decrease from 2.86 in 2023 to 1.64 in 2024 suggests reduced liquidity, possibly due to increased short-term liabilities or decreased current assets.

Debt-to-Equity Ratio

2024: 0.3 | 2023: 0.3

The consistency in this ratio across both years shows a stable leverage position. A ratio of 0.3 indicates the company uses moderate debt relative to its equity base, suggesting a conservative approach to borrowing.

Debt Service Coverage Ratio (DSCR)

2024: 4770.47 | 2023: Not Applicable

The DSCR for 2024 is exceptionally high, showing a very strong ability to cover debt obligations from its operating income. This significant increase indicates robust cash flow or reduced debt repayments.

Return on Equity (ROE)

2024: 0.11 | 2023: 0.11

ROE measures the profitability relative to shareholders’ equity. An ROE of 0.11 in both years shows consistent profitability, although the low percentage suggests room for improvement in generating returns for shareholders.

Inventory Turnover Ratio

2024: 10.43 | 2023: 12.16

This ratio measures how efficiently inventory is managed. A decrease from 12.16 to 10.43 implies slightly slower inventory movement in 2024, which could indicate reduced demand or increased inventory levels.

Trade Receivables Turnover Ratio

2024: 7.25 | 2023: 7.65

This ratio indicates how quickly the company collects payments from customers. The slight decline in 2024 suggests slower collection, possibly due to extended credit terms or inefficiencies in collection processes.

Trade Payables Turnover Ratio

2024: 1.54 | 2023: 1.72

The decrease here suggests that the company is taking longer to pay its suppliers in 2024. This could be a strategic decision to retain cash longer or an indication of cash flow management issues.

Net Capital Turnover Ratio

2024: 10.29 | 2023: 3.76

A significant increase in this ratio indicates improved efficiency in using working capital to generate sales in 2024. It suggests better management of receivables, payables, and inventory.

Net Profit Ratio

2024: 7.15% | 2023: 6.79%

This increase shows enhanced profitability, with the company retaining a larger portion of sales as net profit in 2024. This improvement could be due to better cost management or higher sales margins.

Return on Capital Employed (ROCE)

2024: 14.82% | 2023: 14.24%

ROCE reflects how efficiently the company uses its capital. The increase in 2024 implies slightly better capital utilization, leading to enhanced returns from its employed capital base.

Return on Investment (ROI)

2024: 0.04 | 2023: 0.04

Consistent ROI shows that investment returns remained stable over the two years, suggesting the company’s investments continue to perform at a steady rate without significant growth.

 

Down Town Hospital Annual Report

Down Town Hospital Annual Report 2023-24

Download

Down Town Hospital Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert