| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Dhaval Exports Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property, Plant and Equipment |
0.068 |
0.088 |
|
Investments (Non-current) |
42.570 |
42.570 |
|
Deferred Tax Assets (net) |
0.013 |
0.012 |
|
Current assets |
|
|
|
Trade receivables |
0.195 |
- |
|
Cash and cash equivalents |
202.028 |
205.476 |
|
Loans |
33.640 |
30.204 |
|
Others |
1.489 |
1.192 |
|
Total Assets |
280.003 |
279.541 |
|
Equity |
|
|
|
Equity Share capital |
99.600 |
99.600 |
|
Other Equity |
180.053 |
179.646 |
|
Current
liabilities |
|
|
|
Other Current liabilities |
0.350 |
0.295 |
|
Total Equity and Liabilities |
280.003 |
279.541 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income From Operations |
10.700 |
- |
|
Other Income |
12.647 |
9.634 |
|
Total Income |
23.347 |
9.634 |
|
expenses |
|
|
|
Employee benefits expense |
12.660 |
10.720 |
|
Depreciation and amortization |
0.019 |
0.026 |
|
Other expenses |
10.128 |
5.462 |
|
Total Expenses |
22.807 |
16.208 |
|
Profit/(Loss) before tax |
0.540 |
-6.574 |
|
Current tax |
-0.134 |
- |
|
Deferred tax |
0.001 |
0.003 |
|
Profit/(Loss) for the period |
0.407 |
-6.572 |
|
Total Comprehensive Income |
0.407 |
-6.572 |
|
Basic and Diluted EPS |
0.041 |
-0.660 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flows from operating activities |
|
|
|
Profit for the year |
0.407 |
-6.572 |
|
Adjustments
for reconcile net profit: |
|
|
|
Depreciation and amortisation |
0.019 |
0.026 |
|
Tax expense |
0.134 |
- |
|
Interest from loan |
-3.600 |
- |
|
Decrease/(increase) in trade receivables |
-0.195 |
8.797 |
|
(Increase) in other current assets |
-0.297 |
-0.170 |
|
(Increase) in Loans and Advances |
-3.436 |
-30.179 |
|
Increase/(decrease) in current liabilities |
0.055 |
-0.025 |
|
Income taxes paid |
-0.134 |
- |
|
Net cash used in operating activities |
-7.048 |
-28.125 |
|
Cash flows from investing activities |
|
|
|
Interest on loan received |
3.600 |
- |
|
Net cash from investing activities |
3.600 |
- |
|
Cash flows from financing activities |
|
|
|
Net cash from financing activities |
- |
- |
|
Net increase/(decrease) in cash |
-3.448 |
-28.125 |
|
Opening cash and cash equivalents |
205.476 |
233.601 |
|
Closing cash and cash equivalents |
202.028 |
205.476 |
Summary
of cash flow statement for the year 2025 and 2024:
Cash
Flows from Operating Activities:
The company reported
a small profit of ₹0.407 lakhs in 2025 compared to a loss of ₹6.572 lakhs in
2024, showing an improvement in accounting profitability. However, despite this
improvement, net cash used in operating activities remained negative at ₹7.048
lakhs, though significantly better than the outflow of ₹28.125 lakhs in 2024.
The gap between profit and cash flow is explained by various adjustments and
working capital changes. Non-cash expenses such as depreciation (₹0.019 lakhs)
and tax expense (₹0.134 lakhs) are minimal, indicating limited impact from
fixed assets. A major adjustment is the interest income on loans (₹3.600
lakhs), which is deducted from operating cash flows as it is classified under
investing activities. Working capital movements further contributed to cash
outflows, particularly the significant increase in loans and advances (₹3.436
lakhs) and other current assets, while changes in trade receivables also
affected cash flow. Overall, the negative operating cash flow is primarily driven
by inefficient working capital management, especially the rise in advances,
although the situation has improved compared to the previous year.
Cash
Flows from Investing Activities:
The company generated ₹3.600 lakhs from investing activities in 2025, primarily
due to interest received on loans. There were no such inflows in 2024. This
indicates that the company is earning returns from its financial investments or
loans given, which is a positive sign. However, reliance on such income rather
than core operations may not be sustainable in the long run.
Cash
Flows from Financing Activities:
There were no cash flows reported under financing activities in both 2025 and
2024. This suggests that the company did not raise any new capital, repay
borrowings, or distribute dividends during the period. While this indicates
financial stability in terms of no additional debt burden, it may also reflect
limited external funding or expansion activities.
Net
Increase/(Decrease) in Cash:
The net decrease in cash during 2025 was ₹3.448 lakhs, significantly lower than
the sharp decline of ₹28.125 lakhs in 2024. This improvement is mainly due to
reduced operating cash outflows and the addition of investing inflows. Although
cash is still declining, the rate of depletion has slowed considerably.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
678.15 |
802.95 |
|
Return on equity |
- |
-0.02 |
|
Trade receivables turnover ratio |
54.87 |
- |
|
Net profit ratio |
0.02 |
-0.68 |
|
Net Capital Turnover Ratio |
0.04519 |
0.04 |
|
Return on capital employed |
- |
-0.02 |
Summary of ratios for the year 2025 and 2024 :
Current
Ratio:
The current ratio of the company is extremely high at 678.15 in 2025, though
slightly reduced from 802.95 in 2024. This indicates that the company has a
very large amount of current assets compared to its current liabilities,
suggesting strong liquidity. However, such an unusually high ratio may also
imply inefficient use of resources, where excess funds are not being
effectively utilized for business growth.
Return on
Equity:
The return on equity is not reported for 2025 and was slightly negative at
-0.02 in 2024. A negative ROE indicates that the company was not generating
profits from shareholders ' funds in the previous year. The absence of data in
2025 suggests either negligible returns or incomplete reporting, which raises
concerns about profitability from an equity perspective.
Trade
Receivables Turnover Ratio:
The trade receivables turnover ratio is 54.87 in 2025, with no data available
for 2024. This very high ratio indicates that the company is highly efficient
in collecting its receivables, meaning customers are paying quickly. It
reflects strong credit management and efficient cash flow from sales.
Net
Profit Ratio:
The net profit ratio has improved significantly from -0.68 in 2024 to 0.02 in
2025. This shows that the company has moved from a loss-making position to a
marginally profitable one. Although the profit margin is still very low, the
positive shift indicates early signs of financial recovery.
Net
Capital Turnover Ratio:
The net capital turnover ratio has slightly improved from 0.04 in 2024 to
0.04519 in 2025. This suggests a marginal increase in the efficiency with which
the company is using its capital to generate revenue. However, the ratio
remains low, indicating that capital utilization is still not very effective.
Return on
Capital Employed:
The return on capital employed is not available for 2025 and was -0.02 in 2024.
A negative ROCE indicates that the company was not able to generate sufficient
returns from its total capital employed. The absence of data in 2025 again
suggests limited improvement or lack of reported performance in this area.