Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 63.00 (1.61 %) amol minechem 900.00 (12.50 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,700.00 (6.25 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 570.00 (3.64 %) cial 465.00 (2.20 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 145.00 (-2.68 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 1,000.00 (1.01 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 320.00 (3.23 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 21.00 (-2.33 %) msei 11.00 (10.00 %) msil 34.00 (3.03 %) nayara energy 1,250.00 (8.70 %) nayara energy ncd 320.00 (1.59 %) ncdex 198.00 (-0.50 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,500.00 (2.38 %) orbis financial 445.00 (4.71 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (-1.79 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (-1.16 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (0.95 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 300.00 (3.45 %) sterlite power 650.00 (-1.52 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 1,040.00 (-0.95 %) trl krosaki 1,750.00 (1.16 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Delta Galaxy Financials, Balance Sheet & Revenue

Delta Galaxy Engineering Services Private Limited (Delta Galaxy) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Delta Galaxy Engineering Services Private Limited

Delta Galaxy Engineering Service Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholder 's Funds

 

 

Share Capital

1,500.00

5.00

Reserves and Surplus

1,219.10

314.60

Non-Current Liabilities

 

 

Long-term borrowings

1,494.29

1,600.00

Current Liabilities

 

 

Short-term borrowings

1,373.97

1,585.53

Trade payables

 

 

Outstanding dues to other than micro and small enterprises

3,940.14

3,439.79

Other current liabilities

2,843.44

21.31

Short-term provisions

289.86

90.57

Total Equity & Liabilities

12,660.80

7,056.79

Non-current assets

 

 

Tangible assets

536.94

728.57

Deferred Tax Assets

40.97

36.74

Other Non Current Assets

10.45

-

Current assets

 

 

Inventories

5,813.62

1,727.44

Trade receivables

4,699.45

2,818.75

Cash and Bank Balances

110.75

184.67

Short-term loans and advances

1,448.62

1,320.28

Other current assets

-

240.35

Total Assets

12,660.80

7,056.79

 

Delta Galaxy Engineering Service Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

17,447.66

7,948.65

Other Income

0.71

0.01

Total Income

17,448.37

7,948.66

Expenditure

 

 

Cost of Material Consumed

12,640.13

8,568.11

Purchase of Stock in Trade

5,178.01

-

Changes in inventories of WIP

(4,086.18)

(1,522.39)

Employee benefit expense

214.05

172.89

Finance cost

279.55

40.05

Depreciation

72.40

106.50

Other expenses

1,157.89

257.94

Total Expenses

15,455.85

7,623.11

Profit/(Loss) before tax

1,992.52

325.55

Current tax

(592.25)

(90.57)

Deferred tax

4.23

36.74

Profit/(Loss) for the period

1,404.51

271.72

Earning per equity share:

 

 

Basic

12.88

5.38

Diluted

12.88

5.38

 Delta Galaxy Engineering Service Cash Flows (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from Operating Activities

 

 

Net Profit Before Income tax & Extraordinary item

1,992.52

325.55

Add: Depreciation

72.40

106.50

Add: Interest Expenses

279.55

40.05

Add : Loss on Sales of Assets

33.61

-

Operating Profit before Working Capital changes

2,378.08

472.10

Changes In Working  Capital

 

 

Increas/(Decrease)  in Trade Payables

500.36

2,362.99

Increase/(Decrease) in Other current liabilities

2,822.14

11.68

Increase/(Decrease)  in Short term provisions

(302.40)

(20.62)

(Increase)/Decrease in Trade Receivables

(1,880.70)

(1,993.16)

(Increase)/Decrease in Other Current Assets

240.35

-

(Increase)/Decrease in Non Current Assets

(10.45)

(170.39)

(Increase)/Decrease in Short term Loans & advances

(128.34)

(920.80)

(Increase)/Decrease in Inventory

(4,086.18)

(1,522.39)

Operating (Loss)/Profit after Changes in Working Capital

(2,845.24)

(2,252.69)

Less : Income Tax paid

90.57

-

Net Cash Generated from Operating Activities

(557.72)

(1,780.59)

Cash flows from Investing Activities

 

 

Sales/(Purchase) of Fixed Assets

85.62

(511.12)

Net Cash from Investing Activities

85.62

(511.12)

Cash flows from Financing Activities

 

 

Issuance of Share Capital

995.00

-

Interest Expenses

(279.55)

(40.05)

Proceeds/(Repayment) of Long  Term Borrowings

(105.71)

1,341.12

Proceeds/(Repayment) of Short Term Borrowings

(211.55)

1,163.63

Net Cash Generated from Financing Activities

398.19

2,464.69

Net Increase/ (Decrease) in Cash and Cash Equivalents

(73.91)

172.99

Cash and Cash Equivalents at the Beginning of the year

184.67

11.68

Cash and Cash Equivalents at the End of the year

110.75

184.67

Components of Cash and Cash Equivalents

 

 

Cash in hand

67.99

89.72

With Banks

42.76

94.95

Total Cash and Cash Equivalents

110.75

184.67

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

 

Cash Flow from Operating Activities

Net Profit Before Tax and Adjustments: The year began with a net profit before tax of Rs. 1,992.52 lakhs in 2024, a significant increase from Rs. 325.55 lakhs in 2023. This indicates a substantial improvement in profitability.

Adjustments: Non-cash adjustments included depreciation (Rs. 72.40 lakhs in 2024) and interest expenses (Rs. 279.55 lakhs), which increased the operating profit to Rs. 2,378.08 lakhs.

Changes in Working Capital:

Trade Payables and Other Current Liabilities increased significantly (by Rs. 500.36 lakhs and Rs. 2,822.14 lakhs respectively), boosting the cash flow.

Inventory and Trade Receivables saw considerable increases, reducing the overall cash position, as these were substantial cash outflows totaling Rs. 4,086.18 lakhs and Rs. 1,880.70 lakhs respectively.

Operating Cash Flow After Working Capital Changes: After adjustments, the company recorded a net operating loss of Rs. (2,845.24) lakhs in 2024, a slight improvement over Rs. (2,252.69) lakhs in 2023. With income tax payments, the final net cash used in operating activities was Rs. (557.72) lakhs.

Cash Flow from Investing Activities

Fixed Assets: The company made a small profit from the sale of fixed assets, with Rs. 85.62 lakhs generated, improving from a cash outflow of Rs. (511.12) lakhs in 2023.

Net Cash from Investing Activities: The total inflow from investing activities stood at Rs. 85.62 lakhs in 2024, signaling a reduced investment in assets.

Cash Flow from Financing Activities

Share Capital Issuance: The company raised Rs. 995.00 lakhs by issuing share capital in 2024, bolstering cash flow.

Borrowings: While there were minor repayments of both long-term and short-term borrowings, they resulted in moderate outflows, contrasting with substantial borrowings in 2023.

Interest Payments: Interest costs, amounting to Rs. (279.55) lakhs, slightly reduced the net cash generated from financing activities, which was Rs. 398.19 lakhs in 2024, compared to Rs. 2,464.69 lakhs in 2023.

Net Increase/Decrease in Cash and Cash Equivalents

Overall Cash Position: The net cash decreased by Rs. (73.91) lakhs in 2024, leaving a year-end balance of Rs. 110.75 lakhs, down from Rs. 184.67 lakhs in 2023.

Cash Components: By the year-end, cash in hand and bank balances totaled Rs. 110.75 lakhs.

 

Financial Ratios of Delta Galaxy Engineering Service

Particulars

2024

2023

Current ratio

1.43

1.22

Debt Equity ratio

1.05

9.97

Debt service coverage ratio

8.13

9.13

Return on equity ratio

51.65%

85.02%

Inventory Turnover ratio

3.64

7.29

Trade receivables turnover ratio

4.64

4.36

Trade Payables turnover ratio

1.5

2.38

Net Capital turnover ratio

4.81

6.89

Net profit ratio

8.05%

3.42%

Return on capital employed

53.92%

19.05%

Here is a summary of the financial and operational metrics for Delta Galaxy Engineering Service Limited for the year 2024 & 2023:

Current Ratio

2024: 1.43 | 2023: 1.22

The current ratio, which measures the company’s ability to meet short-term obligations, has improved slightly. A ratio of 1.43 suggests a stable liquidity position, with sufficient current assets to cover current liabilities, though the company may aim to improve this further for added liquidity stability.

Debt-Equity Ratio

2024: 1.05 | 2023: 9.97

A substantial decrease in the debt-equity ratio signifies a reduction in reliance on debt. This significant drop from 9.97 to 1.05 indicates improved financial leverage, lowering risk and potentially reducing interest expenses, which could enhance profitability.

Debt Service Coverage Ratio (DSCR)

2024: 8.13 | 2023: 9.13

The DSCR has decreased slightly, though it remains strong at 8.13. This ratio indicates that the company generates sufficient earnings to cover debt obligations multiple times over, signaling strong solvency and low default risk, even with the slight decline from last year.

Return on Equity (ROE)

2024: 51.65% | 2023: 85.02%

ROE has decreased from 85.02% to 51.65%, indicating a decline in profitability relative to shareholders’ equity. While still high, the reduction suggests that although the company remains efficient in generating returns for shareholders, the returns have moderated compared to the previous year.

Inventory Turnover Ratio

2024: 3.64 | 2023: 7.29

A decrease in inventory turnover ratio reflects that inventory is moving slower through sales. This could be due to increased inventory levels or slower sales, potentially impacting cash flow and increasing storage costs. A ratio of 3.64 may indicate room for improvement in inventory management.

Trade Receivables Turnover Ratio

2024: 4.64 | 2023: 4.36

A slight improvement in this ratio implies better efficiency in collecting receivables. This marginal increase suggests that the company is converting credit sales into cash slightly faster than in the previous year, positively impacting liquidity.

Trade Payables Turnover Ratio

2024: 1.5 | 2023: 2.38

A lower trade payables turnover ratio indicates the company is taking longer to pay suppliers. While this may help short-term cash flow, it could impact supplier relationships if payments are delayed beyond reasonable terms. A ratio of 1.5 could suggest a need to manage payables more actively.

Net Capital Turnover Ratio

2024: 4.81 | 2023: 6.89

A decrease in this ratio suggests that the company generated less revenue per unit of working capital compared to the previous year. This may indicate that additional working capital is not being as effectively utilized for revenue generation as before, highlighting a potential area for efficiency improvements.

Net Profit Ratio

2024: 8.05% | 2023: 3.42%

The net profit ratio has more than doubled, indicating a significant improvement in profitability. This ratio increase implies better cost control, higher revenues, or a reduction in expenses relative to revenue, enhancing the company’s bottom line and suggesting stronger overall financial health.

Return on Capital Employed (ROCE)

2024: 53.92% | 2023: 19.05%

A substantial rise in ROCE reflects that the company is generating significantly higher returns on its employed capital. This improvement suggests efficient utilization of both debt and equity resources, potentially due to improved operational performance or better capital management.

 

Delta Galaxy Annual Report

Delta Galaxy Financials 2022-2023

Download

Delta Galaxy Annual Report 2023-2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert