Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Cremica Agro Annual Report & Financials

Cremica Agro Foods Limited (Cremica Agro) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Cremica Agro Foods Limited

Cremica Agro Foods Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Deferred tax assets (net)

2,093

2,635

Other non-current assets

21,500

21,500

Current assets

 

 

Cash and cash equivalents

2,439

3,815

Bank balances other than above

59,906

56,713

Current tax assets (net)

711

336

Other current assets

3

16

Total assets

86,652

85,015

Equity

 

 

Equity share capital

44,955

44,955

Other equity

40,819

39,214

Non-current liabilities

 

 

Provisions

-

118

Current liabilities

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

171

61

Other financial liabilities

701

662

Other current liabilities

6

3

Provisions

-

2

Total equity and liabilities

86,652

85,015

 

Cremica Agro Foods Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Income

 

 

Other income

3,784

3,163

Total income

3,784

3,163

Expenses

 

 

Employee benefits expense

550

815

Other expenses

1,087

12,721

Total expenses

1,637

13,536

Profit before tax

2,147

-10,373

Tax adjustment for earlier years

-

1

Deferred tax

542

-2,596

Profit for the year

1,605

-7,778

Total comprehensive income for the year

1,605

-7,778

Earnings per equity share

 

 

Basic (Amount in Rs.)

0.36

-1.73

Diluted (Amount in Rs.)

0.36

-1.73

 Cremica Agro Foods Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

2,147

-10,373

Adjustment for non-operating & non cash transactions

 

 

Excess Provisions written back

-120

-

Balances no longer receivable written off (net)

-

11,445

Interest income

-3,664

-3,163

Operating profit before working capital changes

-1,637

-2,091

Movement in working capital:

 

 

Decrease/ (increase) in current assets

13

-16

Increase/ (decrease) in non-current liabilities

-

118

Increase/ (decrease) in Trade Payables

110

-

Increase/ (decrease) in Other Current Liabilities

42

1

Cash generated from/ (used in) operations

-1,472

-1,988

Income tax paid (net of refund)

-375

-341

Net cash from/ (used in) operating activities

-1,847

-2,329

Cash flows from investing activities

 

 

Investment in fixed/term deposits not considered as cash and cash equivalents

-57,000

-54,000

Redemption/maturity of fixed/term deposits not considered as cash and cash equivalents

56,235

4,108

Interest received

1,236

450

Net cash from/ (used in) investing activities

471

-49,442

Net increase/ (decrease) in cash and cash equivalents

-1,376

-51,771

Cash and cash equivalents at the beginning of the year

3,815

55,586

Cash and cash equivalents at the end of the year

2,439

3,815

Cash and cash equivalents Include:

 

 

Balance with Banks

 

 

In Current Accounts

2,439

3,815

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

In 2024, the company reported a profit before tax of ₹2,147 thousand, a notable improvement from the loss of ₹10,373 thousand in 2023. After adjusting for non-operating and non-cash transactions, including a write-back of excess provisions (₹120 thousand) and interest income (₹3,664 thousand), the operating loss before working capital changes stood at ₹1,637 thousand in 2024, compared to ₹2,091 thousand in 2023.

Changes in working capital had a positive effect on the cash flow in 2024. There was a slight decrease in current assets (₹13 thousand) and an increase in trade payables (₹110 thousand) and other current liabilities (₹42 thousand). These changes reduced the net cash used in operations, bringing the cash generated from operations to ₹1,472 thousand, compared to ₹1,988 thousand in 2023.

After accounting for income tax payments (₹375 thousand in 2024 and ₹341 thousand in 2023), the net cash used in operating activities in 2024 was ₹1,847 thousand, slightly lower than the ₹2,329 thousand used in 2023. Despite an improved operating performance, cash outflows persisted due to ongoing operating challenges.

Cash Flow from Investing Activities:

In 2024, the company made significant investments in fixed/term deposits (₹57,000 thousand), slightly higher than the ₹54,000 thousand invested in 2023. However, there were redemptions and maturities of fixed/term deposits totaling ₹56,235 thousand in 2024, compared to just ₹4,108 thousand in 2023. Additionally, interest income received was ₹1,236 thousand in 2024, significantly higher than ₹450 thousand in 2023.

As a result, the net cash generated from investing activities in 2024 was ₹471 thousand, marking a significant improvement compared to the large cash outflow of ₹49,442 thousand in 2023. This improvement was mainly due to the higher redemption of fixed/term deposits in 2024.

Net Increase/Decrease in Cash and Cash Equivalents:

Despite the improvement in both operating and investing activities, the net decrease in cash and cash equivalents in 2024 was ₹1,376 thousand, much smaller than the significant reduction of ₹51,771 thousand in 2023.

 

Financial Ratios of Cremica Agro Foods Limited

Particulars

2024

2023

Current Ratio

71.82

83.63

Return on Equity (%)

2.00%

-9.00%

Net Profit Ratio (%)

0.42

-2.46

Return on Capital Employed (%)

0.03

-0.12

 

Here is a summary of the financial and operational metrics for Cremica Agro Foods Limited for the year 2024 and 2023:

Current Ratio:

The current ratio measures a company’s ability to pay its short-term liabilities with its short-term assets. In 2024, the current ratio stood at 71.82, compared to 83.63 in 2023.

Return on Equity (ROE):

ROE measures how efficiently a company is using shareholders ' equity to generate profit. In 2024, the company reported a positive ROE of 2.00%, reflecting a return to profitability, whereas in 2023, it was negative at -9.00% due to the company 's net losses.

Net Profit Ratio:

The net profit ratio shows the percentage of revenue that translates into profit after all expenses are deducted. In 2024, the ratio improved to 0.42%, from -2.46% in 2023. The negative net profit ratio in 2023 indicates that the company was incurring losses, whereas the positive figure in 2024 shows the company is now generating a small profit on its revenue.

Return on Capital Employed (ROCE):

ROCE measures how efficiently a company is using both its equity and debt to generate profits. In 2024, the ROCE was 0.03%, compared to -0.12% in 2023. Similar to the other profitability ratios, this improvement reflects the company’s move from losses in 2023 to profitability in 2024, albeit with a very modest return.

 

 

Cremica Agro Annual Reports

Cremica Agro Foods Annual Report 2023-24

Download

Cremica Agro Foods Annual Report 2022-23

Download

Cremica Agro Foods Annual Report 2021-22

Download

Cremica Agro Foods Annual Report 2020-21

Download

Cremica Agro Foods Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert