Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Cochin International Airport Annual Reports, Balance Sheet and Financials

Cochin International Airport Limited (CIAL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Cochin International Airport Limited

 

Cochin International Airport Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

2,07,341.42

2,07,540.74

Capital work in progress

18,049.93

11,270.74

Intangible assets

283.72

77.99

Intangible assets under development

18.50

6.65

Investments

954.91

1,008.62

Other Financial Assets

2.28

2.08

Tax assets (net)

722.96

2,013.36

Other non-current assets

660.96

2,512.97

Current Assets

 

 

Inventories

4,651.10

5,534.57

Investments

109.81

18,603.36

Trade Receivables

11,597.83

10,056.84

Cash & Cash equivalents

46,247.66

3,542.76

Bank Balances other than above

60,481.48

75,744.66

Loans

109.75

9.33

Other financial assets

1,890.38

1,428.69

Other current assets

4,221.07

3,733.56

Total Assets

3,57,343.76

3,43,086.92

Equity

 

 

Equity Share Capital

47,821.84

38,257.47

Other Equity

1,88,897.80

1,73,296.38

Non-Controlling Interest

4.24

2.44

Non-Current Liabilities

 

 

Borrowings

45,364.79

56,018.96

Other financial liabilities

6,416.31

5,193.24

Provisions

6,780.78

3,277.35

Deferred tax liabilities (net)

10,449.05

10,588.64

Other non-current liabilities

15,783.11

16,062.60

Current Liabilities

 

 

Borrowings

13,179.26

12,087.11

Trade Payables -

 

 

Total outstanding dues of Micro, Small and Medium Enterprises

391.10

823.63

Total outstanding dues of creditors other than Micro, Small and Medium Enterprises

4,059.94

4,671.19

Other financial liabilities

11,818.58

16,143.41

Other current liabilities (net)

3,912.25

3,883.31

Provisions

2,207.35

2,781.19

Current tax liabilities

256.78

-

Total Equity and Liabilities

3,57,343.18

3,43,086.92

 Cochin International Airport Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from Operations

1,15,842.67

93,963.60

Other Income

7,507.98

1,519.40

Total Revenue

1,23,350.65

95,483.00

Expenses:

 

 

Purchase of Stock in Trade

11,374.76

14,507.20

Change in Inventories of stock in trade

892.14

-3,342.50

Employee Benefits Expenses

14,037.24

12,850.04

Finance Costs

5,082.63

4,483.83

Depreciation and amortisation expenses

14,837.28

14,167.61

Other Expenses

17,277.76

13,647.94

Total Expenses

63,501.81

56,314.12

Profit / (loss) before share of profit/(loss) of an associate

59,848.84

39,168.88

Share of profit/(loss) of an associate

-2.28

1.41

Profit before tax

59,846.56

39,170.29

Current tax

14,252.93

4,965.50

MAT Credit Entitlement

-268.27

-280.94

Tax expenses of earlier years

0.36

-10.72

Deferred tax

1,086.22

5,220.63

Profit for the period

44,775.32

29,275.82

Other comprehensive income

 

 

Items that will not be reclassified to Consolidated Statement of Profit or Loss

-3,828.62

-303.50

Income tax relating to items that will not be reclassified to Consolidated Statement of Profit or Loss

958.54

70.38

Total comprehensive income for the period

 

29,042.70

Profit for the year attributable to:

 

 

Owners of the Company

44,773.52

29,274.84

Non-Controlling Interests

1.80

0.98

Other Comprehensive Income attributable to:

 

 

Owners of the Company

-2,870.08

-233.12

Total Comprehensive Income attributable to:

 

 

Owners of the Company

41,903.44

29,041.72

Non-Controlling Interests

1.80

0.98

Earnings per equity share

 

 

Basic

9.52

7.57

Diluted

9.52

7.57

 Cochin International Airport Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before tax

59,846.56

39,170.29

Adjustments for :

 

 

Share of (profit) / loss from associate

2.28

-1.41

Depreciation and Amortisation

14,837.28

14,167.61

Loss on PPE sold / demolished / discarded (Net)

704.07

-9.73

Income from amortisation of Deferred Government Grant

-136.77

-141.55

Provision for Gratuity and Leave Encashment

808.71

612.51

Provision for Doubtful Debts and Advances

227.23

-1,642.40

Unrealised Foreign Exchange Loss / (Gain)

290.18

-

Unrealised Income / Gain from Current Investments / Mutual Funds

-55.79

-2.50

Interest Income

-6,656.72

-1,068.08

Interest and Finance Charges

4,670.36

4,255.93

Operating Profit before working capital changes

74,537.39

55,340.67

Adjustments for :

 

 

(Increase) / Decrease in Inventories

883.48

-3,374.76

(Increase) / Decrease in Trade Receivables

-1,541.00

906.20

(Increase) / Decrease in Other Current Assets

-628.42

-1,894.32

Increase / (Decrease) in Trade Payable / Other Liabilities

-1,302.89

9,293.93

Cash Generated from Operations

71,947.56

60,271.72

Direct Tax (payments) / refunds (net)

-12,705.10

-4,289.89

Net Cash Flow from Operating Activities

59,243.46

55,981.83

Cash Flow from Investing Activities

 

 

Investment in Cooperative Society / Equity Shares

-2.04

-1.41

Proceeds from Sale of Property Plant and Equipment

56.57

48.46

Purchase of Property, Plant and Equipment, Intangible Assets, capital work in progress and changes in capital advances

-17,262.17

-12,452.63

(Investment) / Redemption of bank deposits with maturity above three months and  earmarked balances

15,262.98

-67,169.06

(Investment in) / Redemption of Mutual Funds / State Govt.Treasury deposits

18,549.33

-18,600.86

Interest Received

6,306.03

926.14

Net Cash Flow from Investing Activities

22,910.70

-97,249.36

Cash Flow from Financing Activities

 

 

Interest Paid

-4,689.45

-4,251.43

Proceeds / (Repayment) of Term Loans (Net)

-10,654.17

-5,153.25

Proceeds / (Repayment) of current borrowings (Net)

1,092.15

-3,516.12

Loans and advances made to other parties

-100.42

-

Share Application Money pending allotment for rights issue

-

47,821.85

Excess share application money for rights  issue received / (refunded

-8,582.58

8,582.58

Dividend paid including dividend tax

-16,514.79

-55.05

Net Cash Flow from Financing Activities

-39,449.26

43,428.58

Net increase in Cash and Cash Equivalents

42,704.90

2,161.05

Cash and Cash Equivalents at beginning of the year, the components being:

 

 

Current Accounts

2,336.72

799.96

Deposits with bank with maturity less than 3 months

1,200.00

575.73

Cash on hand

6.04

6.02

Balances as per cash flows

3,542.76

1,381.71

Cash and Cash Equivalents at end of the year, the components being:

 

 

Current Accounts

2,937.64

2,336.72

Deposits with bank with maturity less than 3 months

43,303.85

1,200.00

Cash on hand

6.17

6.04

Net Increase / (decrease) as disclosed above

42,704.90

2,161.05

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company’s profit before tax increased to ₹59,846.56 lakhs in FY 2024 from ₹39,170.29 lakhs in FY 2023, signaling a robust improvement in profitability. This growth was supported by adjustments including a higher depreciation and amortization expense of ₹14,837.28 lakhs, up from ₹14,167.61 lakhs the previous year.

Other significant adjustments included a net loss on the sale or disposal of property, plant, and equipment amounting to ₹704.07 lakhs and provisions for gratuity and leave encashment totaling ₹808.71 lakhs, up from ₹612.51 lakhs. The company also recognized a provision for doubtful debts of ₹227.23 lakhs, reversing a prior year’s large negative adjustment.

Operating profit before working capital changes surged to ₹74,537.39 lakhs from ₹55,340.67 lakhs. This improvement in operational cash flow was partly offset by working capital adjustments, including a positive change in inventories and a negative shift in trade receivables and other current assets. The increase in trade payables and other liabilities, however, contributed positively.

After accounting for direct tax payments of ₹12,705.10 lakhs (up from ₹4,289.89 lakhs) and other operational cash flows, the net cash flow from operating activities increased to ₹59,243.46 lakhs from ₹55,981.83 lakhs. This strong operational cash flow underscores the company’s ability to generate significant cash from its core operations.

Cash Flow from Investing Activities

Investing activities showed a net cash inflow of ₹22,910.70 lakhs, a notable improvement from the outflow of ₹97,249.36 lakhs in FY 2023. This change was driven by several factors:

Investment and Redemption of Financial Instruments: The company engaged in significant investments and redemptions of mutual funds and bank deposits. The redemption of bank deposits (with maturities over three months) yielded ₹15,262.98 lakhs, and the redemption of mutual funds provided ₹18,549.33 lakhs.

Capital Expenditures: Purchases of property, plant, and equipment, including intangible assets and capital work in progress, amounted to ₹17,262.17 lakhs, up from ₹12,452.63 lakhs. Despite the substantial capital expenditure, the net inflows from financial investments were strong.

Interest Received: Interest received increased to ₹6,306.03 lakhs, compared to ₹926.14 lakhs in the previous year, providing additional cash inflow.

Cash Flow from Financing Activities

The cash flow from financing activities revealed a net outflow of ₹39,449.26 lakhs, compared to a net inflow of ₹43,428.58 lakhs in FY 2023. Key components include:

Repayments and Borrowings: There was a net repayment of term loans amounting to ₹10,654.17 lakhs and a net increase in current borrowings of ₹1,092.15 lakhs. This contrasts with the previous year 's larger inflow from share applications and rights issues.

Dividend Payments: Dividend payments increased to ₹16,514.79 lakhs, significantly higher than ₹55.05 lakhs in the prior year, reflecting a substantial outflow.

Share Capital Movements: The company had a smaller net inflow from share capital and associated transactions, including adjustments for excess share application money.

 

Financial Ratios of Cochin International Airport Limited

Particulars

2024

2023

Current Ratio

3.48

2.98

Debt-Equity Ratio

0.22

0.38

Debt Service Coverage Ratio

4.35

3.05

Return on Equity Ratio

0.22

0.19

Trade Receivables turnover ratio

7.09

6.96

Trade payables turnover ratio

5.21

5.28

Net capital turnover ratio

1.18

1.1

Net profit ratio

0.43

0.35

Return on Capital employed

0.21

0.15

Return on investment

0.07

0.09

 

Here is a summary of the financial and operational metrics for Cochin International Airport Limited for the year 2024 & 2023:

Current Ratio: The current ratio increased to 3.48 in 2024 from 2.98 in 2023. This indicates improved short-term liquidity and financial health of the company. A current ratio above 3 suggests that the company has more than enough current assets to cover its current liabilities, signaling strong operational stability and effective management of working capital.

Debt-Equity Ratio: The debt-equity ratio decreased from 0.38 in 2023 to 0.22 in 2024. This decline demonstrates that the company has significantly reduced its reliance on debt financing relative to its equity. A lower debt-equity ratio indicates a stronger equity base and lower financial risk, which is positive for long-term financial stability and solvency.

Debt Service Coverage Ratio: The debt service coverage ratio improved from 3.05 in 2023 to 4.35 in 2024. This ratio measures the company’s ability to meet its debt obligations from its operating income. An increase in this ratio signifies a stronger ability to cover interest and principal repayments, reflecting improved cash flow and financial health.

Return on Equity (ROE) Ratio: The ROE ratio rose to 0.22 in 2024 from 0.19 in 2023. This increase indicates that the company is generating a higher return on shareholders’ equity. A higher ROE reflects effective management and profitability, suggesting that the company is providing good returns to its shareholders.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased slightly from 6.96 in 2023 to 7.09 in 2024. This ratio measures how efficiently the company is managing its receivables. An increase indicates improved efficiency in collecting receivables and managing credit sales, which enhances cash flow and reduces the risk of bad debts.

Trade Payables Turnover Ratio: The trade payables turnover ratio slightly decreased from 5.28 in 2023 to 5.21 in 2024. This ratio reflects how quickly the company pays off its trade creditors. A small decrease suggests that the company’s payment speed to suppliers has slowed marginally, but the ratio remains healthy and indicates good supplier relationship management.

Net Capital Turnover Ratio: The net capital turnover ratio increased to 1.18 in 2024 from 1.1 in 2023. This ratio assesses the efficiency with which the company is using its capital to generate sales. A higher ratio indicates more effective use of capital in generating revenue, which implies better operational efficiency and asset utilization.

Net Profit Ratio: The net profit ratio improved from 0.35 in 2023 to 0.43 in 2024. This ratio measures the proportion of revenue that turns into profit. An increase indicates higher profitability and better cost control, showing that the company is successfully converting sales into actual profit.

Return on Capital Employed (ROCE): The ROCE ratio increased from 0.15 in 2023 to 0.21 in 2024. This ratio evaluates how efficiently a company is using its capital to generate profits. A higher ROCE indicates more efficient use of capital and enhanced profitability, reflecting positively on the company’s operational performance and investment efficiency.

Return on Investment (ROI): The ROI ratio decreased from 0.09 in 2023 to 0.07 in 2024. This ratio measures the return earned on investments relative to their cost. The decline suggests that the returns from investments have decreased relative to their cost, which may require further analysis to understand the underlying reasons and address any potential issues affecting investment performance.

 

CIAL Annual Report

Cochin International Airport Ltd Annual Report 2023-24

Download

Cochin International Airport Ltd Annual Report 2022-23

Download

Cochin International Airport Ltd Annual Report 2021-22

Download

Corporate Actions

Notice of Annual General Meeting 2024

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert