Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Capital Finvest Limited Annual Report and Financials

Capital Finvest Limited (Capital Finvest) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Capital Finvest Limited

Capital Finvest Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

(1) Financial assets

 

 

(a)  Cash and cash equivalents

2.89

5.5

(b) Loans

15.49

20.6

(c) Investments

85.09

68.3

(d) Other financial assets

26.93

17.28

Total financial assets (A)

130.4

111.68

(2) Non-financial assets

 

 

(a) Inventories

387.44

371.71

(b) Current tax assets (net)

 

0.82

(c) Deferred tax assets (net)

0.9

0.98

(d) Tangible Assets

1.03

1.47

Total non-financial assets (B)

389.37

374.98

TOTAL ASSETS (A+B)

519.77

486.66

LIABILITIES AND EQUITY LIABILITIES

 

 

(1)   Non-financial liabilities

 

 

(a)   Provisions

0.53

0.48

Total non-financial liabilities

0.53

0.48

TOTAL LIABILITIES

 

 

(2) EQUITY

 

 

(a) Equity share capital

200

200

(b) Other equity

319.24

286.18

TOTAL EQUITY

519.24

486.18

TOTAL LIABILITIES AND EQUITY

519.77

486.66

 Capital Finvest Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue from operations

 

 

Interest income

2.18

1.2

Net gain after fair value changes

73.57

82.04

Dividend income

7.59

7.54

Total revenue from operations

83.34

90.78

Total income

83.34

90.78

EXPENSES

 

 

Employee benefits expenses

38.85

32.41

Other expenses

7.8

7

Depreciation

0.62

2.06

Total expenses

47.27

41.47

Profit before tax

36.06

49.31

Tax expense:

 

 

Current Year Tax

3

9.64

I.T. for earlier years written Back

0.08

-

Deferred tax expense/ (credit)

0.08

-0.25

Profit for the year after tax [A]

33.06

39.92

Total Comprehensive Income for the year

33.06

39.92

Earnings per equity share (Rs.)

 

 

Basic earnings per share

1.65

2

Diluted earnings per share

1.65

2

 Capital Finvest Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

Cash flow from/(used in) operating activities

 

 

Profit /(loss) before tax

36.06

49.31

Adjustment for:

 

 

Depreciation

0.62

2.06

Net (gain)/loss arising on investments mandatorily measured at Fair value through profit and loss

-16.79

-

Provision made

0.05

-0.05

Movement in working capital:

 

 

(Increase)/decrease in Inventories

-15.73

-86.21

(Increase)/decrease in loans

5.11

0.43

(Increase)/decrease in other assets

-9.65

4.56

Cash generated from/(used in) operations

-0.33

-29.9

Taxes / Deferred Tax (short / excess)

-2.1

-10.12

Cash generated from/(used in) operations

-2.43

-40.02

Cash flow from/(used in) investing activities

 

 

(Increase) / Decrease in investments

 

38.84

Payment for acquisition of Property, plant and equipments including capital advances

-0.18

-

Cash generated from/(used in) investing activities

-0.18

38.84

Net increase/(decrease) in cash and cash equivalents

-2.61

-1.18

Add: Cash and cash equivalents at the beginning of the year

5.5

6.68

Cash and cash equivalents at the end of the year

2.89

5.5

Net Change (+) Increase / (-) Decrease) in cash and cash equivalents

-2.61

-1.18

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

1. Profit / (Loss) before tax:

In 2023, the company reported a profit before tax of 36.06. This indicates that the company had positive earnings before accounting for income tax.

In 2022, the profit before tax was higher at 49.31, suggesting a higher level of profitability in the previous year.

2. Adjustments:

Depreciation:

In 2023, the company reported depreciation expenses of 0.62, which represents the allocation of the cost of assets over their useful life.

In 2022, depreciation expenses were higher at 2.06.

Net (gain)/loss arising on investments mandatorily measured at Fair value through profit and loss:

In 2023, there was a net gain of -16.79, implying that the company made a profit on investments measured at fair value through profit and loss.

In 2022, there was no specific gain or loss mentioned in this category.

Provision made:

In 2023, a provision of 0.05 was made, indicating that the company set aside a certain amount for anticipated expenses or losses.

In 2022, a provision of -0.05 was reversed, which means the company reduced a previously made provision.

3. Movement in working capital:

(Increase)/Decrease in Inventories:

In 2023, there was a decrease in inventories of -15.73, suggesting that the company reduced its stock levels.

In 2022, there was a significant decrease in inventories of -86.21, indicating a more substantial reduction in stock.

(Increase)/Decrease in loans:

In 2023, there was an increase in loans of 5.11, suggesting that the company borrowed more.

In 2022, there was a smaller increase in loans of 0.43.

(Increase)/Decrease in other assets:

In 2023, there was a decrease in other assets of -9.65, which might indicate the company sold or reduced certain non-current assets.

In 2022, there was an increase in other assets of 4.56, indicating an increase in such assets.

4. Cash generated from/(used in) operations:

In 2023, there was a cash outflow of -2.43, indicating that the company used cash in its day-to-day operating activities. This suggests that operating cash flows did not fully cover expenses.

In 2022, there was a more substantial cash outflow of -40.02, indicating a more significant deficit in operating cash flows.

5. Taxes / Deferred Tax (short / excess):

In 2023, taxes or deferred taxes amounted to -2.1, indicating a tax expense.

In 2022, taxes or deferred taxes were -10.12, indicating a larger tax expense in the previous year.

Cash Flow from Investing Activities:

6. (Increase) / Decrease in investments:

In 2023, there was an increase in investments of 38.84, suggesting that the company invested in financial assets.

In 2022, no such increase or decrease in investments is specified.

7. Payment for acquisition of Property, plant and equipment, including capital advances:

In 2023, there was a payment of -0.18 for property, plant, and equipment, indicating capital expenditures.

In 2022, no such payment is mentioned.

Net increase/(decrease) in cash and cash equivalents:

8. In 2023, there was a net decrease of -2.61 in cash and cash equivalents, indicating that the company used more cash than it generated during the year.

9. In 2022, there was a net decrease of -1.18 in cash and cash equivalents, implying a decrease in cash holdings.

Cash and cash equivalents at the beginning and end of the year:

10. In 2023, the company began the year with 5.5 in cash and ended with 2.89, showing a decrease in cash and cash equivalents over the year.

11. In 2022, the company started the year with 6.68 in cash and ended with 5.5, also indicating a decrease in cash holdings over the year.

These details provide a comprehensive understanding of the company 's cash flow activities, profitability, and changes in its financial position over the two specified years. The company experienced a significant increase in investments in 2023 and made provisions and incurred tax expenses. It 's crucial to assess the company 's overall financial health and consider additional financial information for a complete analysis.

Below are the Financial Ratios

Particulars

2023

2022

Return on equity ratio

0.16

0.2

Return on capital employed

0.07

0.1

Here is a summary of the financial and operational metrics for Capital Finvest Limited for the years 2023 and 2022:

Return on Equity (ROE) Ratio:

1. 2023: The ROE ratio for 2023 is 0.16, which represents a return of 16% on the shareholders ' equity. This indicates that the company generated a profit of 16% for every rupee of equity invested by shareholders.

2. 2022: In 2022, the ROE ratio was slightly higher at 0.2, indicating a return of 20% on equity for that year. This suggests that the company was more profitable in 2022 compared to 2023 in terms of shareholder returns.

Return on Capital Employed (ROCE):

3. 2023: The ROCE for 2023 is 0.07, representing a return of 7% on the capital employed in the business. This metric considers both debt and equity in determining the return on investment.

4. 2022: In 2022, the ROCE was slightly higher at 0.1, indicating a return of 10% on capital employed. This suggests that the company 's capital was more efficiently utilized in generating profits in 2022 compared to 2023.

Capital Finvest Annual Report

Capital Finvest Limited Annual Report -2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert