Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Cals Refineries Annual Reports, Balance Sheet and Financials

Cals Refineries Limited (Cals Refineries) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Cals Refineries Limited

CALS REFINERIES LIMITED Balance Sheet (In Lakhs)

Particulars

2017

2016

EQUITY AND LIABILITIES

   

Shareholders ' funds

   

(a) Share Capital

8,293.96

8,293.96

(b) Reserves and Surplus

-8,518.76

8,500.36

 

-224.8

-206.4

Share application money pending allotment

15.76

15.76

Non- current liabilities

   

(a) Long-Term Provisions

0.42

0.38

Current liabilities

   

(a) Short Term Borrowings

95.13

83.39

(b) Trade payables

112.89

114.47

(c) Other Current Liabilities

0.93

0.83

(d) Short Term Provisions

0.01

0.01

 

208.96

198.7

TOTAL

0.34

8.44

ASSETS

   

Non-current assets

   

(a)Fixed Assets

   

(i)Tangible Assets

0.22

0.32

(b) Long-term Loans and Advances

 

7.71

 

0.22

8.03

Current assets

   

(a) Cash and Cash Equivalents

0.03

0.32

(b) Short-term Loans and Advances

0.09

0.09

 

0.12

0.41

TOTAL

0.34

8.44

CALS REFINERIES LIMITED Profit & Loss Statement (In Lakhs)

Particulars

2017

2016

Income

 

 

Revenue from operations :

 

 

Other Income

0.4

3.02

Total Revenue

0.4

3.02

Expenditure

 

 

Employee Benefits Expenses

2.72

3.63

Finance Costs

0

0

Depreciation and Amortization Expenses

0.09

0.21

Other Expenses

8.28

11.82

Total Expenses

11.09

15.66

Profit/(Loss) before Exceptional Items

-10.69

-12.64

Exceptional Items

7.71

 

Profit/(Loss)

-18.4

-12.64

Earnings per equity share:

 

 

(1) Basic

0

0

(2) Diluted

0

0

CALS REFINERIES LIMITED Consolidated Cash Flow Statement (In Lakhs)

Particulars

2017

2016

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Net Profit/ (Loss) before tax as per Statement of Profit and Loss

-18.4

-12.64

Adjustment for :

 

 

Depreciation and Amortization Expense

0.09

0.21

Loss on Fixed Assets Sold/Discarded

0.01

-

Operating Profit Before Working Capital Changes

-18.3

-12.43

Movements in working capital :

 

 

Increase/(Decrease) in Trade Payables

-1.58

1.33

Increase /(Decrease) in Long-Term Provisions

0.04

-1.12

Increase /(Decrease) in Short-Term Provisions

0

-0.03

Increase/(Decrease) in Other Current Liabilities

0.1

-0.17

Decrease /(Increase) in Long-Term Loans and Advances

7.71

-

Decrease /(Increase) in Short-Term Loans and Advances

0

-0.07

Cash Generated from /(used in) Operations

-12.03

-12.49

Net cash flow from/ (used in) Operating Activities (A)

-12.03

-12.49

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Repayment of Short-Term Borrowings

-92.63

-

Proceeds from Short-Term Borrowings

104.37

12.63

Net Cash Flow from/(used in) Financing Activities (C)

11.74

12.63

Net Increase/(Decrease) in Cash and Cash Equivalents (A + B + C)

-0.29

0.14

Opening Balance of Cash and Cash Equivalents

0.32

0.18

Closing Balance of Cash and Cash Equivalents

0.03

0.32

 

-0.29

0.14

 Summary of Cash Flow from Operating and Financing Activities (2017-2016):

Cash Flow from Operating Activities:

1. Net Profit/(Loss) before tax:  The company reported a net loss before tax in both 2017 and 2016.

2. Adjustments:

   - Depreciation and Amortization Expense: A slight increase in depreciation from 2016 to 2017.

   - Loss on Fixed Assets Sold/Discarded: Small losses reported in 2017.

3. Operating Profit Before Working Capital Changes: The operating profit before working capital changes improved slightly in 2017 compared to 2016.

4. Movements in Working Capital:

   - Trade Payables: A decrease in trade payables in 2017, impacting cash flow negatively.

   - Long-Term Provisions: An increase in long-term provisions in 2017.

   - Short-Term Provisions: A slight increase in short-term provisions in 2016.

   - Other Current Liabilities: A slight increase in other current liabilities in 2017.

   - Decrease in Long-Term Loans and Advances: A significant decrease in long-term loans and advances in 2017.

   - Decrease in Short-Term Loans and Advances: A decrease in short-term loans and advances in 2016.

5. Cash Generated from/(Used in) Operations: The cash generated from operations improved slightly in 2017 compared to 2016.

6. Net Cash Flow from/(Used in) Operating Activities (A): The net cash flow from operating activities shows a decrease in 2017 compared to 2016.

Cash Flow from Financing Activities:

1. Repayment of Short-Term Borrowings: Significant repayment of short-term borrowings in 2017.

2. Proceeds from Short-Term Borrowings: Increase in proceeds from short-term borrowings in 2017.

3. Net Cash Flow from/(Used in) Financing Activities (C): Net cash flow from financing activities increased in 2017 compared to 2016.

Overall Net Increase/(Decrease) in Cash and Cash Equivalents:

- A slight decrease in cash and cash equivalents in 2017 compared to a slight increase in 2016.

- Opening and closing balances of cash and cash equivalents are provided.

Bellow, are the Financial Ratios

Ratios

2016

EBITDA

-4.67 %

Networth

-6.52 %

Debt/Equity Ratio

-0.41

Return on Equity

N/A

Total Assets

0.00 %

Fixed Assets

-39.62 %

Current Assets

105.00 %

Current Liabilities

7.44 %

Trade Receivables

0.00 %

Trade Payables

1.18 %

Current Ratio

0

1. Profitability:

   - EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): A negative value of -4.67% indicates that the EBITDA is negative relative to some metric, potentially revenue or operating expenses.

   - Return on Equity (ROE): The value is stated as N/A, which usually indicates that there might be insufficient information to calculate ROE. It could be due to a negative net worth or missing values.

2. Financial Structure:

   - Net Worth: A negative value of -6.52% indicates a potential negative net worth, which could be a cause for concern as it suggests that the company 's liabilities exceed its assets.

   - Debt/Equity Ratio: A negative Debt/Equity Ratio of -0.41 is unusual and might be a data entry error. This ratio is typically expressed as a positive value. Please double-check the data.

3. Asset Management

   - Total Assets: A very small increase of 0.00% suggests stability in total assets.

   - Fixed Assets: A substantial decrease of -39.62% in fixed assets might indicate a significant reduction in long-term investments, potentially affecting the company 's capacity for future growth.

   - Current Assets: A significant increase of 105.00% in current assets might suggest an increase in short-term assets.

   - Trade Receivables: A value of 0.00% for trade receivables seems unusual and may need verification.

   - Trade Payables: A modest increase of 1.18% in trade payables.

   - Current Liabilities: A moderate increase of 7.44% in current liabilities.

   - Current Ratio: A value of 0 for the current ratio is unusual and might indicate potential issues with liquidity. Please double-check the data.

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert