| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| C and S Electric Limited |
|
Particulars |
31-03-2026 |
30-09-2024 |
|
Non-Current Assets |
|
|
|
Property, Plant And Equipment |
148.93 |
142.81 |
|
Right-Of-Use Assets |
53.49 |
22.41 |
|
Capital Work-In-Progress |
9.65 |
4.42 |
|
Intangible Assets |
6.12 |
6.38 |
|
Intangible Assets Under Development |
1.44 |
0.11 |
|
Trade Receivables |
12.93 |
4.67 |
|
Other Financial Assets |
3.48 |
5.77 |
|
Deferred Tax Assets (Net) |
22.54 |
32.10 |
|
Income Tax Assets (Net) |
27.27 |
10.00 |
|
Other Non-Current Assets |
8.79 |
9.31 |
|
Current Assets |
|
|
|
Inventories |
355.91 |
234.03 |
|
Investments |
- |
- |
|
Trade Receivables |
447.76 |
398.22 |
|
Cash And Cash Equivalents |
107.72 |
234.47 |
|
Bank Balances Other Than Cash And Cash Equivalents |
360.19 |
0.12 |
|
Loans |
0.29 |
0.24 |
|
Other Financial Assets |
58.03 |
6.22 |
|
Contract Assets |
2.47 |
1.32 |
|
Other Current Assets |
24.30 |
15.70 |
|
Total Assets |
1,651.37 |
1,128.37 |
|
Equity |
|
|
|
Equity Share Capital |
44.26 |
44.26 |
|
Other Equity |
835.81 |
605.56 |
|
Non-Current Liabilities |
|
|
|
Lease Liabilities |
40.37 |
10.41 |
|
Other Financial Liabilities |
5.65 |
6.76 |
|
Contract Liabilities |
73.26 |
- |
|
Provisions |
32.61 |
23.76 |
|
Current Liabilities |
|
|
|
Lease Liabilities |
11.32 |
8.98 |
|
Trade Payables - Micro & Small Enterprises |
125.14 |
87.97 |
|
Trade Payables - Other Than Micro & Small Enterprises |
256.42 |
139.68 |
|
Other Financial Liabilities |
65.97 |
69.63 |
|
Contract Liabilities |
74.68 |
36.03 |
|
Provisions |
72.79 |
69.94 |
|
Current Tax Liabilities (Net) |
1.03 |
8.47 |
|
Other Current Liabilities |
11.99 |
16.86 |
|
Total Equity And Liabilities |
1,651.37 |
1,128.37 |
C & S Electric Limited Standalone Profit & Loss Statement (Rs in Crores)
|
Particulars |
31-03-2026 |
30-09-2024 |
|
Revenue From Operations |
2,877.37 |
1,701.88 |
|
Other Income |
117.10 |
17.25 |
|
Total Income |
2,994.47 |
1,719.14 |
|
Expenses |
|
|
|
Cost Of Materials Consumed |
1,887.09 |
1,079.27 |
|
Purchases Of Stock-In-Trade |
54.81 |
4.45 |
|
Changes In Inventories Of Finished Goods, Work-In-Progress And Stock-In-Trade |
-85.42 |
-21.82 |
|
Employee Benefits Expense |
278.31 |
151.04 |
|
Finance Costs |
6.92 |
1.89 |
|
Depreciation And Amortization Expense |
64.86 |
33.57 |
|
Other Expenses |
347.47 |
205.62 |
|
Total Expenses |
2,554.07 |
1,454.03 |
|
Profit Before Exceptional
Items And Tax |
440.40 |
265.10 |
|
Exceptional Items |
10.84 |
- |
|
Profit Before Tax |
429.55 |
265.10 |
|
Current Tax |
99.20 |
64.88 |
|
Tax (Credit)/Expense For Earlier Years |
-0.28 |
0.03 |
|
Deferred Tax Charge |
9.71 |
2.30 |
|
Profit For The Period/Year |
320.91 |
197.87 |
|
Other Comprehensive (Loss)/Income, Net Of Tax |
-0.68 |
-2.38 |
|
Total Comprehensive Income |
320.23 |
195.49 |
|
Earnings Per Equity Share (Basic And Diluted, Rs.) |
72.49 |
44.70 |
C & S Electric Limited Standalone Cash Flow Statement (Rs in Crores)
|
Particulars |
31-03-2026 |
30-09-2024 |
|
Cash Flow From Operating
Activities |
|
|
|
Profit Before Income Tax |
429.55 |
265.10 |
|
Adjustments For: |
|
|
|
Depreciation And Amortization Expenses |
64.86 |
33.57 |
|
Net Loss On Property, Plant And Equipment Sold / Discard (Net) |
0.06 |
0.14 |
|
Finance Cost |
1.88 |
0.32 |
|
Interest Expense On Lease Liabilities |
5.04 |
1.57 |
|
Interest Income - On Bank Deposits |
-24.63 |
-10.52 |
|
Interest Income On Trade Receivables |
-0.12 |
- |
|
Discounting Income On Financial Asset - Security Deposit |
-0.22 |
-0.09 |
|
Liabilities/ Provisions No Longer Required Written Back |
-3.23 |
-0.98 |
|
Provision For Expected Credit Loss/ Doubtful Debts And Bad Debts
Written Off |
-6.58 |
-8.31 |
|
Unrealized Foreign Exchange (Gain)/ Loss (Net) |
2.94 |
0.99 |
|
Unrealized Mark To Market (Gain)/ Loss (Net) |
-31.06 |
0.63 |
|
Provision For Loss Order |
4.97 |
-0.29 |
|
Other Non-Cash Expense |
- |
0.09 |
|
Unwinding Of Discounts On Financial Assets |
- |
-0.27 |
|
Share Based Payment To Employee |
1.07 |
0.81 |
|
Operating Profit Before
Changes In Assets And Liabilities |
444.53 |
282.76 |
|
Adjustments For Changes In
Assets And Liabilities: |
|
|
|
(Increase) In Inventories |
-121.88 |
-9.62 |
|
(Increase) In Trade Receivables |
-55.78 |
-95.87 |
|
Decrease In Other Non-Current Financial Assets |
2.28 |
1.52 |
|
(Increase) In Other Current Financial Assets |
-6.57 |
-0.86 |
|
(Increase) In Other Current Assets |
-8.60 |
-2.80 |
|
(Increase) In Contract Assets |
-1.14 |
-1.32 |
|
(Increase)/Decrease In Other Non-Current Assets |
-0.05 |
0.01 |
|
Increase In Trade Payables |
153.86 |
51.80 |
|
(Decrease) In Other Non-Current Financial Liabilities |
0.25 |
0.28 |
|
(Decrease)/Increase In Other Current Financial Liabilities |
-21.91 |
20.22 |
|
(Decrease)/Increase In Other Current Liabilities |
-4.87 |
5.84 |
|
Increase In Non-Current Contract Liabilities |
73.26 |
- |
|
Increase/(Decrease) In Contract Liabilities |
41.88 |
-2.17 |
|
Increase In Current Provisions |
0.01 |
19.35 |
|
Increase In Non-Current Provisions |
5.72 |
0.38 |
|
Cash Generated From Operating
Activities |
500.99 |
269.52 |
|
Income Taxes Paid |
-124.01 |
-67.63 |
|
Net Cash From Operating
Activities |
376.97 |
201.88 |
|
Cash Flow From Investing
Activities |
|
|
|
Payment For Property, Plant And Equipment (Including Capital
Advances & Capital Work In Progress) |
-55.95 |
-28.77 |
|
Proceeds From Sale Of Property, Plant And Equipment |
0.52 |
0.21 |
|
Bank Deposits Made During The Period |
-360.02 |
- |
|
Net Movement In Earmarked Balances With Banks - Unpaid Dividend |
-0.03 |
-0.07 |
|
Interest Income - On Bank Deposits |
24.63 |
10.52 |
|
Interest Income On Trade Receivables |
0.12 |
- |
|
Net Cash (Used In) Investing
Activities |
-390.72 |
-18.10 |
|
Cash Flow From Financing
Activities |
|
|
|
Dividend Paid |
-88.53 |
-88.53 |
|
Interest Expenses Paid |
-0.20 |
-0.31 |
|
Recharge For Share-Based Payments |
-3.65 |
-0.03 |
|
Payment Of Principal Of Lease Liabilities |
-15.57 |
-7.36 |
|
Payment Of Interest Of Lease Liabilities |
-5.04 |
-1.53 |
|
Net Cash (Used In) Financing
Activities |
-113.00 |
-97.78 |
Summary of cash flow statement
Operating
Activities:
Net cash generated from operating activities increased significantly from ₹201.88 crore as on 30 September 2024 to ₹376.97 crore as on 31 March 2026,
reflecting a substantial improvement in the company 's cash-generating ability
from its core business operations. This was primarily driven by higher profit
before tax, which increased from ₹265.10
crore to ₹429.55
crore, along with higher operating profit before changes in
working capital. Although the company experienced increased investment in
inventories and trade receivables, these were more than offset by higher trade
payables and contract liabilities, resulting in stronger operating cash flows.
Overall, the company demonstrated robust operational efficiency and effective
working capital management.
Investing
Activities:
Net cash used in investing activities increased sharply from ₹18.10 crore to ₹390.72 crore,
indicating a significant rise in investment-related outflows. The major
contributor was the placement of ₹360.02
crore in bank deposits, along with capital expenditure of ₹55.95 crore on
property, plant, and equipment. These outflows were partially offset by
proceeds from the sale of fixed assets and higher interest income on bank
deposits. The substantial investment in financial assets and productive
resources reflects the company 's focus on preserving liquidity and supporting
future growth.
Financing
Activities:
Net cash used in financing activities increased from ₹97.78 crore to ₹113.00 crore. The
cash outflow primarily comprised dividend payments of ₹88.53 crore,
repayments of lease liabilities, interest payments, and recharge for
share-based payments. The absence of significant borrowings or equity financing
indicates that the company continued to finance its operations primarily
through internally generated funds while maintaining regular shareholder
distributions and meeting its financial obligations.
Overall
Cash Flow Position:
The cash flow statement indicates a financially strong company with healthy
cash generation from operating activities, which comfortably supported dividend
payments, lease obligations, capital expenditure, and significant investments
in bank deposits. While investing cash outflows increased substantially due to
strategic deployment of surplus funds, the strong operating cash flows
demonstrate the company 's ability to sustain its growth initiatives without
relying on external financing. Overall, the cash flow position reflects sound
liquidity management, strong operational performance, and prudent financial
planning.
Financial ratios of C & S Electric Limited
|
Particulars |
31-03-2026 |
30-09-2024 |
|
Current Ratio |
2.19 |
2.03 |
|
Debt-Equity Ratio |
0.07 |
0.03 |
|
Debt Service Coverage
Ratio |
20.02 |
26.44 |
|
Return On Equity |
43.37% |
33.14% |
|
Inventory Turnover Ratio |
6.29 |
4.63 |
|
Trade Receivables Turnover Ratio |
6.61 |
4.81 |
|
Trade Payables Turnover Ratio |
7.59 |
6.44 |
|
Net Working Capital
Turnover Ratio |
4.80 |
4.24 |
|
Net Profit Ratio |
11.62% |
11.73% |
|
Return On Capital Employed |
48.40% |
40.29% |
|
Return On Investment |
32.18% |
26.00% |
Summary
of Financial Ratios
Current
Ratio:
The current ratio improved from 2.03
as on 30 September 2024
to 2.19
as on 31 March 2026,
indicating a stronger liquidity position. The company has maintained sufficient
current assets to comfortably meet its short-term obligations, reflecting sound
working capital management.
Debt-Equity
Ratio:
The debt-equity ratio increased from 0.03
to 0.07
during the period. Although there has been a slight increase in the use of debt
financing, the ratio remains very low, indicating that the company continues to
rely primarily on equity financing and maintains a conservative capital
structure.
Debt
Service Coverage Ratio (DSCR):
The debt service coverage ratio declined from 26.44 to 20.02. Despite the decrease, the ratio
remains exceptionally strong, demonstrating that the company generates
sufficient operating earnings to comfortably meet its debt repayment
obligations.
Return on
Equity (ROE):
Return on equity increased significantly from 33.14% to 43.37%, reflecting
improved profitability and more efficient utilization of shareholders ' funds.
This indicates enhanced value creation for equity investors.
Inventory
Turnover Ratio:
The inventory turnover ratio improved from 4.63 to 6.29, suggesting that the company
managed and sold its inventory more efficiently during the period. Higher
inventory turnover reflects effective inventory management and improved
operational efficiency.
Trade
Receivables Turnover Ratio:
The trade receivables turnover ratio increased from 4.81 to 6.61, indicating
faster collection of receivables from customers. This improvement reflects
stronger credit management practices and enhanced cash flow efficiency.
Trade
Payables Turnover Ratio:
The trade payables turnover ratio increased from 6.44 to 7.59, implying that
the company settled its obligations to suppliers more quickly than in the
previous period. While this demonstrates financial strength, it also indicates
a shorter credit period being utilized.
Net
Working Capital Turnover Ratio:
The net working capital turnover ratio improved from 4.24 to 4.80, indicating more
efficient utilization of working capital in generating revenue. This reflects
improved operational performance and effective management of current assets and
liabilities.
Net
Profit Ratio:
The net profit ratio remained relatively stable, declining marginally from 11.73% to 11.62%. The slight
decrease suggests that the company maintained a consistent level of
profitability despite changes in operating conditions, reflecting stable cost
control and earnings performance.
Return on
Capital Employed (ROCE):
The return on capital employed increased from 40.29% to 48.40%, indicating
improved efficiency in generating profits from the capital invested in the
business. The higher ratio reflects stronger operational performance and
effective utilization of long-term funds.
Return on
Investment (ROI):
The return on investment improved from 26.00%
to 32.18%,
demonstrating better returns generated from the company 's investments. This
increase indicates enhanced investment performance and improved overall
financial efficiency.