Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×
BUY
SELL

Buckingham Industries Annual Reports, Balance Sheet and Financials

Buckingham Industries Limited (Buckingham ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Buckingham Industries Limited

 

Buckingham Industries Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2022

31-03-2021

EQUITY AND LIABILITES

 

 

Share Capital

2,450.00

2,450.00

Reserve and Surplus

26,233.87

25,045.53

Non-Current Liabilities

 

 

Security

1,000.00

-

Current Liabilities

 

 

Trade Payable

414.50

-

Borrowings

26710.19

-

Other Current Liabilities

1090.54

2205.67

Provisions

457.87

2948.93

TOTAL EQUITY AND LIABILITES

58,356.97

32,650.13

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

21.05

28.71

Loans

27,702.99

17,084.22

Deferred Tax Assets (Net)

431.16

-

Current Assets

 

 

Trade Receivable

9,001.18

13,115.90

Cash and cash equivalents

682.62

712.37

Advances

20,517.97

1,708.92

TOTAL ASSETS

58,356.97

32,650.13

Buckingham Industries Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2022

31-03-2021

Revenue from Operation

11,384.80

12,594.34

Other Income

2447.77

1,059.65

Total Revenue

13,832.57

13,653.99

Purchase of Stock in trade

4692.00

-

Employee Benefits Expenses

612.00

765.56

Depreciation and Amortization Expenses

7.67

3.78

Other Expenses

7326.61

1167.67

Total Expenses

12,638.28

1,937.01

Profit before Tax

1,194.30

11,716.97

Current Tax

437.11

2,948.93

Deferred Tax

-431.16

-

Profit / (Loss) for the period

1,188.35

8,768.05

Earnings per Equity Share:

 

 

Basic

4.85

35.79

Diluted

4.85

35.79

Buckingham Industries Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2022

31-03-2021

CASH FLOW FROM OPERATING ACTIVITES

 

 

Profit/(Loss) before tax

1194.30

11716.97

Interest received

-2447.77

-1054.36

Depreciation

7.67

3.78

Other Income

-

-5.29

Operating Profit before Working Capital Charges

-1245.81

10661.11

(Increase)/ Decrease in Advance against Property

-

7645

(Increase)/ Decrease in Loans & Advances

-

-7134.22

(Increase)/ Decrease in Trade receivables

4109.10

-13115.9

(Increase)/ Decrease in other current assets

-18803.43

-1367.64

Increase/ (Decrease) in Current liabilities

-

-40.75

Increase/ (Decrease) in Trade Payables

414.5

-

Increase/ (Decrease) in other Current Liabilities

-1115.13

2066.49

Increase/ (Decrease) in Provisions

20.76

-

Increase/ (Decrease) in Investments

-

103.66

Increase/ (Decrease) in Security Payable

1000

-

Direct Taxes paid

-2948.94

-

Net Cash used in Operating Activities

-18568.94

-1182.25

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Interest received

2447.77

1054.36

Other income

-

5.29

Net Cash Flow from Investing Activities

2447.77

1059.65

CASH FLOW FROM FINANCING ACTIVITIES

 

 

(Increase)/ Decrease in Loans & Advances

-10618.78

-

Increase/ (Decrease) in short term borrowings

26710.19

-

Net cash flow from financing activities

16091.41

-

Net increase/ (decrease) in cash and cash equivalents

-29.76

-122.6

Cash & cash equivalents at beginning of the year

712.37

834.98

Cash & cash equivalents at end of the year

682.62

712.37

Here is a summary of the Cash Flow Statement for the years 2022 and 2021:

Cash Flow from Operating Activities:

The profit/(loss) before tax was ₹1194.30 in 2022 and ₹11716.97 in 2021.

Interest received amounted to -₹2447.77 in 2022 and -₹1054.36 in 2021, with depreciation of ₹7.67 in 2022 and ₹3.78 in 2021.

Other income was negligible in both years.

Operating profit before working capital charges was -₹1245.81 in 2022 and ₹10661.11 in 2021.

Changes in various working capital items included an increase/decrease in advance against property, loans & advances, trade receivables, other current assets, current liabilities, trade payables, other current liabilities, provisions, investments, and security payable.

Direct taxes paid amounted to -₹2948.94 in 2022, while no information is provided for 2021.

Net cash used in operating activities was -₹18568.94 in 2022 and -₹1182.25 in 2021.

Cash Flow from Investing Activities:

Interest received and other income contributed positively to cash flow, with ₹2447.77 and - in 2022, and ₹1054.36 and ₹5.29 in 2021, respectively.

Net cash flow from investing activities was ₹2447.77 in 2022 and ₹1059.65 in 2021.

Cash Flow from Financing Activities:

There was an increase/decrease in loans & advances and short-term borrowings, contributing to financing activities.

Net cash flow from financing activities was ₹16091.41 in 2022, while no information is provided for 2021.

Net Increase/(Decrease) in Cash and Cash Equivalents:

There was a slight decrease in cash and cash equivalents of -₹29.76 in 2022 and -₹122.6 in 2021.

Opening and Closing Balances of Cash and Cash Equivalents:

The opening cash and cash equivalents were ₹712.37 in 2022 and ₹834.98 in 2021, with closing balances of ₹682.62 and ₹712.37 respectively.

 

 

Buckingham Industries Annual Report 2021-22

Download
Wealth Wisdom - WWIPL

Most Searched Unlisted & Pre IPO Companies Stocks in India

Support Megha Support Neha

Copyright © 2024 Wealth Wisdom India Private Limited. All Rights Reserved.
www.wwipl.com - v.2.0.0

News Alert