Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Bootes Impex Annual Reports, Balance Sheet and Financials

Bootes Impex Tech Limited (Bootes Impex) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bootes Impex Tech Limited

Bootes Impex Tech Limited Balance Sheet (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share Capital

7,10,631.90

1,000.00

Reserve and Surplus

12,26,251.88

37,203.05

Non Current Liabilities

 

 

Long term Borrowings

29,810.57

-

Current Liabilities

 

 

Short term Borrowings

52,415.00

1,26,999.00

Trade Payable

 

 

Other than micro and small enterprises

3,89,589.75

6,647.58

Other Current Liabilities

37,836.63

2,60,913.59

Short term Provisions

3,25,286.03

25,245.11

Total Equity and Liabilities

27,71,821.76

4,58,008.33

Non-Current Assets

 

 

Property, Plant and Equipment

56,488.36

12,431.33

Non-current Investments

490.00

490.00

Deferred Tax Assets (Net)

1,238.05

19.46

Current Assets

 

 

Trade Receivable

16,32,391.14

2,68,911.92

Cash And Cash Equivalents

4,62,747.64

4,980.35

Short term Loans and Advances

5,03,619.81

1,69,319.18

Other current assets

1,14,846.35

1,856.09

Total Assets

27,71,821.35

4,58,008.33

 Bootes Impex Tech Limited Profit & Loss Statement (Rs in Hundreds)

Particulars

2023-24

2022-23

Revenue

 

 

Revenue from Operation

19,56,908.60

4,14,691.61

Other Income

289633.76

23,604.52

Total Revenue

22,46,542.36

4,38,296.13

Expenses

 

 

Cost of Materials Consumed

5,27,790.88

70676.15

Personnel and employee benefit expenses

361372.19

1,69,740.18

Finance Costs

1341.19

-

Depreciation and Amortization Expenses

16762.98

4971.05

Other Expenses

196446.56

158240.69

Total Expenses

11,03,713.80

4,03,628.07

Profit before Tax

11,42,828.56

34,668.06

Current Tax

2,41,219.15

9,110.09

Deferred Tax charhe/(credit)

1218.59

19.46

Profit / (Loss) for the period

9,02,828.00

25,577.43

Earnings per Equity Share:

 

 

Basic

12.7

255.77

Diluted

12.7

255.77

 Bootes Impex Tech Limited Consolidated Cash Flow Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before Tax

11,42,829.00

34,668.00

Adjustment for:

 

 

Add: Depreciation

16,763.00

4,971.00

Add: Interest and finance charges

1,341.00

-

Less: Interest Income

-1,762.00

-

Operating Profit before Working Capital Charges

11,59,171.00

39,639.00

Decrease/(Increase) in Trade & other receivables

-13,63,479.00

-2,60,141.00

Decrease/(Increase) in other receivables

-1,12,990.00

329.00

Decrease/(Increase) in non current investments

-

-1,489.00

Decrease/(Increase) in Loan & advances

-3,34,301.00

1,59,868.00

Increase/(Decrease) Current liabilites

2,28,194.00

84,411.00

Net Changes in Working Capital

-15,82,576.00

-17,023.00

Cash generated from Operations

-4,23,405.00

22,616.00

Taxes

9,129.55

-

Net Cash Flow From Operating Activates

-4,32,535.00

22,616.00

Cash Flow from Investing Activities

 

 

Purchase of fixed assets

-60,820.00

-13,920.00

Interest received

1,762.00

-

Net Cash Flow From Investing Activities

-59,258.00

-13,920.00

Cash Flow from Operating Activities

 

 

Increase/(Repayment) of share capital

59,631.90

-

Increase/(Repayment) of share premium

9,35,842.83

-

Interest & finance charges

-1,341.00

-

Increase/(Repayment) of long term loan

29,811.00

-

Increase/(Repayment) of short term loan

-74,584.00

-7,001.00

Net Cash Flow From Financing Activities

9,49,360.00

-7,001.00

Net Increase /(Decrease) In cash & Cash Equivalents

4,57,767.00

1,695.00

Cash  & Cash equivalents at the beginning of the Year

4,980.00

3,285.00

Cash  & Cash equivalents at the end of the Year

4,62,748.00

4,980.00

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company reported a net profit before tax of ₹11,42,829 (hundreds) in 2024, a significant increase from ₹34,668 in the previous year. This sharp rise indicates strong operational performance. Adjustments were made for non-cash expenses like depreciation of ₹16,763 and interest and finance charges of ₹1,341, adding back to the profit, while the interest income of ₹1,762 was deducted.

Despite this robust profit, changes in working capital had a significant negative impact on cash flow. There was a large increase in trade and other receivables by ₹13,63,479, signaling that the company is facing delays in collecting payments or has extended credit to customers. Other receivables also increased by ₹1,12,990, and loans and advances rose by ₹3,34,301, further straining cash flow. Although current liabilities increased by ₹2,28,194, the net working capital changes resulted in a significant cash outflow of ₹15,82,576.

As a result, cash generated from operations showed a negative cash flow of ₹4,23,405, compared to a positive inflow of ₹22,616 in the previous year. After accounting for tax payments of ₹9,129.55, the net cash flow from operating activities was ₹-4,32,535, reflecting a substantial outflow due to working capital changes, despite higher profits.

Cash Flow from Investing Activities:

In the investing section, the company made a purchase of fixed assets totaling ₹60,820, which represents capital investments likely aimed at future growth. The only inflow from investing activities was interest income of ₹1,762, which slightly offset the outflow.

Thus, the net cash flow from investing activities amounted to a negative ₹59,258, indicating ongoing investments in fixed assets, but with no significant inflows to balance this spending.

Cash Flow from Financing Activities:

The financing activities had a significant positive contribution to cash flow. The company raised ₹59,631.90 through share capital and a substantial ₹9,35,842.83 in share premium, which provided major inflows of cash. Additionally, the company took on a long-term loan of ₹29,811, although there was a repayment of short-term loans amounting to ₹74,584. After accounting for interest and finance charges of ₹1,341, the net cash flow from financing activities was a strong ₹9,49,360, a major improvement compared to the outflow of ₹7,001 in the prior year.

Net Increase/Decrease in Cash and Cash Equivalents:

Due to the large inflows from financing activities, the company experienced a net increase in cash and cash equivalents of ₹4,57,767, a sharp rise from the ₹1,695 increase seen in the previous year. This significant boost helped strengthen the company 's liquidity, allowing it to end the year with ₹4,62,748 in cash and cash equivalents, compared to ₹4,980 at the beginning of the year.

Bootes Impex Annual Reports

Bootes Impex Consolidated Annual Report 2023-24

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert