Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Bharat NRE Coke Annual Reports, Balance Sheet and Financials

Bharat NRE Coke Limited (Bharat NRE Coke) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bharat NRE Coke Limited

Bharat NRE Coke Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st march 2022

31st march 2021

31st march 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.7

0.37

0.44

 Net Cash from Operating Activities 

-19.57

-155.94

121.35

Net Profit before Tax & Extraordinary Items

0.2

-31.46

-39.74

Depreciation

3.59

3.6

3.9

Interest (Net)

0.8

16.99

24.91

P/L on Sales of Invest

0.15

24.42

0

Others

0

0

2.05

Total Adjustments (PBT & Extraordinary Items)

4.54

45

30.85

Op. Profit before Working Capital Changes

4.74

13.54

-8.89

Trade & 0th receivables

-73.28

-0.44

78

Inventories

91.41

-21.47

40.61

Trade Payables

-41.43

-147.48

12.03

Total (OP before Working Capital Changes)

-23.3

-169.39

130.64

Cash Generated from/(used in) Operations

-18.56

-155.85

121.75

Interest Paid(Net)

-0.97

-0.21

0

Direct Taxes Paid

-0.03

0.13

-0.4

Total-others

-1.01

-0.08

-0.4

Cash Flow before Extraordinary Items

-19.57

-155.94

121.35

 Net Cash Used in Investing Activities 

28.1

116.86

-324.55

Purchased of Fixed Assets

-0.05

-0.02

-0.67

Sale of Investments

27.17

116.67

-324.04

Investment Income

0

0

0

Interest Received

0.97

0.21

0.16

 Net Cash Used in Financing Activities 

-9.05

39.41

203.12

Proceeds from Issue of shares (incl share premium)

40

7.5

134.05

Proceed from Issue of Debentures

0

0

0

Proceed from 0ther Long Term Borrowings

0

45.17

79.51

Of the Long Tem Borrowings

-45.12

0

0

Interest Paid

-3.93

-13.26

-10.44

Net Inc/(Dec) in Cash and Cash Equivalent

-0.52

0.34

-0.08

Cash and Cash Equivalents at End of the year

0.18

0.7

0.37

Summary of Bharat NRE Coke Cash Flow Statement for the Last Three Years:  

Operating Activities:

- Net Cash from Operating Activities: In 2020, the company generated a positive net cash flow of INR 121.35 million from its operating activities. However, in 2021 and 2022, the company experienced negative net cash flows of INR -155.94 million and INR -19.57 million, respectively.

- Cash Generated from/(Used in) Operations: The company had negative cash flows from operations in all three years, with amounts of INR -155.85 million in 2021, INR -18.56 million in 2022, and positive cash flow of INR 121.75 million in 2020.

- Interest Paid(Net): The company paid a net amount of INR -0.21 million, -0.97 million, and -0.03 million as interest in 2021, 2022, and 2020, respectively.

- Direct Taxes Paid: The company paid INR 0.13 million, -0.03 million, and 0.13 million as direct taxes in 2021, 2022, and 2020, respectively.

 

Investing Activities:

- Net Cash Used in Investing Activities: The company utilized INR 116.86 million, 28.1 million, and -324.55 million for investing activities in 2021, 2022, and 2020, respectively. This includes proceeds from the sale of investments and the purchase of fixed assets.

- Purchased of Fixed Assets: The company made investments in fixed assets with amounts of -0.02 million, -0.05 million, and -0.67 million in 2021, 2022, and 2020, respectively.

- Sale of Investments: The company generated cash flows from the sale of investments, with amounts of 116.67 million, 27.17 million, and -324.04 million in 2021, 2022, and 2020, respectively.

 

Financing Activities:

- Net Cash Used in Financing Activities: The company had negative cash flows from financing activities in 2021 and 2020, amounting to 39.41 million and 203.12 million, respectively. However, in 2022, the company had positive cash flow of 9.05 million from financing activities.

- Proceeds from Issue of shares (incl share premium): The company received funds from issuing shares, including share premium, with amounts of 7.5 million, 40 million, and 134.05 million in 2021, 2022, and 2020, respectively.

- Proceed from Issue of Debentures: No funds were received from the issue of debentures in any of the provided years.

- Proceed from Other Long-Term Borrowings: The company received funds from other long-term borrowings, excluding debentures, with amounts of 45.17 million, 79.51 million, and 0 million in 2021, 2022, and 2020, respectively.

- Of the Long Term Borrowings: The company repaid long-term borrowings with an amount of 45.12 million in 2021. However, no such repayment was made in 2020 or 2022.

- Interest Paid: The company paid interest on borrowings with amounts of -13.26 million, -3.93 million, and -10.44 million in 2021, 2022, and 2020, respectively.

 

Cash and Cash Equivalents  :                                                                                                                                                                                                          

- March 31, 2022: The company had cash and cash equivalents of INR 0.18 million at the end of the year.

 

- March 31, 2021: The company had cash and cash equivalents of INR 0.70 million at the end of the year.

 

- March 31, 2020: The company had cash and cash equivalents of INR 0.37 million at the end of the year.

Funds Flow Statement Of Bharat NRE Coke Mills Limited (Rs. In Crores)

Particulars

Mar-22

Mar-21

Mar-20

Mar-19

Mar-18

Sources of funds

 

 

 

 

 

Cash profit

2.26

0

0

0

9.1

Increase in equity

40

17.5

68.19

0

49.7

Increase in other networth

0

4.38

65.86

0

0

Increase in loan funds

0

30.8

79.57

8.68

62.43

Decrease in gross block

1.99

0.3

0

116.83

0

Decrease in investments

26.77

141.09

0

0

0

Decrease in working capital

0

0

144.77

0

0

Total Inflow

71.02

194.07

358.39

125.51

121.23

Application of funds

 

 

 

 

 

Cash loss

0

28.24

35.89

5.07

0

Decrease in networth

0

0

0

0.04

0

Decrease in loan funds

45.08

0

0

0

0

Increase in gross block

0

0

0.66

0

6.17

Increase in investments

0

0

321.83

0

0

Increase in working capital

25.94

165.84

0

3.06

110.06

Total Outflow

71.02

194.08

358.38

125.51

121.22

 

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert