Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 675.00 (2.27 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 555.00 (0.91 %) blsx limited 36.00 (2.86 %) boat 1,600.00 (3.23 %) c & s electric 1,000.00 (1.01 %) cable corporation 13.00 (-0.76 %) capgemini 15,000.00 (2.74 %) care health 188.00 (-1.05 %) carrier aircon 545.00 (0.93 %) cial 490.00 (2.08 %) csk 210.00 (-0.94 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 162.00 (1.25 %) flipkart india 231,001.00 (0.00 %) frick india 3,700.00 (2.78 %) gkn driveline 1,610.00 (0.63 %) godavari bio 71.00 (1.43 %) goodluck defence 325.00 (1.56 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,370.00 (-0.72 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 920.00 (-0.54 %) hero fincorp 2,060.00 (-0.72 %) hexaware 1,050.00 (-0.94 %) hicks 1,600.00 (1.59 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,500.00 (1.56 %) ikf finance 340.00 (3.03 %) incred financial 10.00 (1.01 %) incred holdings 160.00 (3.23 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 570.00 (-0.87 %) kial 144.00 (-0.69 %) klm axiva 13.50 (-3.57 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 870.00 (-1.14 %) matrix gas 900.00 (0.22 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 720.00 (0.70 %) mohan meakin 2,250.00 (2.27 %) mohfl 13.50 (-1.82 %) msei 2.20 (-2.22 %) msil 34.00 (3.03 %) nayara energy 640.00 (1.59 %) nayara energy ncd 315.00 (3.28 %) ncdex 210.00 (-2.33 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 8,000.00 (1.27 %) onix renewable 10,700.00 (1.90 %) orbis financial 410.00 (2.50 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 58.00 (1.75 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (1.45 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 365.00 (-1.35 %) sab miller 515.00 (0.98 %) sbi amc 2,650.00 (1.92 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 880.00 (-1.12 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 450.00 (-2.17 %) t stanes 790.00 (-2.47 %) tata capital 1,000.00 (-0.99 %) trl krosaki 1,775.00 (-1.39 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 455.00 (-1.09 %) vivriti capital 1,040.00 (-0.95 %)
×

Bharat NRE Coke Annual Reports, Balance Sheet and Financials

Bharat NRE Coke Limited (Bharat NRE Coke) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bharat NRE Coke Limited

Bharat NRE Coke Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st march 2022

31st march 2021

31st march 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.7

0.37

0.44

 Net Cash from Operating Activities 

-19.57

-155.94

121.35

Net Profit before Tax & Extraordinary Items

0.2

-31.46

-39.74

Depreciation

3.59

3.6

3.9

Interest (Net)

0.8

16.99

24.91

P/L on Sales of Invest

0.15

24.42

0

Others

0

0

2.05

Total Adjustments (PBT & Extraordinary Items)

4.54

45

30.85

Op. Profit before Working Capital Changes

4.74

13.54

-8.89

Trade & 0th receivables

-73.28

-0.44

78

Inventories

91.41

-21.47

40.61

Trade Payables

-41.43

-147.48

12.03

Total (OP before Working Capital Changes)

-23.3

-169.39

130.64

Cash Generated from/(used in) Operations

-18.56

-155.85

121.75

Interest Paid(Net)

-0.97

-0.21

0

Direct Taxes Paid

-0.03

0.13

-0.4

Total-others

-1.01

-0.08

-0.4

Cash Flow before Extraordinary Items

-19.57

-155.94

121.35

 Net Cash Used in Investing Activities 

28.1

116.86

-324.55

Purchased of Fixed Assets

-0.05

-0.02

-0.67

Sale of Investments

27.17

116.67

-324.04

Investment Income

0

0

0

Interest Received

0.97

0.21

0.16

 Net Cash Used in Financing Activities 

-9.05

39.41

203.12

Proceeds from Issue of shares (incl share premium)

40

7.5

134.05

Proceed from Issue of Debentures

0

0

0

Proceed from 0ther Long Term Borrowings

0

45.17

79.51

Of the Long Tem Borrowings

-45.12

0

0

Interest Paid

-3.93

-13.26

-10.44

Net Inc/(Dec) in Cash and Cash Equivalent

-0.52

0.34

-0.08

Cash and Cash Equivalents at End of the year

0.18

0.7

0.37

Summary of Bharat NRE Coke Cash Flow Statement for the Last Three Years:  

Operating Activities:

- Net Cash from Operating Activities: In 2020, the company generated a positive net cash flow of INR 121.35 million from its operating activities. However, in 2021 and 2022, the company experienced negative net cash flows of INR -155.94 million and INR -19.57 million, respectively.

- Cash Generated from/(Used in) Operations: The company had negative cash flows from operations in all three years, with amounts of INR -155.85 million in 2021, INR -18.56 million in 2022, and positive cash flow of INR 121.75 million in 2020.

- Interest Paid(Net): The company paid a net amount of INR -0.21 million, -0.97 million, and -0.03 million as interest in 2021, 2022, and 2020, respectively.

- Direct Taxes Paid: The company paid INR 0.13 million, -0.03 million, and 0.13 million as direct taxes in 2021, 2022, and 2020, respectively.

 

Investing Activities:

- Net Cash Used in Investing Activities: The company utilized INR 116.86 million, 28.1 million, and -324.55 million for investing activities in 2021, 2022, and 2020, respectively. This includes proceeds from the sale of investments and the purchase of fixed assets.

- Purchased of Fixed Assets: The company made investments in fixed assets with amounts of -0.02 million, -0.05 million, and -0.67 million in 2021, 2022, and 2020, respectively.

- Sale of Investments: The company generated cash flows from the sale of investments, with amounts of 116.67 million, 27.17 million, and -324.04 million in 2021, 2022, and 2020, respectively.

 

Financing Activities:

- Net Cash Used in Financing Activities: The company had negative cash flows from financing activities in 2021 and 2020, amounting to 39.41 million and 203.12 million, respectively. However, in 2022, the company had positive cash flow of 9.05 million from financing activities.

- Proceeds from Issue of shares (incl share premium): The company received funds from issuing shares, including share premium, with amounts of 7.5 million, 40 million, and 134.05 million in 2021, 2022, and 2020, respectively.

- Proceed from Issue of Debentures: No funds were received from the issue of debentures in any of the provided years.

- Proceed from Other Long-Term Borrowings: The company received funds from other long-term borrowings, excluding debentures, with amounts of 45.17 million, 79.51 million, and 0 million in 2021, 2022, and 2020, respectively.

- Of the Long Term Borrowings: The company repaid long-term borrowings with an amount of 45.12 million in 2021. However, no such repayment was made in 2020 or 2022.

- Interest Paid: The company paid interest on borrowings with amounts of -13.26 million, -3.93 million, and -10.44 million in 2021, 2022, and 2020, respectively.

 

Cash and Cash Equivalents  :                                                                                                                                                                                                          

- March 31, 2022: The company had cash and cash equivalents of INR 0.18 million at the end of the year.

 

- March 31, 2021: The company had cash and cash equivalents of INR 0.70 million at the end of the year.

 

- March 31, 2020: The company had cash and cash equivalents of INR 0.37 million at the end of the year.

Funds Flow Statement Of Bharat NRE Coke Mills Limited (Rs. In Crores)

Particulars

Mar-22

Mar-21

Mar-20

Mar-19

Mar-18

Sources of funds

 

 

 

 

 

Cash profit

2.26

0

0

0

9.1

Increase in equity

40

17.5

68.19

0

49.7

Increase in other networth

0

4.38

65.86

0

0

Increase in loan funds

0

30.8

79.57

8.68

62.43

Decrease in gross block

1.99

0.3

0

116.83

0

Decrease in investments

26.77

141.09

0

0

0

Decrease in working capital

0

0

144.77

0

0

Total Inflow

71.02

194.07

358.39

125.51

121.23

Application of funds

 

 

 

 

 

Cash loss

0

28.24

35.89

5.07

0

Decrease in networth

0

0

0

0.04

0

Decrease in loan funds

45.08

0

0

0

0

Increase in gross block

0

0

0.66

0

6.17

Increase in investments

0

0

321.83

0

0

Increase in working capital

25.94

165.84

0

3.06

110.06

Total Outflow

71.02

194.08

358.38

125.51

121.22

 

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert