Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Bharat Hotels Unlisted Share

Bharat Hotels Limited (Bharat Hotels) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bharat Hotels Limited

  Bharat Hotels Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

 Non-current assets 

 

 

 Property, plant and equipment 

1,59,209.27

1,62,376.97

Capital Work-in-progress

29,095.97

28,579.98

 Right-of-use assets 

14,487.93

15,200.25

 Goodwill 

8,425.48

8,425.48

 Intangible assets 

77.29

45.60

Investments 

3.60

2.82

Other financial assets 

3,238.71

2,943.73

 Deferred tax assets (net) 

1,540.47

4,493.76

 Income tax assets (net) 

1,312.23

1,348.25

 Other non-current assets 

1,384.16

1,536.84

 Current assets 

 

 

 Inventories 

1,734.87

1,825.16

Trade receivables 

2,562.55

3,925.85

 Cash and cash equivalents 

4,022.92

5,002.59

 Other bank balances 

3,509.03

5,240.13

Other financial assets 

542.72

295.08

 Other current assets 

2,562.38

2,111.61

 Assets classified as held for sale 

-

4,028.87

Total Assets

2,33,709.58

2,47,382.97

Equity and Liabilities

 

 

 Equity share capital 

7,599.12

7,599.12

 Other equity 

87.677.89

78,431.98

 Equity attributable to owners of Group 

95,277.01

86,031.10

 Non-controlling interest 

-9,198.01

-8,530.41

Total Equity

86,079.00

77,500.69

 Non-current liabilities 

 

 

 Borrowings 

1,01,975.66

1,31,849.19

Lease liabilities 

8,314.65

8,920.50

Other financial liabilities 

5,673.16

5,042.17

 Other non-current liabilities 

2,891.13

2,871.99

Provisions

893.68

844.57

 Current liabilities 

 

 

Borrowings 

8,753.54

2,857.02

Lease liabilities 

283.95

228.22

Trade payables 

 

 

Total outstanding dues of micro and small enterprises 

971.60

591.52

Total outstanding dues of creditors other than micro and small enterprises 

7,971.29

7,580.46

Other financial liabilities 

3,430.77

2,095.71

Provisions

747.88

815.53

 Other current liabilities 

5,723.27

4,855.62

 Current tax liabilities (net) 

-

79.78

 Liabilities classified as held for sale 

-

1,250.00

Total Equity and Liabilities

2,33,709.58

2,47,382.97

  Bharat Hotels Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from Operations

86,233.97

80,005.06

Other Income

838.48

824.66

Total Income

87,072.45

80,829.72

Expenses

 

 

Cost of Food and Beverages Consumed

8318.62

7689.21

Purchases of Traded Goods

41.75

6.75

Changes in Inventories of Traded Goods

-15.53

21.26

Employee Benefits Expense

11160.26

9196.6

Other Expenses

30,391.96

27,480.90

Total Expenses

49,897.06

44,394.72

EBITDA

37,175.39

36,435.00

Finance Income

848.90

906.51

Finance Costs

20,228.96

18,459.66

Depreciation and Amortization Expense

5,933.24

6,782.42

Profit/(Loss) Before Exceptional Items and Tax from Continuing Operations

11,862.09

12,099.43

Exceptional Items

-2,254.43

-1,318.04

Profit/(Loss) Before Tax

14,116.52

13,417.47

Current Tax

2,732.91

3,184.14

Deferred Tax Credit

2,903.41

5,276.44

Profit for the Year

8,480.20

4,956.59

Other Comprehensive Income

 

 

Re-measurement loss of the defined benefit plans

-37.76

-80.51

Income Tax Effect on Above

14.04

28.33

Total Comprehensive Income for the Year

-23.72

-52.18

Earnings per Share (Face Value of INR 10/- Each)

 

 

Basic

11.16

6.52

Diluted

11.16

6.52

 Bharat Hotels Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit Before tax

14116.52

13417.47

Adjustments for:

 

 

Depreciation and Amortization Expense

5,933.24

6,782.42

Reversal of expense of employee stock option scheme

-

-16.55

Unrealized foreign exchange loss

-

1,058.00

Net loss on disposal of property, plant and equipment

42.93

34.12

Finance costs

19,564.74

17,877.77

Interest income on bank deposits and others

-575.02

-831.00

Unwinding of interest on security deposits

-86.57

-75.51

Bad debts / advances written off

25.40

40.88

Gain on termination/reassessment of financial liability

-187.31

-

Amortisation of deferred government grant

-66.67

-36.57

 Net gain on sale of assets held for sale

-1,946.13

-2,080.40

Gain on fair valuation of financial liability

-

-1,850.53

Provision for impairment loss on land

-

2,071.24

Provision for export obligations and other assets

34.13

541.65

Excess provision/ credit balances written back

-763.27

-537.48

Operating Profit Before Working Capital Changes

36,091.99

35,339.09

Changes in Working Capital:

 

 

 Trade receivables

1,370.76

-1,807.49

Inventories

90.29

-137.05

Trade Payables

1,468.74

112.00

Loans and other assets

-436.70

-627.01

Provisions and Other Liabilities

1,731.65

926.82

Cash Generated from Operations

40,316.73

33,806.36

Income taxes Paid

-2,846.33

-2,097.42

Net Cash from Operating Activities

37,470.40

31,708.94

Cash Flow from Investing Activities

 

 

Investment in unquoted equity shares

-0.78

-

Payments for purchase of property, plant and equipment  capital
work-in-progress, assets held for sale and intangible assets

-2,586.53

-1,846.39

Proceeds from sale of property, plant and equipment

4,716.12

4,958.90

Proceeds/(Investments in) from bank deposits (net

1,074.85

-583.62

Interest received

512.76

761.32

Net Cash Used in Investing Activities

3,716.42

3,290.21

Cash Flow from Financing Activities

 

 

Proceeds from long term borrowings

-

1,10,260.00

Repayment of long term borrowings

-24,525.35

-1,28,145.31

Repayment of short term borrowings (net)

-

-304.64

Payment of lease liabilities

-206.54

-167.10

Dividend paid

-3.52

-2.25

Finance cost paid on borrowings

-16,416.98

-17,464.20

Finance cost paid on Lease liabilities

-1,014.10

-1,068.04

Net Cash Used in Financing Activities

-42,166.49

-36,891.54

Net Decrease in Cash and Cash Equivalents

-979.67

-1,892.39

Cash and Cash Equivalents at the Beginning of the Year

5,002.59

6,894.98

Cash and Cash Equivalents at the End of the Year

4,022.92

5,002.59

Cash and cash equivalents

 

 

Current accounts

3,369.99

4,382.42

Bank Deposits with original maturity of up to three months from reporting date

572.67

565.94

Cash on hand

79.95

51.53

Cheques on hand

0.31

2.70

Total

4,022.92

5,002.59

 

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities: The company generated a net cash inflow of ₹37,470.40 lakhs from operating activities, a notable increase from ₹31,708.94 lakhs in the previous year. This improvement is driven by higher operating profit before working capital changes, which rose to ₹36,091.99 lakhs from ₹35,339.09 lakhs. Adjustments for non-cash items, such as depreciation, amortization, and finance costs, were significant. The company also benefited from changes in working capital, with increases in trade receivables and trade payables, and decreases in inventories and other assets. This strong operating performance, despite increased tax payments, contributed positively to the cash flow.

Cash Flow from Investing Activities: The cash flow from investing activities resulted in a net inflow of ₹3,716.42 lakhs, an increase from ₹3,290.21 lakhs in the previous year. Key components included payments for the purchase of property, plant, and equipment, and capital work-in-progress amounting to ₹2,586.53 lakhs, up from ₹1,846.39 lakhs last year. However, these outflows were offset by substantial inflows from the sale of property and equipment, totaling ₹4,716.12 lakhs, and net proceeds from bank deposits and interest received. The net positive cash flow from investing activities indicates a successful management of capital expenditures and asset sales.

Cash Flow from Financing Activities: Cash used in financing activities was significant, with a net outflow of ₹42,166.49 lakhs, an increase from ₹36,891.54 lakhs the previous year. The major components included the repayment of long-term borrowings, which significantly outweighed the proceeds from new borrowings. The company also made substantial finance cost payments on borrowings and lease liabilities. Despite some outflows due to dividend payments and lease liabilities, these were relatively small compared to the total financing cash outflows.

 

Financial Ratios of Bharat Hotels Limited

Particulars

2024

2023

Current Ratio (in times)

0.88

1.24

Debt-Equity Ratio (in times)

1.06

1.46

Debt Service Coverage Ratio (in times)

2.03

2.43

Return on Equity Ratio (in %)

11.55%

4.91%

Inventory Turnover Ratio (in times)

50.00

46.76

Trade Receivables Turnover Ratio (in times)

27.45

27.78

Trade Payable Turnover Ratio (in times)

0.91

0.92

Net Capital Turnover Ratio (in times)

121.11

31.53

Net Profit Ratio (in %)

13.10%

5.51%

Return on Capital Employed Ratio (in %)

0.18

10.84%

Here is a summary of the Financial Ratios of Bharat Hotels Limited for the year 2024 & 2023:

Current Ratio: The current ratio measures a company’s ability to meet its short-term obligations with its short-term assets. A decline from 1.24 to 0.88 indicates a decrease in liquidity, suggesting that the company is less capable of covering its current liabilities with its current assets. A ratio below 1 implies potential liquidity concerns, as the company may not have enough short-term assets to cover short-term liabilities.

Debt-Equity Ratio: This ratio compares a company's total debt to its shareholders' equity, reflecting the proportion of debt used to finance the company’s assets. The reduction from 1.46 to 1.06 signifies a decrease in financial leverage and risk, as the company has reduced its reliance on debt relative to equity. This improved ratio suggests a stronger financial position and lower financial risk.

Debt Service Coverage Ratio: This ratio indicates the company’s ability to service its debt obligations from its operating income. A decrease from 2.43 to 2.03 suggests a reduced capacity to cover debt payments from operating cash flows. Although the company can still cover its debt service, the lower ratio implies a tighter margin of safety in terms of debt servicing.

Return on Equity (ROE) Ratio: ROE measures the return generated on shareholders' equity. The significant increase from 4.91% to 11.55% indicates that the company has substantially improved its profitability relative to shareholders' equity. This enhancement suggests effective use of equity to generate profits and a higher return for shareholders.

Inventory Turnover Ratio: This ratio measures how efficiently a company manages its inventory by comparing the cost of goods sold to average inventory. An increase from 46.76 to 50.00 signifies improved inventory management and higher efficiency in converting inventory into sales. This indicates better utilization of inventory and quicker turnover.

Trade Receivables Turnover Ratio: This ratio assesses how efficiently a company collects its receivables by comparing net credit sales to average trade receivables. A slight decrease from 27.78 to 27.45 implies a minor decline in efficiency in collecting receivables. However, the ratio remains relatively high, indicating that the company effectively manages its receivables.

Trade Payable Turnover Ratio: This ratio measures how quickly a company pays its trade payables by comparing cost of goods sold to average trade payables. The minor decrease from 0.92 to 0.91 suggests a slight slowdown in the payment cycle to suppliers. This indicates a marginal change in how the company manages its payables.

Net Capital Turnover Ratio: This ratio evaluates how efficiently a company uses its capital to generate revenue. The dramatic increase from 31.53 to 121.11 indicates a substantial improvement in capital utilization, showing that the company is generating significantly more revenue per unit of capital employed. This reflects highly efficient use of capital.

Net Profit Ratio: This ratio measures the percentage of revenue that translates into net profit. The increase from 5.51% to 13.10% highlights a significant improvement in profitability, with the company converting a higher proportion of revenue into net profit. This reflects better cost management and revenue generation.

Return on Capital Employed (ROCE) Ratio: ROCE assesses the return generated on the total capital employed in the business. The sharp decline from 10.84% to 0.18% indicates a significant drop in the efficiency of capital use in generating profits. This suggests that the company’s return on its invested capital has decreased dramatically, signaling potential concerns about profitability or capital management.

 

Dividend History of Bharat Hotels  

 

Particulars

2023-24

2022-23

Dividend per Share

-

-

Retained Earnings (In Rs. Crores)

13,185.90

20,295.59

 

In view of necessity to conserve cash, the Board of Directors has decided not to recommend any dividend to the shareholders for the Financial Year 2023-24.

Bharat Hotels Annual Report 2023-24

Download

Bharat Hotels Annual Report 2022-23

Download

Bharat Hotels Annual Report 2021-22

Download

Bharat Hotels Annual Report 2020-21

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert